Pacific Metals Co., Ltd.
TSE:5541.T
1364 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,758 | 16,848 | 26,332 | 21,486 | 16,714 | 23,113 | 23,882 | 25,509 | 28,684 | 30,994 | 27,844 | 29,505 | 30,862 | 41,452 | 28,155 | 26,204 | 36,772 | 30,770 | 17,671 | 8,571 |
Kortetermijnbeleggingen
| 2,199 | 1,500 | 2,999 | 3,000 | 2,400 | 2,300 | 500 | 200 | 300 | -4,803 | -970 | -4,666 | -1,299 | -1,255 | -1,346 | -1,431 | -1,243 | -1,312 | -2,894 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23,957 | 18,348 | 29,331 | 24,486 | 19,114 | 25,413 | 24,382 | 25,709 | 28,984 | 30,994 | 27,844 | 29,505 | 30,862 | 41,452 | 28,155 | 26,204 | 36,772 | 30,770 | 17,671 | 8,571 |
Nettovorderingen
| 5,000 | 6,593 | 13,994 | 7,879 | 8,880 | 8,255 | 7,425 | 5,599 | 5,129 | 8,171 | 7,807 | 9,595 | 7,586 | 8,526 | 11,013 | 7,249 | 14,365 | 11,687 | 3,862 | 6,951 |
Voorraad
| 11,081 | 14,401 | 11,689 | 12,282 | 13,985 | 10,515 | 8,383 | 9,444 | 7,139 | 8,492 | 14,085 | 10,975 | 8,962 | 9,079 | 7,271 | 7,824 | 10,938 | 9,690 | 10,376 | 8,439 |
Overige vlottende activa
| 1,776 | 4,905 | 2,868 | 3,206 | 2,963 | 1,882 | 2,205 | 2,204 | 2,438 | 2,934 | 2,513 | 916 | 1,133 | 1,046 | 394 | 1,245 | 346 | 329 | 521 | 402 |
Totaal vlottende activa
| 41,814 | 44,247 | 57,882 | 47,853 | 44,942 | 46,065 | 42,395 | 42,956 | 43,690 | 50,591 | 52,249 | 50,991 | 48,543 | 60,103 | 46,833 | 42,522 | 62,421 | 52,476 | 32,430 | 24,363 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 7,388 | 8,383 | 7,734 | 7,606 | 8,596 | 9,146 | 9,292 | 9,542 | 10,190 | 39,800 | 42,228 | 48,697 | 52,115 | 49,897 | 53,689 | 48,663 | 42,138 | 35,491 | 28,399 | 27,248 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 49 | 73 | 98 | 122 | 147 | 171 | 196 |
Immateriële activa
| 285 | 239 | 1 | 1 | 22 | 26 | 2 | 0 | 0 | 28 | 36 | 68 | 108 | 153 | 139 | 36 | 37 | 35 | 12 | 18 |
Goodwill en immateriële activa
| 285 | 239 | 1 | 1 | 22 | 26 | 2 | 0 | 0 | 28 | 36 | 68 | 132 | 202 | 212 | 134 | 159 | 182 | 183 | 214 |
Langetermijnbeleggingen
| 23,687 | 25,954 | 24,234 | 20,023 | 16,398 | 16,694 | 18,078 | 18,980 | 19,578 | 29,352 | 21,329 | 25,449 | 18,757 | 12,751 | 11,278 | 10,475 | 10,530 | 6,439 | 6,877 | 0 |
Belastingvorderingen
| 3 | -238 | -331 | -429 | -95 | -87 | 500 | 0 | 0 | 231 | 225 | 221 | 1,508 | 694 | 830 | 836 | 425 | 592 | 768 | 0 |
Overige niet-vlottende activa
| 613 | 238 | 331 | 430 | 96 | 87 | 82 | 280 | 378 | 98 | 103 | 340 | 2,866 | 2,896 | 2,948 | 3,018 | 4,687 | 9,722 | 191 | 3,717 |
Totaal niet-vlottende activa
| 31,976 | 34,576 | 31,969 | 27,631 | 25,017 | 25,866 | 27,954 | 28,802 | 30,146 | 69,509 | 63,921 | 74,775 | 75,378 | 66,440 | 68,957 | 63,126 | 57,939 | 52,426 | 36,418 | 31,179 |
Totaal activa
| 73,790 | 78,825 | 89,852 | 75,484 | 69,960 | 71,933 | 70,351 | 71,760 | 73,840 | 120,105 | 116,175 | 125,771 | 123,921 | 126,543 | 115,790 | 105,648 | 120,360 | 104,902 | 68,848 | 55,542 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 234 | 760 | 1,341 | 1,575 | 1,014 | 1,101 | 1,233 | 1,191 | 851 | 1,386 | 1,723 | 1,605 | 1,758 | 1,443 | 1,792 | 968 | 2,342 | 2,761 | 1,617 | 1,143 |
Kortlopende schulden
