Dowa Holdings Co., Ltd.
TSE:5714.T
5180 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73,507 | 38,818 | 36,847 | 18,277 | 31,730 | 20,118 | 16,935 | 15,589 | 19,364 | 8,517 | 5,857 | 6,163 | 4,824 | 17,231 | 27,390 | 50,824 | 4,316 | 4,814 | 5,816 | 5,293 | 4,421 | 5,632 | 10,669 |
Kortetermijnbeleggingen
| 1,559 | -3,095 | -3,823 | -2,763 | -3,971 | -5,650 | -9,908 | -2,494 | -1,993 | -1,457 | -879 | -491 | -167 | -223 | -383 | -23 | -28 | 0 | 0 | 0 | 0 | 0 | 29 |
Liquide middelen en kortetermijnbeleggingen
| 75,066 | 38,818 | 36,847 | 18,277 | 31,730 | 20,118 | 16,935 | 15,589 | 19,364 | 8,517 | 5,857 | 6,163 | 4,824 | 17,231 | 27,390 | 50,824 | 4,316 | 4,814 | 5,816 | 5,293 | 4,421 | 5,632 | 10,698 |
Nettovorderingen
| 85,408 | 89,527 | 99,013 | 84,132 | 75,130 | 84,399 | 91,572 | 84,122 | 66,373 | 78,374 | 76,551 | 75,116 | 63,564 | 62,089 | 55,556 | 37,262 | 82,371 | 83,973 | 53,843 | 54,667 | 51,898 | 55,548 | 56,132 |
Voorraad
| 159,502 | 220,646 | 230,009 | 205,227 | 115,302 | 119,926 | 106,340 | 81,799 | 69,276 | 81,596 | 77,771 | 80,281 | 72,779 | 79,791 | 56,730 | 53,161 | 82,236 | 81,160 | 69,707 | 50,569 | 39,485 | 40,541 | 53,825 |
Overige vlottende activa
| 21,875 | 30,042 | 17,172 | 19,363 | 19,981 | 13,564 | 17,444 | 13,314 | 13,649 | 11,728 | 13,819 | 9,727 | 9,649 | 8,342 | 9,024 | 10,863 | 8,499 | 1,363 | 10,893 | 2,636 | 1,185 | 278 | 419 |
Totaal vlottende activa
| 341,851 | 379,033 | 383,041 | 326,999 | 242,143 | 238,007 | 232,291 | 194,824 | 168,662 | 180,215 | 173,998 | 171,287 | 150,816 | 167,453 | 148,700 | 152,110 | 177,422 | 171,310 | 140,259 | 113,165 | 96,989 | 101,999 | 121,074 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 194,120 | 173,222 | 168,344 | 160,567 | 153,336 | 134,365 | 124,324 | 118,553 | 110,607 | 107,675 | 103,890 | 103,647 | 100,775 | 104,101 | 105,597 | 116,031 | 111,340 | 97,492 | 92,907 | 90,627 | 92,103 | 98,592 | 104,493 |
Goodwill
| 2,223 | 2,667 | 3,156 | 3,591 | 4,037 | 4,620 | 5,250 | 5,706 | 6,179 | 6,970 | 6,997 | 7,325 | 6,003 | 6,506 | 7,038 | 7,174 | 860 | 1,578 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,993 | 8,481 | 6,309 | 4,402 | 3,464 | 3,094 | 3,759 | 4,243 | 4,116 | 4,019 | 4,843 | 3,891 | 2,553 | 1,593 | 1,839 | 1,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10,216 | 11,148 | 9,465 | 7,993 | 7,501 | 7,714 | 9,009 | 9,949 | 10,295 | 10,989 | 11,840 | 11,216 | 8,556 | 8,099 | 8,877 | 8,578 | 860 | 1,578 | 0 | 0 | 0 | 0 | 508 |
Langetermijnbeleggingen
| 76,144 | 81,889 | 83,528 | 67,646 | 69,002 | 73,808 | 84,975 | 74,434 | 66,766 | 72,221 | 62,491 | 56,678 | 52,596 | 52,538 | 56,807 | 48,989 | 68,321 | 76,643 | 0 | 0 | 0 | 0 | 24,151 |
