Maruichi Steel Tube Ltd.

TSE:5463.T

3233 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 86,53077,41783,10485,12783,97888,54273,29378,96067,47671,05065,28378,10378,56081,87771,20272,92271,10983,82773,79679,73061,02660,76856,84359,42555,05558,40353,73655,96070,33388,49882,35887,01273,70265,27953,16961,16260,91161,31155,14366,34263,28363,92156,74262,31157,73756,59569,90673,84358,87157,98250,70454,78650,10454,26565,13564,77857,20656,84541,94343,88245,63932,650
Kortetermijnbeleggingen 16,20927,95715,34615,59415,22311,6159,8199,81911,54413,18914,79517,32815,33215,54415,66818,62421,21421,42122,17120,74330,74931,80134,95034,94133,96533,20831,46233,16519,6505,7273,7363,79514,11025,06424,74224,82022,24523,15725,81219,76620,60920,68120,81420,83619,22119,0087,8007,80613,24713,03812,73815,39915,27515,22110,09611,49010,5369,0688,6897,6265,2776,127
Liquide middelen en kortetermijnbeleggingen 102,739105,37498,450100,72199,201100,15783,11288,77979,02084,23980,07895,43193,89297,42186,87091,54692,323105,24895,967100,47391,77592,56991,79394,36689,02091,61185,19889,12589,98394,22586,09490,80787,81290,34377,91185,98283,15684,46880,95586,10883,89284,60277,55683,14776,95875,60377,70681,64972,11871,02063,44270,18565,37969,48675,23176,26867,74265,91350,63251,50850,91638,777
Nettovorderingen 55,11755,16756,14957,48957,00652,80156,89554,10052,64650,16950,02441,88638,37037,45637,34136,34434,00033,46336,53834,56436,24336,60238,67636,47536,88836,48136,50435,48634,59732,95432,81730,06129,64930,61534,22333,49934,02534,94836,85934,28633,41832,84632,60229,79829,20931,75129,3240032,69500032,54400030,8270027,8670
Voorraad 63,89057,85062,49263,12558,71260,56068,18369,89361,14354,20151,24942,55037,47431,92732,18034,98137,75627,86130,16331,97332,26333,24232,68529,27727,75027,53228,16626,82725,88622,73022,03520,31120,83422,52624,64924,93227,72729,97127,01625,33827,09325,24824,21222,16021,61821,42020,36220,19920,15220,85222,71523,38023,11521,21623,24522,54921,38720,26321,56121,54330,81942,361
Overige vlottende activa 5,2253,7754,1264,9074,8563,8594,2754,2243,7223,9534,0923,6043,5862,4522,9883,5453,2102,8103,5023,8613,5173,2493,5733,5653,7473,9564,0114,3904,1343,1844,0464,0034,3994,4675,5314,2885,1834,3914,0643,9994,3103,6323,3753,5673,9481,0804,4673,9753,6975242,4873,3833,6942632,7623,7856,2281,0223,8264,1863,6324,246
Totaal vlottende activa 226,971222,166221,217226,242219,775217,377212,465216,996196,531192,562185,443183,471173,322169,256159,379166,416167,289169,382166,170170,871163,798165,662166,727163,683157,405159,580153,879155,828154,600153,093144,992145,182142,694147,951142,314148,701150,091153,778148,894149,731148,713146,328137,745138,672131,733129,854131,859134,449125,714125,091119,392125,621121,054123,509130,411130,057123,187118,025104,095101,596113,234124,766
Niet-vlottende activa:
Materiële vaste activa, netto 111,805104,092102,53899,09493,93591,70892,85191,42389,21286,78087,05087,03187,73986,09085,52785,52485,70875,97578,81179,03479,53579,36680,60580,15778,97280,57080,36180,45981,18782,96580,05881,39183,60784,83086,53787,30487,26687,26484,59882,37882,46981,63282,60681,55678,01475,37668,50167,79866,73964,88365,22164,62864,93264,91665,05766,18066,52764,75763,95364,35564,79567,778
