Yodogawa Steel Works, Ltd.

TSE:5451.T

5540 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52,05657,39847,38547,91341,78740,18934,72032,05032,24931,87230,78433,03237,89342,03538,90839,29237,03032,65031,58430,01737,16136,84328,79433,68230,03330,71629,77335,85836,44040,76135,13638,36436,91746,50242,87439,33135,85035,17531,23724,34224,85026,87726,74724,57125,67127,40621,52123,89721,49722,72317,67017,25013,42614,86614,53814,36614,44915,70916,70918,92414,02516,278
Kortetermijnbeleggingen 3,9993,4192,2172,2172,7174,20792,6091,1102,1201,1102,6302,3306,8215,5005,5005,6628,6524,1236,4802,7733,4943,1852,7533,3862,8882,5271,3169-31001001001001002004045053041,7042,0045,4034,4037,1036,8138,8139,3129,81210,30211,3087,35211,87211,87215,27213,69714,08813,29112,0028,20112,49310,3554,203
Liquide middelen en kortetermijnbeleggingen 56,05560,81749,60250,13044,50444,39634,72934,65933,35933,99231,89435,66240,22348,85644,40844,79242,69241,30235,70736,49739,93440,33731,97936,43533,41933,60432,30037,17436,44940,76135,23638,46437,01746,60242,97439,53136,25435,68031,54126,04626,85432,28031,15031,67432,48436,21930,83333,70931,79934,03125,02229,12225,29830,13828,23528,45427,74027,71124,91031,41724,38020,481
Nettovorderingen 52,18150,12058,09753,65754,16949,52154,80059,20360,22156,97355,45550,52443,35841,22939,61836,73936,72039,11741,92842,41241,76744,01846,28742,05742,92544,38444,06641,63642,09341,63140,32138,05438,79038,22638,76340,95239,57541,61943,85043,31441,68040,99338,23738,20236,35935,63635,24634,35135,94136,38036,59335,96835,91832,73231,70031,70633,90634,23631,69630,67833,60941,425
Voorraad 46,18743,28144,29848,14747,03449,68551,96952,58746,01146,32744,49234,34529,77426,08826,30827,70530,88731,76732,51632,23133,64732,64933,07632,71333,86833,88733,43131,67430,67525,50725,53524,34924,62325,18826,14629,34632,15732,70432,39832,35231,75329,89829,37827,48724,07823,92025,58824,63526,03325,89427,87529,50529,50927,78227,43229,07927,43626,32825,18523,88031,26843,249
Overige vlottende activa 2,3001,9012,3926,9476,8147,2658,5408,0639,50310,5339,4838,0067,7797,6457,4007,1276,0044,3674,6604,5223,9703,7514,8555,2095,3135,2295,2255,4164,8206,2895,8146,2846,3847,5377,0326,9355,4645,4415,4135,9185,2086,3747,0497,5677,3564,9335,6285,9754,7113,9443,4463,2763,9042,9472,8203,0273,0612,2185,1975,7383,7844,169
Totaal vlottende activa 156,723156,119154,389154,534148,529150,867150,038154,512145,149144,523137,840125,624121,134123,818117,734116,363116,303116,553114,811115,662119,318120,755116,197116,414115,525117,104115,022115,900114,037114,188106,906107,151106,814117,553114,915116,764113,450115,444113,202107,630105,495109,545105,814104,930100,277100,70897,29598,67098,484100,24992,93697,87194,62993,59990,18792,26692,14390,49386,98891,71393,041109,324
Niet-vlottende activa:
Materiële vaste activa, netto 55,85655,94056,40356,83556,32156,60257,58958,02057,10856,45955,37554,97154,70552,59950,13049,34248,01347,49346,63847,03547,98248,12649,06948,88949,62850,50950,05250,08650,41150,88848,40147,69149,73050,63749,84251,82358,55659,16958,58556,92657,58458,79756,58056,67354,60951,63146,22346,08445,66543,65144,26146,14446,69447,56748,23449,54250,98551,44052,21053,58753,03854,590
Goodwill 0000000000000000000000456788910111213141516187197000000000000000000000000
Immateriële activa 02,2032,1812,1642,1222,0762,0612,0511,9991,9661,9241,8391,7961,7521,7291,6771,6771,6411,6011,6131,5581,4721,4401,4361,4631,4751,4751,4281,4171,4171,3071,3001,2551,2731,2921,2761,2471,1451,0831,0151,02597292892287281274876000365381389404413420442448455467364379
Goodwill en immateriële activa 02,2032,1812,1642,1222,0762,0612,0511,9991,9661,9241,8391,7961,7521,7291,6771,6771,6411,6011,6131,5581,4721,4441,4411,4691,4821,4831,4361,4261,4271,3181,3121,2681,2871,3071,2921,4341,3421,0831,0151,025972928922872812748760789356365381389404413420442448455467364379
Langetermijnbeleggingen 50,86849,64346,20846,08545,27635,98638,32833,37437,32341,53942,05346,02843,56240,04441,50237,57232,44726,12637,70932,97334,83334,79837,48443,64642,26143,45046,91244,65944,62342,57740,12935,22733,15734,69638,85534,77141,09741,38040,72236,73336,62730,56034,18327,72226,77122,85521,57618,06918,19419,03523,30515,70217,59014,76117,78314,88016,42821,97724,44419,59518,45727,437
Belastingvorderingen 0863-673-5811374823,072-520182-561-7372,6262085,5005,5005,6622344,1236,4802,7733693,1852,7533,3862782,5271,31694031001001007821002004046993041,7042,0046504,4037,1036,8135589,3129,81210,3025457,35211,87211,87276013,69714,08813,2918978,20112,4931,0674,203
