Dowa Holdings Co., Ltd.
TSE:5714.T
4550 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 717,194 | 780,060 | 831,794 | 588,003 | 485,130 | 452,928 | 454,754 | 410,503 | 406,598 | 464,219 | 443,985 | 419,390 | 392,468 | 379,816 | 307,462 | 346,885 | 475,826 | 458,701 | 316,388 | 254,192 | 234,675 | 221,051 | 222,175 |
Kosten van de omzet
| 638,394 | 689,241 | 725,368 | 512,155 | 421,630 | 396,495 | 387,831 | 341,177 | 337,314 | 391,509 | 382,079 | 365,963 | 343,015 | 330,380 | 268,738 | 329,340 | 399,901 | 383,136 | 253,390 | 202,448 | 192,843 | 181,142 | 182,690 |
Brutowinst
| 78,800 | 90,819 | 106,426 | 75,848 | 63,500 | 56,433 | 66,923 | 69,326 | 69,284 | 72,710 | 61,906 | 53,427 | 49,453 | 49,436 | 38,724 | 17,545 | 75,925 | 75,565 | 62,998 | 51,744 | 41,832 | 39,909 | 39,485 |
Brutowinstmarge
| 0.11 | 0.116 | 0.128 | 0.129 | 0.131 | 0.125 | 0.147 | 0.169 | 0.17 | 0.157 | 0.139 | 0.127 | 0.126 | 0.13 | 0.126 | 0.051 | 0.16 | 0.165 | 0.199 | 0.204 | 0.178 | 0.181 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 10,493 | 6,666 | 7,035 | 6,177 | 6,076 | 5,888 | 5,380 | 5,670 | 5,594 | 5,320 | 4,651 | 4,604 | 4,623 | 4,266 | 4,099 | 4,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33,886 | 30,920 | 5,567 | 4,595 | 5,631 | 6,142 | 5,886 | 5,685 | 5,555 | 5,338 | 4,896 | 4,833 | 6,675 | 6,728 | 5,934 | 5,689 | 31,605 | 26,830 | 26,101 | 24,102 | 24,192 | 25,160 | 26,876 |
Verkoop- en marketingkosten
| 4,418 | 4,720 | 440 | 462 | 498 | 530 | 546 | 584 | 630 | 582 | 572 | 588 | 533 | 543 | 489 | 564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38,304 | 35,640 | 6,007 | 5,057 | 6,129 | 6,672 | 6,432 | 6,269 | 6,185 | 5,920 | 5,468 | 5,421 | 7,208 | 7,271 | 6,423 | 6,253 | 31,605 | 26,830 | 26,101 | 24,102 | 24,192 | 25,160 | 26,876 |
Overige kosten
| 0 | 3,171 | 2,521 | 2,603 | 1,994 | 1,998 | 1,276 | 1,301 | 156 | 733 | 1,032 | 936 | 1,337 | 1,019 | 1,076 | 857 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 51,443 | 46,208 | 42,595 | 38,387 | 37,544 | 37,752 | 35,968 | 35,327 | 34,209 | 33,608 | 30,104 | 28,856 | 21,839 | 21,369 | 20,113 | 20,981 | 31,606 | 26,832 | 26,101 | 24,102 | 24,192 | 25,160 | 26,876 |
Bedrijfsresultaat
| 30,003 | 44,610 | 63,824 | 37,454 | 25,955 | 18,671 | 30,948 | 33,990 | 35,067 | 39,094 | 31,794 | 24,564 | 22,009 | 22,924 | 13,701 | -8,497 | 44,319 | 48,733 | 36,897 | 27,642 | 17,640 | 14,749 | 12,609 |