Goodwill 1761751871901871923493433263188298992954664975254464614825185405755815806396606787017516727047938738899349981,01127828830632533537262791221652071491,7481,9682,1831,9782,1432,3252,5082,4202,9082,9233,1182,200
Immateriële activa 1,9861,9421,6621,5261,4861,4511,4611,4271,3511,3437878108198218258468638398568728151,0811,0991,1921,1361,1941,2431,1991,2251,1521,0341,0741,1951,2952,2062,2842,2842,3161,5081,4291,3081,3711,3441,4251,4371,4091,3611,4591,5671,5821,6471,7801,8841,9332,0142,0022,1212,1782,2242,3792,3623,039
Goodwill en immateriële activa 2,1622,1171,8491,7161,6731,6431,8101,7701,6771,6611,6168999119161,2911,3431,3881,2851,3171,3541,3331,6211,6741,7731,7161,8331,9031,8771,9261,9031,7061,7781,9882,1683,0953,2183,2823,3271,7861,7171,6141,6961,6791,7971,4991,4881,4831,6241,7741,7313,3953,7484,0673,9114,1574,3274,6294,5985,1325,3025,4805,239
Langetermijnbeleggingen 100,31397,29272,33873,97788,16967,39370,23466,87585,32888,25181,70682,39960,33655,74151,36542,76338,92739,07545,59746,18136,20439,16529,37235,90436,06737,57444,82335,79648,73859,74257,97450,81639,23331,75937,15135,40850,13750,63247,82349,37845,42446,87152,51448,08945,13542,16743,70633,81632,38739,80535,18334,96643,93045,46441,95136,63142,05554,55957,08053,49649,39861,884
Belastingvorderingen 21,23115,34615,594-3,7141,0219,8199,819-3,260820-2,755-2,98015,33241615,66818,62421,21440222,17120,74330,74932534,95034,94133,96522831,46233,16519,6502303,7363,79514,11027924,74224,82022,24542225,81219,76620,60934320,81420,83619,2213397,8007,80613,2471,51412,73815,39915,2752,17910,09611,49010,5362,9168,6897,6265,2536,127
Overige niet-vlottende activa 02,6314,1424,0183,71414,0193,5203,3963,260-22,7552,9802,67817,8302,7162,8652,93623,9942,9513,2023,41034,8743,4883,5383,76036,6273,6353,6703,0128,5143,0653,0053,03027,8802,8142,8783,11126,0253,4763,1303,21023,6083,2783,4133,34022,0074,6214,9294,99016,2015,6466,3835,40818,5935,8175,8356,02312,2826,0176,1708,4806,181
Totaal niet-vlottende activa 214,282207,363196,213194,399183,777175,784178,234173,283176,217177,510170,372170,329166,996160,993156,567151,119150,173140,731150,847150,514151,231155,351150,089156,313154,480156,832162,184154,967154,513153,354146,539140,785141,968146,916154,339153,628166,041167,670163,495156,369153,326154,150160,891155,691147,209141,377126,111115,973119,137124,134122,183125,124133,612135,063127,078124,463129,770139,112140,871136,949133,406147,209
Totaal activa 441,253429,529417,433420,643403,555393,165390,702390,282372,750370,078355,817353,803340,319330,252315,950317,536317,464310,120317,020321,387315,033321,019316,820319,998311,888316,418316,067310,798309,116306,453291,532285,970284,665294,871296,656302,332316,136321,452312,391306,102302,042300,482298,639294,364278,945271,236257,971250,422244,851249,225241,575250,745254,666258,572257,489254,520252,957257,137244,966238,545246,640271,975
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,98430,20432,57634,39934,08533,83233,16338,51434,48234,47728,03526,25023,61223,04917,01319,96724,10122,27519,47021,57216,77819,06819,19119,28118,98218,42818,09117,62720,25516,97513,83615,44215,10917,85715,69618,46922,39324,48921,02121,46922,02019,62517,82720,38313,68113,74514,11211,44311,16611,72911,77214,77414,84115,75012,68814,66813,90314,63210,43010,57420,16322,213
