Pacific Metals Co., Ltd.

TSE:5541.T

1338 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 3,4463,5953,8433,8664,2177,3349,8766,78510,85715,57517,45612,81811,2809,2139,7427,5545,7089,34112,72310,43611,63312,07410,81114,26111,91611,16310,8708,93510,24211,6559,4548,5809,0088,58311,54612,73014,79013,97712,76513,76020,72315,29716,68411,50812,91915,63515,07013,20114,58217,78513,84714,7061,99216,79817,84619,30420,83817,86314,51413,87012,24113,15110,00823,012
Kosten van de omzet 3,8613,9425,3906,2957,02312,68111,57812,2328,65312,30914,90411,29810,4518,6839,3855,8606,12811,84710,7338,52111,86710,41112,70612,78410,0579,61410,7748,61312,64012,4037,8418,47910,14812,39115,31016,19115,69317,14813,88015,41318,24714,94716,27712,01511,38712,31312,77712,08413,08415,74513,80412,5511,89612,06612,94713,48812,31511,75711,16510,5259,71115,8757,84715,000
Brutowinst -415-347-1,547-2,429-2,806-5,347-1,702-5,4472,2043,2662,5521,5208295303571,694-420-2,5061,9901,915-2341,663-1,8951,4771,8591,54996322-2,398-7481,613101-1,140-3,808-3,764-3,461-903-3,171-1,115-1,6532,476350407-5071,5323,3222,2931,1171,4982,040432,155964,7324,8995,8168,5236,1063,3493,3452,530-2,7242,1618,012
Brutowinstmarge -0.12-0.097-0.403-0.628-0.665-0.729-0.172-0.8030.2030.210.1460.1190.0730.0580.0370.224-0.074-0.2680.1560.183-0.020.138-0.1750.1040.1560.1390.0090.036-0.234-0.0640.1710.012-0.127-0.444-0.326-0.272-0.061-0.227-0.087-0.120.1190.0230.024-0.0440.1190.2120.1520.0850.1030.1150.0030.1470.0480.2820.2750.3010.4090.3420.2310.2410.207-0.2070.2160.348
Onderzoek- en ontwikkelingskosten 0140110150111841119669276545632610001900001420001440001280001710009990002,3200002,814000000000000000000
Algemene en administratieve kosten 04604103873963333273814025913663793583823634113543803923723193093013183133153253263284113113093163353203563743533646748238128278561,0431,0221,0181,0151,0081,0431,1033873339811,046832595619451460458491421432
Verkoop- en marketingkosten 08484878918922614529237463233532427430730226032842738743744539345839037240634938645335536937143750852756452040447271463773041354355653744645847340837755422487522587473382344365317200467
Verkoop-, algemene en administratieve kosten 5475444944744855225535266949659987146826566707136147088197597567546947767036877316757148646666786877728288839388737681,1461,5371,4491,5571,2691,5861,5781,5551,4611,4661,5161,5117643881,4031,5331,3541,1821,092833804823808621899
Overige kosten 0-271727952-2773-3-67-83216-219203770-2512838531-914788-15165236-121123146-5967-26-40-41819460-3-18021065232-264142115100161-89-4515-29123118294379-748238-32-143-79
Bedrijfskosten 5475444944744855225535266949659987146826566707136147088197597567546947767036877316757142,8066666786877728288839388737681,1461,5371,4491,5571,2691,5861,5781,5551,4611,4661,5161,5107643891,4021,5331,3541,1831,092834804824808621899
Bedrijfsresultaat -962-891-2,042-2,902-3,292-5,870-2,254-5,9731,5092,3001,554807145-128-312981-1,034-3,2151,1721,155-991908-2,5887011,155861-633-354-3,113-1,613947-576-1,828-4,580-4,591-4,344-1,842-4,044-1,882-2,798937-1,099-1,149-1,777-541,743738-34432524-1,4671,391-2933,3303,3664,4627,3405,0142,5152,5411,706-3,5321,5407,113
Bedrijfsresultaat ratio -0.279-0.248-0.531-0.751-0.781-0.8-0.228-0.880.1390.1480.0890.0630.013-0.014-0.0320.13-0.181-0.3440.0920.111-0.0850.075-0.2390.0490.0970.077-0.058-0.04-0.304-0.1380.1-0.067-0.203-0.534-0.398-0.341-0.125-0.289-0.147-0.2030.045-0.072-0.069-0.154-0.0040.1110.049-0.0260.0020.029-0.1060.095-0.1470.1980.1890.2310.3520.2810.1730.1830.139-0.2690.1540.309
