Maruichi Steel Tube Ltd.

TSE:5463.T

3327 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 77,41788,54271,05081,87783,82760,76858,40388,49865,27961,31163,92156,59557,98254,26556,84545,63934,42057,37235,86329,095
Kortetermijnbeleggingen 27,95711,61513,18915,54421,42131,80133,2085,72725,06423,15720,68119,00813,03815,2219,0685,2777,7923004,8474,427
Liquide middelen en kortetermijnbeleggingen 105,374100,15784,23997,421105,24892,56991,61194,22590,34384,46884,60275,60371,02069,48665,91350,91642,21257,67240,71033,522
Nettovorderingen 56,54754,29251,98038,97335,65038,94739,06535,11733,94338,10535,86431,75132,69532,54430,82727,86735,37737,10435,29834,136
Voorraad 57,85060,56054,20131,92727,86133,24227,53222,73022,52629,97125,24821,42020,85221,21620,26330,81917,96215,81516,13914,701
Overige vlottende activa 2,3952,3682,1429356239041,3721,0211,1391,2346141,0805242631,0223,6321,023496748515
Totaal vlottende activa 222,166217,377192,562169,256169,382165,662159,580153,093147,951153,778146,328129,854125,091123,509118,025113,23496,574111,08792,89582,874
Niet-vlottende activa:
Materiële vaste activa, netto 104,09291,70886,78086,09075,97579,36680,57082,96584,83087,26481,63275,37664,88364,91664,75764,79552,16646,98944,24639,993
Goodwill 175192318954465406397518731,011325791491,9782,4203,1180000
Immateriële activa 1,9421,4511,3438218391,0811,1941,1521,2952,3161,3711,4091,5821,9332,1782,362794524334
Goodwill en immateriële activa 2,1171,6431,6619161,2851,6211,8331,9032,1683,3271,6961,4881,7313,9114,5985,480794524334
Langetermijnbeleggingen 97,29281,41288,25173,57163,07174,04037,57459,74231,75950,63246,87142,16739,80545,46454,55949,398104,610121,789115,810105,241
Belastingvorderingen 1,2311,0218204164023252282302794223433391,5142,1792,9165,25338290354350
Overige niet-vlottende activa 2,6310-20-2-136,6278,51427,88026,02523,60822,00716,20118,59312,2828,48010,7993,2837,8987,639
Totaal niet-vlottende activa 207,363175,784177,510160,993140,731155,351156,832153,354146,916167,670154,150141,377124,134135,063139,112133,406168,407172,403168,351153,257
Totaal activa 429,529393,165370,078330,252310,120321,019316,418306,453294,871321,452300,482271,236249,225258,572257,137246,640264,981283,490261,246236,131
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,20433,83234,47723,04922,27519,06818,42816,97517,85724,48919,62513,74512,60315,75014,63220,16318,5352,5433,2231,047
Kortlopende schulden 3,1427,5443,3317,9816,6609,7627,9898,01010,71711,5938,1026,2626,2905,9559,04714,9741,080000
Belastingschulden 3,6275,6795,1743,5051,6202,7203,0383,2364,1274,0394,5102,5354,6074,0554,0431,2403,2516,9444,7936,747
Uitgestelde opbrengsten 98711,81411,3619,1456,2957,0377,6757,4218,7259,3149,4817,7017,1056,5476,5373,6415,544000
Overige kortlopende verplichtingen 14,8772,2578191,5561,0667625707569955662542,55630669750138553722,84821,63023,427
Totaal kortlopende verplichtingen 49,21055,44749,98841,73136,29636,62934,66233,16238,29445,96237,46230,26426,30428,94930,71739,16325,69625,39124,85324,474
Langlopende verplichtingen:
Langetermijnschulden 2,2241,6523454589061,7823,6015,8988,50011,26912,67510,1944,3944,7591,1785850000
Uitgestelde opbrengsten niet-vlottend 04,2544,1985,1193,2213,2863,2603,2403,1703,1863,4573,1343,0573,0843,3533,6960000
Uitgestelde belastingverplichtingen niet-vlottend 12,4386,9067,3065,1041,8344,1395,3574,7032,7946,4274,1511,8574672,5803,5322315,67413,4889,8773,633
Overige niet-vlottende verplichtingen 5,1536886508655832482352302372372195326216898255914,3904,04021,95218,443
Totaal niet-vlottende verplichtingen 19,81513,50012,49911,5466,5449,45512,45314,07114,70121,11920,50215,7178,53911,1128,8885,10310,06417,52831,82922,076
Totaal passiva 69,02568,94762,48753,27742,84046,08447,11547,23352,99567,08157,96445,98134,84340,06139,60544,26635,76042,91956,68246,550
Eigen vermogen:
Preferente aandelen 0286,504273,271257,962253,544254,5200000010100000000
Gewone aandelen 9,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,6209,5959,595
Ingehouden winsten 292,032274,533257,951261,392255,033256,052248,467239,684228,340223,199220,002211,892205,332202,306182,147176,224192,572184,171174,961164,543
Overige gereserveerde algehele resultaten 43,00027,12524,36511,4343,9229,59111,88410,7845,51415,6667,537-10100000000
Overige totale aandeelhoudersvermogen 2,495-284,128-267,546-270,987-264,628-265,647-11,136-11,144-11,142-4,686-4,672-4,785-7,887-1,5284,428-5,3377,88324,9132,4321,860
Totaal eigen vermogen van aandeelhouders 347,122313,629297,636269,396257,466264,111258,810248,919232,307243,774232,462216,702207,040210,373196,170180,482210,050218,704186,988175,998
Totaal eigen vermogen 360,501324,218307,591276,975267,280274,935269,303259,220241,876254,371242,518225,255214,382218,511217,532202,374229,221240,571204,564189,581
Totaal passiva en aandeelhoudersvermogen 429,526393,165370,078330,252310,120321,019316,418306,453294,871321,452300,482271,236249,225258,572257,137246,640264,981283,490261,246236,131