Aichi Steel Corporation
TSE:5482.T
4830 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 561 | 1,122 | 480 | 2,859 | 1,641 | 3,576 | 2,750 | 143 | 1,675 | -469 | -981 | 1,483 | 44 | 2,349 | 2,192 | 2,631 | 189 | -1,963 | 1,675 | 2,925 | 2,174 | 1,769 | 1,255 | 1,543 | 1,999 | 1,706 | 868 | 2,142 | 2,053 | 3,119 | 1,682 | -311 | 1,823 | 1,890 | -6,288 | 2,486 | 1,610 | 2,212 | 1,207 | 2,421 | 1,427 | 968 | 179 | 1,702 | 1,027 | 2,595 | 1,214 | 489 | 961 | 1,902 | 5,082 | 2,332 | 2,632 | 3,705 | 4,272 | -776 | -3,472 | -8,158 | 1,920 |
Afschrijvingen & Amortisatie
| 4,714 | 4,775 | 4,639 | 4,596 | 4,567 | 4,510 | 4,496 | 4,491 | 4,489 | 4,345 | 4,386 | 4,706 | 3,893 | 4,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,309 | 3,078 | 3,097 | 2,991 | 3,440 | 3,221 | 3,385 | 3,324 | 3,290 | 3,888 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2,044 | -3,145 | 3,213 | 34 | -1,248 | 2,618 | -133 | -1,767 | -1,561 | -5,204 | 2,096 | -10,994 | -2,049 | -3,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,465 | -8,242 | -1,483 | -2,367 | 2,579 | -1,778 | -1,602 | 1,694 | 26,495 | -2,723 |
Vorderingen
| 3,733 | -1,911 | 3,639 | 1,278 | -4,959 | 1,818 | -1,137 | -461 | -1,618 | 1,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -36 | -505 | -2,199 | 1,476 | 3,265 | -1,357 | 890 | 110 | -214 | -5,346 | -3,305 | -3,217 | -3,121 | -4,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -502 | -1,891 | -614 | -3,027 | 2,832 | -257 | 1,901 | 2,086 | 5,762 | 2,101 |
Crediteuren
| -1,375 | -1,779 | 3,082 | -3,841 | 912 | 884 | 120 | -2,094 | 1,072 | -1,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -278 | -729 | -1,309 | 1,121 | -466 | 1,273 | -6 | 678 | -801 | 963 | 5,401 | -7,777 | 1,072 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,967 | -6,351 | -869 | 660 | -253 | -1,521 | -3,503 | -392 | 20,733 | -4,824 |
Overige Niet-Contante Posten
| 383 | -2,020 | 5,968 | 1,147 | 1,035 | -1,062 | 169 | 138 | 401 | -935 | 156 | -419 | 111 | -91 | -2,192 | -2,631 | -189 | 1,963 | -1,675 | -2,925 | -2,174 | -1,769 | -1,255 | -1,543 | -1,999 | -1,706 | -868 | -2,142 | -2,053 | -3,119 | -1,682 | 311 | -1,823 | -1,890 | 6,288 | -2,486 | -1,610 | -2,212 | -1,207 | -2,421 | -1,427 | -968 | -179 | -1,702 | -1,027 | -2,595 | -1,214 | -489 | -961 | 1,698 | -111 | 1,487 | -1,083 | 1,242 | -500 | 1,030 | -337 | 356 | 106 |
Kasstroom uit Operationele Activiteiten
| 7,702 | 732 | 9,544 | 8,636 | 5,995 | 9,642 | 7,282 | 3,005 | 5,004 | -2,263 | 5,657 | -5,224 | 1,999 | 2,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,374 | -193 | 5,433 | 2,173 | 10,966 | 5,215 | 2,037 | 1,209 | 21,983 | 3,191 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7,773 | -6,143 | -6,673 | -3,230 | -3,032 | -6,368 | -4,935 | -2,552 | -4,639 | -3,853 | -4,053 | -3,539 | -4,075 | -4,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,965 | -1,089 | -2,011 | -1,286 | -2,719 | -1,325 | -1,667 | -2,446 | -5,623 | -2,594 |
Netto Overnames
| 6 | 19 | 90 | 42 | 6 | 3 | 25 | 10 | 22 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,227 | 0 | -103 | -23 | 1 | -2 | 0 | 0 | 0 | -1 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -398 | -190 | 267 | 723 | -1,210 | 5 | 20 | -42 | 5 | -23 | 38 | -252 | -279 | 405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | -12 | -71 | 141 | -249 | 75 | -37 | 81 | -72 | 410 |
Kasstroom uit Investeringsactiviteiten
| -8,165 | -6,333 | -5,834 | -2,465 | -4,236 | -6,360 | -4,890 | -2,584 | -4,612 | -3,872 | -4,015 | -3,537 | -4,042 | -3,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,991 | -1,101 | -2,185 | -1,168 | -2,967 | -1,252 | -1,704 | -2,365 | -5,695 | -2,185 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -281 | -2 | -5,004 | -4 | -8,003 | 35 | -303 | -2 | 19,998 | 0 | -4,203 | -2 | -5,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,771 | -68 | -137 | 262 | 3,845 | 368 | -179 | 687 | 124 | -64 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 1 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
Uitgekeerde Dividenden
| -43 | -1,140 | -26 | -763 | -15 | -379 | -9 | -190 | -8 | -189 | -17 | -378 | -35 | -851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112 | -870 | -141 | -1,035 | -64 | -426 | -74 | -418 | -144 | -837 |
Overige Financieringsactiviteiten
| -3,701 | -910 | -178 | -228 | -1,377 | -304 | -190 | -192 | -1,337 | -615 | -223 | -515 | -907 | -234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -4 | -5 | -39 | -7 | -4 | -1 | -29 | -2 | 1 |
Kasstroom uit Financieringsactiviteiten
| -3,744 | -2,331 | -206 | -5,995 | -1,396 | -8,686 | -164 | -685 | -1,347 | 19,194 | -223 | -5,096 | -581 | -6,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,825 | -928 | -283 | -812 | 3,793 | -62 | -254 | 240 | -22 | -900 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 805 | 429 | -1,079 | 210 | 813 | 300 | -784 | 233 | 850 | 763 | 364 | -59 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -161 | -505 | 31 | 211 | -200 | -160 | 247 | -502 | -573 |
Netto Kasstroomverandering
| -5,174 | -7,127 | 3,934 | -904 | 574 | -4,592 | 2,529 | -1,048 | -722 | 13,909 | 2,182 | -13,493 | -2,683 | -7,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,513 | -2,383 | 2,459 | 224 | 12,004 | 3,700 | -81 | -669 | 15,765 | -468 |
Kaspositie aan het Einde van de Periode
| 34,245 | 39,419 | 46,546 | 42,612 | 43,516 | 42,942 | 47,534 | 45,005 | 46,053 | 46,775 | 32,866 | 30,684 | 44,177 | 46,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,137 | 52,650 | 55,033 | 52,574 | 52,350 | 40,346 | 36,646 | 36,727 | 37,396 | 21,631 |