Totaal overige inkomsten en kosten netto 1,3311,8432,8291,9691,8741,9121,0103,2272,1522,5402,6381,6961,114-5691,1197485949009655683823081,8481,102619257720998818500843482-135-26,0077569091,2371,2223,2131,892508-2,0719093885932446555971,1521321,535-327-809-3,0975151,1004097326921046561653-1,060
Inkomen voor belasting 369952787-933-1,417-3,958-1,244-2,7463,6614,8404,1932,5021,260-6968061,728-439-2,3152,1371,723-6081,218-7421,8031,7751,11886645-2,294-3,0531,788-94-1,962-30,588-3,835-3,436-603-2,8231,332-9071,446-3,170-240-1,3895391,9871,3932531,184656681,064-1,1022333,8815,5627,7495,0872,7842,7512,171-3,4712,1936,053
Inkomen voor belasting ratio 0.1070.2650.205-0.241-0.336-0.54-0.126-0.4050.3370.3110.240.1950.112-0.0760.0830.229-0.077-0.2480.1680.165-0.0520.101-0.0690.1260.1490.10.0080.072-0.224-0.2620.189-0.011-0.218-3.564-0.332-0.27-0.041-0.2020.104-0.0660.07-0.207-0.014-0.1210.0420.1270.0920.0190.0810.0370.0050.072-0.5530.0140.2170.2880.3720.2850.1920.1980.177-0.2640.2190.263
Belastingkosten 8461133133149-12917230639060346922811545112422011575712598311822671936310285664622-462-64107301-3686842109553-381,66819891-1,1725813,15562-33132-625-1721,3182,0922,9181,8439128561,035-1,4044752,407
Nettowinst 301890647-1,045-1,566-3,831-1,424-3,0543,2834,2373,7262,2731,132-7626641,708-448-2,4492,0581,661-6451,100-7791,6171,7551,026-27597-2,406-3,1381,720-144-1,999-30,141-3,773-3,550-905-2,470635-1,1191,343-3,222-207-3,0553351,8822,542-331-1,967577115927-4444282,5483,4594,8253,2361,8701,8921,142-2,0681,7143,632
Nettowinstmarge 0.0870.2480.168-0.27-0.371-0.522-0.144-0.450.3020.2720.2130.1770.1-0.0830.0680.226-0.078-0.2620.1620.159-0.0550.091-0.0720.1130.1470.092-0.0020.067-0.235-0.2690.182-0.017-0.222-3.512-0.327-0.279-0.061-0.1770.05-0.0810.065-0.211-0.012-0.2650.0260.120.169-0.025-0.1350.0320.0080.063-0.2230.0250.1430.1790.2320.1810.1290.1360.093-0.1570.1710.158
WPA (Winst Per Aandeel) 15.4345.6433.18-53.58-80.3-196.44-73.02-156.6168.34217.25191.07116.5658.04-39.0834.0587.57-22.97-125.56105.5285.16-33.0756.4-39.9482.8989.9852.6-1.3830.6-123.32-160.8388.16-7.38-102.44-1,544.63-193.34-181.91-46.37-126.5632.54-57.3368.8-165.08-10.61-156.5117.296.41130.22-16.96-100.7629.565.8947.48-22.7421.92130.46177.11247.1165.6995.7496.8658.47-105.8787.71185.86
Verwaterde WPA 15.4345.6433.18-53.58-80.3-196.44-73.02-156.59168.34217.25191.04116.5458.04-39.0734.0587.57-22.97-125.56105.5285.16-33.0756.4-39.9382.8989.9852.6-1.3830.6-123.32-160.8388.16-7.38-102.44-1,544.63-193.33-181.9-46.37-126.5632.54-57.3368.8-165.08-10.6-156.517.296.41130.22-16.95-100.7629.565.8947.48-22.7421.92130.46177.11247.1165.6995.7496.8658.47-105.8787.71185.86
EBITDA -876-789-609-1,068-1,387-4,380-1,185-3,0713,6764,7034,3012,6671,3271,2078421,731-438-2,2682,1431,727-6051,329-1,3601,8421,6711,244132684-2,263-2,7161,888-92-1,539-4,516-3,755-3,414-598-2,6731,387-6311,837-798-234-1,3435522,4101,422349749995-5302,5934925,2775,7176,5068,8146,4963,9363,8913,051-2,4223,2177,512
EBITDA ratio -0.254-0.219-0.158-0.276-0.329-0.597-0.12-0.4530.3390.3020.2460.2080.1180.1310.0860.229-0.077-0.2430.1680.165-0.0520.11-0.1260.1290.140.1110.0120.077-0.221-0.2330.2-0.011-0.171-0.526-0.325-0.268-0.04-0.1910.109-0.0460.089-0.052-0.014-0.1170.0430.1540.0940.0260.0510.056-0.0380.1760.2470.3140.320.3370.4230.3640.2710.2810.249-0.1840.3210.326