Belastingvorderingen
| 5,953 | 6,456 | 9,403 | 7,461 | 6,883 | 7,689 | 3,783 | 3,723 | 3,939 | 3,372 | 3,527 | 3,976 | 4,682 | 5,542 | 8,140 | 15,325 | 6,777 | 2,320 | 2,881 | 3,066 | 4,161 | 5,148 | 4,667 |
Overige niet-vlottende activa
| 4,486 | 3,531 | 3,499 | 27,801 | 33,627 | 33,098 | 3,454 | 3,117 | 4,149 | 4,718 | 2,969 | 2,982 | 2,240 | 2,428 | 2,599 | 2,175 | 3,211 | 2,956 | 73,268 | 54,604 | 53,023 | 42,950 | 29,659 |
Totaal niet-vlottende activa
| 290,919 | 276,246 | 274,239 | 271,468 | 270,349 | 256,674 | 225,545 | 209,776 | 195,756 | 198,975 | 184,717 | 178,499 | 168,849 | 172,708 | 182,020 | 191,098 | 190,509 | 180,989 | 169,056 | 148,297 | 149,287 | 146,690 | 163,478 |
Totaal activa
| 632,770 | 655,282 | 657,283 | 598,471 | 512,495 | 494,683 | 457,841 | 404,604 | 364,420 | 379,193 | 358,717 | 349,787 | 319,665 | 340,161 | 330,720 | 343,208 | 367,931 | 352,299 | 309,315 | 261,462 | 246,276 | 248,689 | 284,552 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 51,665 | 52,042 | 63,265 | 55,337 | 34,480 | 43,449 | 37,338 | 34,268 | 28,720 | 31,041 | 34,502 | 42,403 | 34,886 | 33,367 | 28,712 | 18,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 82,839 | 103,502 | 100,788 | 126,294 | 64,105 | 75,885 | 69,402 | 50,956 | 46,407 | 48,459 | 61,521 | 52,514 | 46,741 | 54,290 | 65,731 | 82,199 | 38,668 | 65,557 | 44,973 | 38,893 | 42,169 | 71,862 | 93,746 |
Belastingschulden
| 7,644 | 7,825 | 17,016 | 9,273 | 9,649 | 3,131 | 4,126 | 7,687 | 3,977 | 13,557 | 8,927 | 7,101 | 2,903 | 4,888 | 5,081 | 1,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6,285 | 13,774 | 22,562 | 13,729 | 13,785 | 7,490 | 4,126 | 11,672 | 8,132 | 17,494 | 12,562 | 10,358 | 5,981 | 7,877 | 7,852 | 3,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37,295 | 39,842 | 41,652 | 31,534 | 44,416 | 36,632 | 32,090 | 24,218 | 17,387 | 21,823 | 23,218 | 27,850 | 21,663 | 28,698 | 14,353 | 17,358 | 75,027 | 71,897 | 63,622 | 46,490 | 37,422 | 34,462 | 40,029 |
Totaal kortlopende verplichtingen
| 178,084 | 209,160 | 228,267 | 226,894 | 156,786 | 163,456 | 142,956 | 121,114 | 100,646 | 118,817 | 131,803 | 133,125 | 109,271 | 124,232 | 116,648 | 121,956 | 113,695 | 137,454 | 108,595 | 85,383 | 79,591 | 106,324 | 133,775 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 30,527 | 52,816 | 70,708 | 65,837 | 69,981 | 59,355 | 40,424 | 28,926 | 34,727 | 38,208 | 38,142 | 54,623 | 70,928 | 83,829 | 83,639 | 98,296 | 83,116 | 49,199 | 54,681 | 58,816 | 62,207 | 55,700 | 60,020 |
Uitgestelde opbrengsten niet-vlottend