Bedrijfsresultaat ratio
| 0.042 | 0.057 | 0.077 | 0.064 | 0.054 | 0.041 | 0.068 | 0.083 | 0.086 | 0.084 | 0.072 | 0.059 | 0.056 | 0.06 | 0.045 | -0.024 | 0.093 | 0.106 | 0.117 | 0.109 | 0.075 | 0.067 | 0.057 |
Totaal overige inkomsten en kosten netto
| 13,765 | 1,320 | 13,266 | 1,406 | 2,807 | 4,828 | 4,026 | 2,745 | -3,245 | 2,722 | 1,195 | -714 | -3,057 | -5,705 | -3,978 | -22,111 | -3,190 | -2,716 | -8,542 | -5,142 | -3,565 | -19,107 | -10,521 |
Inkomen voor belasting
| 43,768 | 45,930 | 77,090 | 38,860 | 28,762 | 23,499 | 34,974 | 36,735 | 31,822 | 41,816 | 32,989 | 23,850 | 18,952 | 17,219 | 9,723 | -30,608 | 41,129 | 46,017 | 28,355 | 22,500 | 14,075 | -4,358 | 2,088 |
Inkomen voor belasting ratio
| 0.061 | 0.059 | 0.093 | 0.066 | 0.059 | 0.052 | 0.077 | 0.089 | 0.078 | 0.09 | 0.074 | 0.057 | 0.048 | 0.045 | 0.032 | -0.088 | 0.086 | 0.1 | 0.09 | 0.089 | 0.06 | -0.02 | 0.009 |
Belastingkosten
| 14,234 | 16,416 | 20,259 | 13,636 | 10,081 | 8,389 | 9,710 | 10,260 | 10,099 | 15,113 | 9,544 | 8,210 | 7,431 | 7,318 | 4,338 | -2,639 | 15,446 | 18,801 | 13,328 | 11,667 | 5,152 | -1,967 | 1,540 |
Nettowinst
| 27,853 | 25,041 | 51,012 | 21,824 | 17,395 | 14,986 | 24,693 | 26,169 | 21,826 | 26,543 | 23,310 | 15,213 | 10,610 | 8,521 | 4,359 | -28,138 | 24,520 | 26,337 | 14,532 | 10,609 | 8,684 | -2,619 | 282 |
Nettowinstmarge
| 0.039 | 0.032 | 0.061 | 0.037 | 0.036 | 0.033 | 0.054 | 0.064 | 0.054 | 0.057 | 0.053 | 0.036 | 0.027 | 0.022 | 0.014 | -0.081 | 0.052 | 0.057 | 0.046 | 0.042 | 0.037 | -0.012 | 0.001 |
WPA (Winst Per Aandeel)
| 467.89 | 420.76 | 857.32 | 368.44 | 293.91 | 253.21 | 417.22 | 442.16 | 368.75 | 448.45 | 393.85 | 257.05 | 179.3 | 144 | 74.8 | -471.79 | 409.3 | 439.1 | 240.6 | 175.7 | 143.95 | -44.25 | 4.65 |
Verwaterde WPA
| 467.89 | 420.76 | 857.32 | 368.44 | 293.91 | 253.21 | 417.22 | 442.16 | 368.75 | 448.45 | 393.85 | 257.05 | 179.3 | 144 | 74.8 | -471.79 | 409.3 | 417.95 | 240.6 | 175.7 | 143.95 | -44.25 | 4.65 |
EBITDA
| 55,804 | 69,064 | 86,910 | 57,980 | 45,729 | 37,809 | 48,688 | 50,288 | 50,756 | 55,168 | 48,519 | 43,051 | 39,766 | 38,478 | 32,413 | -9,105 | 57,843 | 47,671 | 39,383 | 38,244 | 28,999 | 25,211 | 15,563 |
EBITDA ratio
| 0.078 | 0.103 | 0.12 | 0.1 | 0.103 | 0.099 | 0.12 | 0.132 | 0.126 | 0.128 | 0.12 | 0.111 | 0.121 | 0.131 | 0.135 | 0.038 | 0.097 | 0.137 | 0.143 | 0.15 | 0.124 | 0.114 | 0.101 |