Kortlopende schulden 3,2938351,738-2,3573,450-4,2705,4073311,888-8,0302,5812,0395,185-1,1645,3856,8108,6113655,9975,8627,0312,7256,6942,2024,5747,9894,8731,8294,6285894,7272,4867,0841,9928,2347,22410,5522,2795,0402,4735,121-1,3793,6401,7987,3156,2625,2175,5406,9636,2905,4085,6655,6555,9559,1359,0198,9109,0478,8719,44814,97415,794
Belastingschulden 2,4853,6272,2705,0792,9065,6793,5514,9782,5665,1743,2123,5621,9353,5051,8622,6001,2441,6201,3442,6821,6832,7201,3163,0531,7213,0381,8293,4622,0303,2361,6103,2242,0194,1272,1713,5272,1984,0392,0703,6332,1934,5102,8983,5581,8242,5351,0405221,6104,6072,6953,8982,1284,0553,2253,8172,5394,0432,8572,1391,2401,255
Uitgestelde opbrengsten 09873,1716,6583,74511,8144,4106,3583,28511,3613,9004,7192,4909,1452,4973,7571,8136,2951,9783,6742,1577,0371,9174,0522,2127,6752,4144,4602,5217,4212,2174,1932,5028,7252,7064,4222,6899,3142,6154,5412,6869,4813,4624,4602,2237,7011,5611,3571,9727,1053,1934,8192,5216,5473,8264,6482,9726,5373,4593,0703,6412,363
Overige kortlopende verplichtingen 12,03311,2507,6393,8426,244-3,4223,4071,9085,242-4,3551,9952,4475,990-1,9494,8612,9366,481-5543,7273,0074,692-1,9584,3362,0655,4065,2073,0261,4105,202-2,4803,4792,9885,847-3,1323,1971,4085,203-3,4734,0872,3204,930-4,2566,4044,0679,4947,7225,3516,3755,3893,6783,8474,4805,6063,1894,2344,9305,7452,9954,1043,6362,7867,120
Totaal kortlopende verplichtingen 45,79549,21050,56554,27954,17555,44754,34858,44750,74849,98843,62343,73641,70241,73134,11539,82744,06336,29634,49440,47134,49836,62935,37134,70535,10734,66232,64733,24837,15733,16228,08632,52635,06338,29434,71039,47245,72445,96237,44838,97739,63637,46237,69338,72632,31430,26425,72023,88025,12826,30423,72228,81728,23028,94929,28232,43431,09730,71726,26225,79739,16346,382
Langlopende verplichtingen:
Langetermijnschulden 2,0452,2242,4342,6131,3741,6521,7503173253453734054404584678456189069041,1141,1611,7822,1752,7842,7753,6014,0194,8404,9415,8985,7036,5147,2188,5009,03010,07810,31211,26910,94911,08011,62312,67510,94111,65211,02610,1948,3988,2454,4244,3944,4744,6224,8984,7594,8752,3782,5381,178845457585603
Uitgestelde opbrengsten niet-vlottend 004,4224,3654,2234,2544,3354,2844,2734,1985,0604,9945,1105,1195,2545,1425,0293,2213,3883,3573,3383,2863,4593,4343,3713,2603,3143,2783,1483,2403,2563,1843,1443,1703,2253,2153,2013,1863,1713,1303,1123,4573,3083,2453,1753,1343,1413,1003,0423,0573,0353,0002,9703,0843,2363,3243,4133,3533,5553,5553,6963,929
Uitgestelde belastingverplichtingen niet-vlottend 012,4389,75110,0859,2176,9066,1755,3965,8317,3066,6576,5826,5565,1044,0442,8552,5631,8343,8813,3413,2374,1393,6495,6764,7025,3576,7835,5925,0314,7034,4752,9602,4232,7944,1023,1806,3376,4276,8205,6464,6854,1515,8184,4712,9451,8575223623624671942171,8822,5802,1386882283,5322,471915231458
Overige niet-vlottende verplichtingen 27,8575,1537847697316887157056746506456388828658725955995836076016122482422392425,5922392302332302352342,6612374,3402362402372365,8784,9212196,0402183,1775322,7512,790611621634653674689709799816825590576591591
Totaal niet-vlottende verplichtingen 29,90219,81517,39117,83215,54513,50012,97510,70211,10312,49912,73512,61912,98811,54610,6379,4378,8096,5448,7808,4138,3489,4559,52512,13311,09012,45314,35513,94013,35314,07113,66912,89213,02314,70116,59516,70920,09021,11921,17620,08819,65620,50220,28919,58617,37815,71714,81214,4978,4398,5398,3378,49210,42411,11210,9587,1896,9958,8887,4615,5035,1035,581
