Aichi Steel Corporation
TSE:5482.T
4890 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 46,546 | 47,534 | 32,866 | 55,264 | 38,938 | 31,003 | 28,678 | 45,844 | 36,740 | 32,717 | 36,193 | 33,908 | 27,243 | 31,213 | 51,862 | 37,311 | 30,408 | 35,536 | 61,572 |
Kortetermijnbeleggingen
| 2,457 | 784 | 711 | -34,801 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 185 | 184 | 215 | 658 | 245 | 244 | 243 | 256 |
Liquide middelen en kortetermijnbeleggingen
| 46,546 | 48,318 | 33,577 | 55,264 | 39,092 | 31,157 | 28,832 | 45,998 | 36,894 | 32,871 | 36,347 | 34,093 | 27,427 | 31,428 | 52,520 | 37,556 | 30,652 | 35,779 | 61,828 |
Nettovorderingen
| 62,371 | 63,511 | 61,071 | 52,678 | 46,737 | 61,652 | 59,477 | 51,235 | 43,990 | 53,875 | 51,814 | 50,453 | 59,808 | 51,807 | 45,649 | 27,336 | 58,064 | 62,202 | 49,494 |
Voorraad
| 54,216 | 54,381 | 49,332 | 34,778 | 35,369 | 38,337 | 35,432 | 31,869 | 32,533 | 35,711 | 35,603 | 33,422 | 35,893 | 34,405 | 28,792 | 35,164 | 41,957 | 37,719 | 34,829 |
Overige vlottende activa
| 3,400 | 802 | 1,770 | 2,573 | 2,286 | 2,082 | 1,999 | 1,695 | 6,040 | 1,626 | 2,148 | 1,692 | 2,185 | 1,796 | 2,255 | 3,484 | 7,480 | 5,245 | 5,364 |
Totaal vlottende activa
| 166,533 | 167,012 | 145,750 | 145,293 | 123,484 | 133,228 | 125,740 | 130,797 | 119,457 | 124,083 | 125,912 | 119,660 | 125,313 | 119,436 | 129,216 | 103,540 | 138,153 | 140,945 | 151,515 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 131,793 | 126,665 | 125,676 | 105,218 | 107,944 | 105,173 | 100,968 | 96,310 | 89,628 | 88,291 | 85,841 | 83,618 | 85,528 | 89,760 | 82,906 | 88,796 | 93,092 | 96,075 | 80,301 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,681 | 3,065 | 3,172 | 3,020 | 2,456 | 1,792 | 754 | 230 | 263 | 282 | 262 | 234 | 214 | 219 | 241 | 251 | 38 | 69 | 1,275 |
Goodwill en immateriële activa
| 2,681 | 3,065 | 3,172 | 3,020 | 2,456 | 1,792 | 754 | 230 | 263 | 282 | 262 | 234 | 214 | 219 | 241 | 251 | 38 | 69 | 1,275 |
Langetermijnbeleggingen
| 70,308 | 87,982 | 89,021 | 59,677 | 42,919 | 46,884 | 23,268 | 21,774 | 20,088 | 23,582 | 20,313 | 18,100 | 13,883 | 13,687 | 12,924 | 10,617 | 16,240 | 21,847 | 22,138 |
Belastingvorderingen
| 748 | 721 | 776 | 829 | 3,575 | 3,052 | 427 | 414 | 380 | 355 | 365 | 658 | 1,021 | 916 | 191 | 271 | 273 | 286 | 267 |
Overige niet-vlottende activa
| 71,045 | 3 | 4 | -1 | -1 | 163 | 26,689 | 23,580 | 21,940 | 31,467 | 22,562 | 15,891 | 15,992 | 16,199 | 16,872 | 16,542 | 16,252 | 15,385 | 14,109 |
Totaal niet-vlottende activa
| 276,575 | 218,436 | 218,649 | 168,743 | 156,893 | 157,064 | 152,106 | 142,308 | 132,299 | 143,977 | 129,343 | 118,501 | 116,638 | 120,781 | 113,134 | 116,477 | 125,895 | 133,662 | 118,090 |
Totaal activa
| 443,108 | 385,449 | 364,400 | 314,040 | 280,380 | 290,294 | 277,847 | 273,107 | 251,760 | 268,064 | 255,259 | 238,165 | 241,951 | 240,217 | 242,350 | 220,017 | 264,048 | 274,607 | 269,605 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 51,084 | 45,662 | 46,517 | 25,711 | 21,454 | 30,394 | 28,375 | 25,564 | 29,453 | 24,930 | 25,851 | 27,322 | 28,581 | 25,238 | 21,301 | 13,154 | 31,865 | 0 | 0 |
Kortlopende schulden
| 15,305 | 13,313 | 609 | 25,509 | 25,917 | 383 | 1,183 | 10,645 | 3,014 | 31,758 | 13,140 | 2,762 | 17,261 | 1,653 | 33,096 | 8,151 | 22,640 | 33,474 | 25,794 |
Belastingschulden
