Pacific Metals Co., Ltd.

TSE:5541.T

1364 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,75816,84826,33221,48616,71423,11323,88225,50928,68430,99427,84429,50530,86241,45228,15526,20436,77230,77017,6718,571
Kortetermijnbeleggingen 2,1991,5002,9993,0002,4002,300500200300-4,803-970-4,666-1,299-1,255-1,346-1,431-1,243-1,312-2,8940
Liquide middelen en kortetermijnbeleggingen 23,95718,34829,33124,48619,11425,41324,38225,70928,98430,99427,84429,50530,86241,45228,15526,20436,77230,77017,6718,571
Nettovorderingen 5,0006,59313,9947,8798,8808,2557,4255,5995,1298,1717,8079,5957,5868,52611,0137,24914,36511,6873,8626,951
Voorraad 11,08114,40111,68912,28213,98510,5158,3839,4447,1398,49214,08510,9758,9629,0797,2717,82410,9389,69010,3768,439
Overige vlottende activa 1,7764,9052,8683,2062,9631,8822,2052,2042,4382,9342,5139161,1331,0463941,245346329521402
Totaal vlottende activa 41,81444,24757,88247,85344,94246,06542,39542,95643,69050,59152,24950,99148,54360,10346,83342,52262,42152,47632,43024,363
Niet-vlottende activa:
Materiële vaste activa, netto 7,3888,3837,7347,6068,5969,1469,2929,54210,19039,80042,22848,69752,11549,89753,68948,66342,13835,49128,39927,248
Goodwill 00000000000024497398122147171196
Immateriële activa 2852391122262002836681081531393637351218
Goodwill en immateriële activa 285239112226200283668132202212134159182183214
Langetermijnbeleggingen 23,68725,95424,23420,02316,39816,69418,07818,98019,57829,35221,32925,44918,75712,75111,27810,47510,5306,4396,8770
Belastingvorderingen 3-238-331-429-95-87500002312252211,5086948308364255927680
Overige niet-vlottende activa 613238331430968782280378981033402,8662,8962,9483,0184,6879,7221913,717
Totaal niet-vlottende activa 31,97634,57631,96927,63125,01725,86627,95428,80230,14669,50963,92174,77575,37866,44068,95763,12657,93952,42636,41831,179
Totaal activa 73,79078,82589,85275,48469,96071,93370,35171,76073,840120,105116,175125,771123,921126,543115,790105,648120,360104,90268,84855,542
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2347601,3411,5751,0141,1011,2331,1918511,3861,7231,6051,7581,4431,7929682,3422,7611,6171,143
Kortlopende schulden 5221003510771701782182102182391,9401,9431,9236,449
Belastingschulden 4771,02635698073108319170214965,5873,0385210,77514,5616,4811,623
Uitgestelde opbrengsten -5-2-2-100-3-5-102,0182,3182,5192,1257,0405,0471,56512,79216,9578,1723,258
Overige kortlopende verplichtingen 1,4401,7794,1672,9542,0242,4562,1402,1722,5342,3815563,4166,3384,3242,7123,3895,0656,4311,6341,191
Totaal kortlopende verplichtingen 1,6742,5395,5084,5293,0383,5573,3733,3633,3855,8624,7677,71810,43913,0179,7696,16122,13928,09213,34612,041
Langlopende verplichtingen:
Langetermijnschulden 0000000000772474256448541,0721,3153,2565,1997,237
Uitgestelde opbrengsten niet-vlottend 0000000000201747067525949799944888
Uitgestelde belastingverplichtingen niet-vlottend 1,6822,7182,7081,9201,0551,2931,6471,7001,6023,6662,9272,8931,5671,8011,8011,8021,8031,8521,852900
Overige niet-vlottende verplichtingen 1,3711,5361,4832,0222,3612,6452,7162,9261,12077133845251351450120417616765243
Totaal niet-vlottende verplichtingen 3,0534,2544,1913,9423,4163,9384,3634,6262,7224,4373,5433,6662,5753,0263,2083,1373,3436,0748,0609,268
Totaal passiva 4,7276,7939,6998,4716,4547,4957,7367,9896,10710,2998,31011,38413,01416,04312,9779,29825,48234,16621,40621,309
Eigen vermogen:
Preferente aandelen 067,49175,54464,90463,63364,08700000000000000
Gewone aandelen 13,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,92213,922
Ingehouden winsten 49,65850,54058,59047,95046,67747,12943,61844,42947,92885,85087,60394,48492,74993,45185,70679,52276,64252,36200
Overige gereserveerde algehele resultaten 1,7744,2544,3221,833-3861181,8242,1912,1946,8363,1702,80800000000
Overige totale aandeelhoudersvermogen 3,432-64,462-72,512-61,872-60,599-61,0513,0403,0543,5353,0703,0793,0904,1883,0543,1202,8464,2454,38733,46720,260
Totaal eigen vermogen van aandeelhouders 68,78671,74579,86666,73763,24764,20562,40463,59667,579109,678107,774114,304110,859110,427102,74896,29094,80970,67147,38934,182
Totaal eigen vermogen 69,06072,03280,15367,01363,50664,43862,61563,77167,733109,806107,865114,387110,907110,500102,81396,35094,87870,73647,44234,233
Totaal passiva en aandeelhoudersvermogen 73,79078,82589,85275,48469,96071,93370,35171,76073,840120,105116,175125,771123,921126,543115,790105,648120,360104,90268,84855,542