Totaal passiva 75,69769,02567,95672,11169,72068,94767,32369,14961,85162,48756,35856,35554,69053,27744,75249,26452,87242,84043,27448,88442,84646,08444,89646,83846,19747,11547,00247,18850,51047,23341,75545,41848,08652,99551,30556,18165,81467,08158,62459,06559,29257,96457,98258,31249,69245,98140,53238,37733,56734,84332,05937,30938,65440,06140,24039,62338,09239,60533,72331,30044,26651,963
Eigen vermogen:
Preferente aandelen 0000289,163000274,338273,271269,084267,55803,42900000000000000000000000000000001010000000000000000
Gewone aandelen 9,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,5959,595
Ingehouden winsten 292,477292,032286,371284,409277,133274,533269,771267,631260,014257,951275,992270,950263,586261,392257,065255,040252,170255,033256,286255,974255,124256,052253,074251,255247,340248,467245,044242,919239,193239,684235,890231,032225,215228,340227,523225,833222,552223,199224,221222,860219,734220,002216,620214,925211,819211,892209,587204,554201,925205,332201,963204,380202,742202,306200,259198,922183,663182,147179,470177,496176,224184,788
Overige gereserveerde algehele resultaten 46,49043,00039,91040,17133,56927,12530,27126,73825,32824,36520,90521,08817,202-3,4297,7774,9644,1183,9238,2827,3167,6159,5899,41512,9109,85311,88315,10711,97210,84510,7856,2402,1773,6385,5158,1598,01215,50915,66613,4068,7647,4977,5379,7896,9353,295-1010000000000000000
Overige totale aandeelhoudersvermogen 2,4962,4952,5082,5052,4352,3752,4204,7714,7295,724-16,502-12,987-13,022-19,882-12,998-11,024-11,057-11,084-11,086-11,087-11,122-11,127-11,1321,779-11,132-11,135-11,137-11,137-11,144-11,144-11,144-11,142-11,142-5,628-10,0672547,86610,9808,722-4,671-4,6712,865-4,6702,264-1,375-4,886-9,451-9,973-8,346-7,888-9,581-8,509-4,378-1,528-979-2,352-5264,4281,816148-5,337-1,498
Totaal eigen vermogen van aandeelhouders 351,058347,122338,385336,680322,732313,629312,057308,736299,666297,636289,989288,646277,361269,396261,439258,575254,826257,466263,077261,798261,212264,111260,952262,629255,656258,810258,609253,349248,489248,919240,581231,662227,306232,307235,210235,682240,013243,774242,538236,548232,155232,462231,334226,784220,039216,702209,731204,176203,174207,040201,977205,466207,959210,373208,875206,165192,732196,170190,881187,239180,482192,885
Totaal eigen vermogen 365,556360,501349,477348,532333,835324,218323,379321,133310,899307,591299,459297,448285,629276,975271,198268,272264,592267,280273,746272,503272,187274,935271,924273,160265,691269,303269,065263,610258,606259,220249,777240,552236,579241,876245,351246,151250,322254,371253,767247,037242,750242,518240,657236,052229,253225,255217,439212,045211,284214,382209,516213,436216,012218,511217,249214,897214,865217,532211,243207,245202,374220,012
Totaal passiva en aandeelhoudersvermogen 441,253429,526417,433420,643403,555393,165390,702390,282372,750370,078355,817353,803340,319330,252315,950317,536317,464310,120317,020321,387315,033321,019316,820319,998311,888316,418316,067310,798309,116306,453291,532285,970284,665294,871296,656302,332316,136321,452312,391306,102302,042300,482298,639294,364278,945271,236257,971250,422244,851249,225241,575250,745254,666258,572257,489254,520252,957257,137244,966238,545246,640271,975