| 5 | 2 | 2 | 1 | 0 | 0 | 3 | 5 | 10 | 77 | 170 | 178 | 218 | 210 | 218 | 239 | 1,940 | 1,943 | 1,923 | 6,449 |
Belastingschulden
| 47 | 7 | 1,026 | 35 | 69 | 80 | 73 | 108 | 31 | 91 | 70 | 214 | 96 | 5,587 | 3,038 | 52 | 10,775 | 14,561 | 6,481 | 1,623 |
Uitgestelde opbrengsten
| -5 | -2 | -2 | -1 | 0 | 0 | -3 | -5 | -10 | 2,018 | 2,318 | 2,519 | 2,125 | 7,040 | 5,047 | 1,565 | 12,792 | 16,957 | 8,172 | 3,258 |
Overige kortlopende verplichtingen
| 1,440 | 1,779 | 4,167 | 2,954 | 2,024 | 2,456 | 2,140 | 2,172 | 2,534 | 2,381 | 556 | 3,416 | 6,338 | 4,324 | 2,712 | 3,389 | 5,065 | 6,431 | 1,634 | 1,191 |
Totaal kortlopende verplichtingen
| 1,674 | 2,539 | 5,508 | 4,529 | 3,038 | 3,557 | 3,373 | 3,363 | 3,385 | 5,862 | 4,767 | 7,718 | 10,439 | 13,017 | 9,769 | 6,161 | 22,139 | 28,092 | 13,346 | 12,041 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 247 | 425 | 644 | 854 | 1,072 | 1,315 | 3,256 | 5,199 | 7,237 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 74 | 70 | 67 | 52 | 59 | 49 | 799 | 944 | 888 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,682 | 2,718 | 2,708 | 1,920 | 1,055 | 1,293 | 1,647 | 1,700 | 1,602 | 3,666 | 2,927 | 2,893 | 1,567 | 1,801 | 1,801 | 1,802 | 1,803 | 1,852 | 1,852 | 900 |
Overige niet-vlottende verplichtingen
| 1,371 | 1,536 | 1,483 | 2,022 | 2,361 | 2,645 | 2,716 | 2,926 | 1,120 | 771 | 338 | 452 | 513 | 514 | 501 | 204 | 176 | 167 | 65 | 243 |
Totaal niet-vlottende verplichtingen
| 3,053 | 4,254 | 4,191 | 3,942 | 3,416 | 3,938 | 4,363 | 4,626 | 2,722 | 4,437 | 3,543 | 3,666 | 2,575 | 3,026 | 3,208 | 3,137 | 3,343 | 6,074 | 8,060 | 9,268 |
Totaal passiva
| 4,727 | 6,793 | 9,699 | 8,471 | 6,454 | 7,495 | 7,736 | 7,989 | 6,107 | 10,299 | 8,310 | 11,384 | 13,014 | 16,043 | 12,977 | 9,298 | 25,482 | 34,166 | 21,406 | 21,309 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 67,491 | 75,544 | 64,904 | 63,633 | 64,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 | 13,922 |
Ingehouden winsten
| 49,658 | 50,540 | 58,590 | 47,950 | 46,677 | 47,129 | 43,618 | 44,429 | 47,928 | 85,850 | 87,603 | 94,484 | 92,749 | 93,451 | 85,706 | 79,522 | 76,642 | 52,362 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,774 | 4,254 | 4,322 | 1,833 | -386 | 118 | 1,824 | 2,191 | 2,194 | 6,836 | 3,170 | 2,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,432 | -64,462 | -72,512 | -61,872 | -60,599 | -61,051 | 3,040 | 3,054 | 3,535 | 3,070 | 3,079 | 3,090 | 4,188 | 3,054 | 3,120 | 2,846 | 4,245 | 4,387 | 33,467 | 20,260 |
Totaal eigen vermogen van aandeelhouders
| 68,786 | 71,745 | 79,866 | 66,737 | 63,247 | 64,205 | 62,404 | 63,596 | 67,579 | 109,678 | 107,774 | 114,304 | 110,859 | 110,427 | 102,748 | 96,290 | 94,809 | 70,671 | 47,389 | 34,182 |
Totaal eigen vermogen
| 69,060 | 72,032 | 80,153 | 67,013 | 63,506 | 64,438 | 62,615 | 63,771 | 67,733 | 109,806 | 107,865 | 114,387 | 110,907 | 110,500 | 102,813 | 96,350 | 94,878 | 70,736 | 47,442 | 34,233 |
Totaal passiva en aandeelhoudersvermogen
| 73,790 | 78,825 | 89,852 | 75,484 | 69,960 | 71,933 | 70,351 | 71,760 | 73,840 | 120,105 | 116,175 | 125,771 | 123,921 | 126,543 | 115,790 | 105,648 | 120,360 | 104,902 | 68,848 | 55,542 |