| 2,872 | 21,745 | 21,440 | 20,646 | 19,655 | 19,002 | 18,576 | 17,704 | 17,491 | 15,643 | 13,368 | 12,038 | 11,530 | 11,691 | 14,363 | 14,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,021 | 3,524 | 2,337 | 2,334 | 2,158 | 2,064 | 3,821 | 3,293 | 2,072 | 4,420 | 2,940 | 2,969 | 1,743 | 1,888 | 1,213 | 1,243 | 2,933 | 8,014 | 10,213 | 4,039 | 2,518 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 28,472 | 7,436 | 5,958 | 6,047 | 5,676 | 4,649 | 4,303 | 5,748 | 6,115 | 6,457 | 5,478 | 4,632 | 4,386 | 4,736 | 3,190 | 3,046 | 17,906 | 16,356 | 14,671 | 13,784 | 12,608 | 11,260 | 10,332 |
Totaal niet-vlottende verplichtingen
| 65,892 | 85,521 | 100,443 | 94,864 | 97,470 | 85,070 | 67,124 | 55,671 | 60,405 | 64,728 | 59,928 | 74,262 | 88,587 | 102,144 | 102,405 | 117,422 | 103,955 | 73,569 | 79,565 | 76,639 | 77,333 | 66,960 | 70,352 |
Totaal passiva
| 243,976 | 294,681 | 328,710 | 321,758 | 254,256 | 248,526 | 210,080 | 176,785 | 161,051 | 183,545 | 191,731 | 207,387 | 197,858 | 226,376 | 219,053 | 239,378 | 217,650 | 211,023 | 188,160 | 162,022 | 156,924 | 173,284 | 204,127 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 288,311 | 256,211 | 207,857 | 191,391 | 180,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 | 36,436 | 36,436 | 36,436 | 36,437 | 36,437 | 36,437 | 36,437 | 36,437 |
Ingehouden winsten
| 282,688 | 263,503 | 246,360 | 201,290 | 184,927 | 173,624 | 165,029 | 145,809 | 125,049 | 108,630 | 87,806 | 68,180 | 55,737 | 48,152 | 42,791 | 41,262 | 75,469 | 57,052 | 35,079 | 23,357 | 14,929 | 8,165 | 11,921 |
Overige gereserveerde algehele resultaten
| 34,089 | 56,580 | 57,243 | 57,846 | 56,654 | 56,771 | 16,834 | 16,408 | 12,709 | 21,391 | 13,343 | 8,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,776 | -299,940 | -282,797 | -237,727 | -221,364 | -210,061 | 20,515 | 20,647 | 20,725 | 20,662 | 20,667 | 20,674 | 21,634 | 22,254 | 26,776 | 20,869 | 32,298 | 43,297 | 45,805 | 34,877 | 33,307 | 26,330 | 27,768 |
Totaal eigen vermogen van aandeelhouders
| 372,990 | 344,891 | 313,454 | 265,703 | 248,045 | 237,213 | 238,815 | 219,301 | 194,920 | 187,120 | 158,253 | 133,593 | 113,808 | 106,843 | 106,004 | 98,567 | 144,203 | 136,785 | 117,321 | 94,671 | 84,673 | 70,932 | 76,126 |
Totaal eigen vermogen
| 388,790 | 360,601 | 328,573 | 276,713 | 258,239 | 246,157 | 247,761 | 227,819 | 203,369 | 195,648 | 166,986 | 142,400 | 121,807 | 113,785 | 111,667 | 103,830 | 150,281 | 141,276 | 121,155 | 99,440 | 89,352 | 75,405 | 80,425 |
Totaal passiva en aandeelhoudersvermogen
| 632,766 | 655,282 | 657,283 | 598,471 | 512,495 | 494,683 | 457,841 | 404,604 | 364,420 | 379,193 | 358,717 | 349,787 | 319,665 | 340,161 | 330,720 | 343,208 | 367,931 | 352,299 | 309,315 | 261,462 | 246,276 | 248,689 | 284,552 |