| 1,577 | 617 | 514 | 288 | 2,353 | 574 | 2,458 | 857 | 0 | 1,716 | 2,339 | 1,387 | 1,904 | 4,525 | 311 | 244 | 2,008 | 830 | 1,855 |
Uitgestelde opbrengsten
| 1,577 | 1,635 | 1,220 | 439 | 2,551 | 751 | 2,684 | 1,052 | 2,701 | 1,899 | 2,513 | 1,564 | 2,107 | 4,755 | 496 | 410 | 2,253 | 0 | 0 |
Overige kortlopende verplichtingen
| -46,407 | -41,684 | -43,363 | -12,989 | -7,960 | -11,162 | -11,775 | -3,745 | -12,179 | -11,853 | -15,164 | -16,147 | -17,132 | -13,355 | -10,057 | -2,647 | -19,418 | 25,502 | 29,143 |
Totaal kortlopende verplichtingen
| 74,220 | 65,205 | 52,014 | 64,669 | 65,769 | 51,334 | 51,300 | 59,937 | 52,442 | 73,380 | 54,530 | 44,210 | 61,302 | 48,054 | 66,448 | 32,466 | 71,213 | 59,806 | 56,792 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 58,076 | 73,081 | 66,058 | 50,368 | 33,528 | 59,393 | 46,264 | 44,096 | 34,664 | 13,371 | 39,123 | 48,681 | 41,978 | 56,216 | 45,710 | 65,832 | 51,641 | 71,919 | 71,718 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 19,137 | 19,272 | 16,902 | -8,509 | 0 | 16,811 | 16,391 | 16,353 | 13,593 | 14,185 | 12,745 | 12,454 | 11,755 | 10,859 | 11,128 | 11,591 | 12,248 | 12,506 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31,011 | 12,954 | 13,782 | 1,978 | 8,509 | 0 | 2,532 | 1,343 | 682 | 5,958 | 2,388 | 24 | 34 | 438 | 6,861 | 6,070 | 1,364 | 3,294 | 3,801 |
Overige niet-vlottende verplichtingen
| 17,789 | 751 | 799 | 410 | 17,394 | 17,680 | 136 | 69 | 88 | 96 | 72 | 72 | 72 | 83 | 96 | 126 | 84 | 14 | 9 |
Totaal niet-vlottende verplichtingen
| 106,876 | 105,923 | 99,911 | 69,658 | 50,922 | 77,073 | 65,743 | 61,899 | 51,787 | 33,018 | 55,768 | 61,522 | 54,538 | 68,492 | 63,526 | 83,156 | 64,680 | 87,475 | 88,034 |
Totaal passiva
| 181,096 | 171,128 | 151,925 | 134,327 | 116,691 | 128,407 | 117,043 | 121,836 | 104,229 | 106,398 | 110,298 | 105,732 | 115,840 | 116,546 | 129,974 | 115,622 | 135,893 | 147,281 | 144,826 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 172,462 | 173,764 | 144,659 | 147,578 | 141,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 |
Ingehouden winsten
| 151,302 | 120,167 | 121,744 | 97,385 | 95,766 | 89,585 | 85,641 | 79,427 | 76,608 | 78,566 | 74,494 | 70,987 | 68,053 | 65,780 | 52,737 | 47,093 | 63,161 | 59,410 | 56,699 |
Overige gereserveerde algehele resultaten
| 47,285 | 31,297 | 27,784 | 25,150 | 7,068 | 11,245 | 14,442 | 11,798 | 11,020 | 23,176 | 11,580 | 4,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 27,367 | -145,183 | -146,760 | -122,401 | -120,782 | -114,601 | 26,790 | 26,789 | 26,713 | 26,595 | 26,575 | 26,435 | 27,894 | 28,070 | 29,914 | 27,740 | 34,448 | 37,585 | 38,067 |
Totaal eigen vermogen van aandeelhouders
| 250,970 | 203,759 | 201,548 | 169,809 | 154,646 | 152,636 | 151,889 | 143,030 | 139,357 | 153,353 | 137,665 | 126,489 | 120,963 | 118,866 | 107,667 | 99,849 | 122,625 | 122,011 | 119,782 |
Totaal eigen vermogen
| 262,010 | 214,321 | 212,475 | 179,713 | 163,689 | 161,887 | 160,804 | 151,271 | 147,531 | 161,666 | 144,961 | 132,433 | 126,111 | 123,671 | 112,376 | 104,395 | 128,155 | 127,326 | 124,779 |
Totaal passiva en aandeelhoudersvermogen
| 443,108 | 385,449 | 364,400 | 314,040 | 280,380 | 290,294 | 277,847 | 273,107 | 251,760 | 268,064 | 255,259 | 238,165 | 241,951 | 240,217 | 242,350 | 220,017 | 264,048 | 274,607 | 269,605 |