Overige niet-vlottende activa 4,1781,8721,4956735805,385765825519-15607366497,5747007126579,0767388138173,9428337386773,3157438038174928579541,3369011,5392,4342,2412,0352,4002,5612,4387,2503,0902,9993,12611,2373,2793,2653,36614,1183,3703,5303,52518,0773,4343,3463,40314,6583,5963,32812,9023,271
Totaal niet-vlottende activa 110,902109,744106,290105,084103,718100,18699,22597,34296,429100,14599,351102,837103,338102,17799,56194,80388,45684,57090,80988,91487,96388,70792,01597,46797,42199,034101,71798,30097,28695,78790,80585,28485,59188,30391,64390,520103,732104,625103,09498,93999,67898,22999,18495,41992,19187,09381,13877,99078,31677,70578,65377,62980,07081,56983,56182,27684,54989,42088,90689,47085,82889,880
Totaal activa 267,625265,863260,679259,621252,250251,057249,266251,857241,580244,671237,193228,463224,475225,997217,298211,169204,761201,125205,623204,579207,282209,465208,213213,882212,948216,142216,741214,202211,325209,977197,713192,437192,406205,859206,560207,285217,182220,071216,297206,571205,174207,775205,000200,351192,469187,804178,434176,663176,801177,956171,589175,500174,699175,168173,748174,542176,692179,913175,894181,183178,869199,204
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,97216,87818,46015,78817,01017,88119,30121,60219,08920,67621,75816,54614,70113,74411,12910,04210,13910,58214,06114,08717,90217,85818,00317,60818,04118,15419,63818,57919,42317,80016,74116,57416,13916,37416,54116,91816,25517,90019,13919,49719,22719,34419,97618,44416,23515,56315,67715,22614,93315,07915,20715,81015,34315,92514,73115,32816,36716,34114,55713,31414,07920,379
Kortlopende schulden 5686041,0199941,3561,3891,4221,4241,5061,39617600402352451636635205464313363062453047720008466056176957,3267,2367,2377,1347,2857,363001460001600019000170001301,40621,187
Belastingschulden 1,4292,0979212,7208773,1591,9853,5902,9063,5901,7601,8921,0402,7171,5471,695830250491,0344201,7364811,7781,3972,1659772,4131,8492,7701,2741,7377891,8088691,5761,1371,2444441,6961,0282,3801,0021,0397101,3094952395212,5711,8951,7818076367497261221651091,0801,8903,131
Uitgestelde opbrengsten 1,4292409215,7073,0965,5453,6706,0364,2606,0883,261004,4182,1792,8831,2841,1736682,1868912,7071,1903,0151,9153,2210003,8221,6252,8011,1422,7461,1672,4221,4582,073746003,2820002,1330003,4490001,46200096501,9412,7173,525
Overige kortlopende verplichtingen 7,24210,3919,85710,1629,89210,27710,12611,0899,5379,3978,72610,80310,20610,1518,5647,5857,9327,0914,9154,8685,6296,2676,5536,0645,8596,1009,19511,59110,0337,9807,3106,0086,8236,6496,0416,4145,8546,5536,99411,3069,5469,76210,27710,7108,3418,8128,4559,5989,0467,3098,0107,9666,3175,2756,4476,3785,2644,7466,6409,1994,9347,404
Totaal kortlopende verplichtingen 28,21128,11330,25732,65131,35435,09234,51940,15134,39237,55733,92127,34924,90728,35322,10720,75519,51819,50920,16421,68724,85327,16826,05226,93226,11928,24728,83330,17029,45630,44826,28126,00024,79933,09530,98532,99130,70133,81134,24230,80328,77332,53430,25329,15424,57626,52424,13224,82423,97925,85623,21723,77621,66022,67921,17821,70621,63122,06521,19725,86021,73232,495
Langlopende verplichtingen:
Langetermijnschulden 0740001000018000260002200010000190007430009300001,1920001,149000150003200041000430090
Uitgestelde opbrengsten niet-vlottend 000005,5490006,3240006,9590007,3600007,2200007,6350008,37200010,7490009,7350009,6870007,5470007,0570007,4750007,405007,2630
Uitgestelde belastingverplichtingen niet-vlottend 05,2520004,6800004,9470006,4350002,9000003,3580005,4200004,7980003,5280005,7510003,3860002,7620001,5700002,0870003,157001,3440
Overige niet-vlottende verplichtingen 23,99918,58616,14515,32315,3883,82214,41913,56814,1173,89015,32515,69516,2963,91718,01016,57815,4934,04515,99615,08314,8104,03915,27816,69216,8274,25018,27017,49617,2574,24417,44616,50216,3454,16219,66919,23721,5634,68521,11519,50919,4794,48918,21217,26816,4233,90912,91512,31912,3553,72711,94212,67813,1213,93013,55113,07013,3763,90413,69713,6123,91213,750
Totaal niet-vlottende verplichtingen 23,99923,91216,14515,32315,38814,06114,41913,56814,11715,17915,32515,69516,29617,33718,01016,57815,49314,32715,99615,08314,81014,62715,27816,69216,82717,32418,27017,49617,25718,15717,44616,50216,34519,36919,66919,23721,56321,36321,11519,50919,47918,71118,21217,26816,42314,23312,91512,31912,35512,38611,94212,67813,12113,53313,55113,07013,37614,50913,69713,61212,52813,750
Totaal passiva 52,21052,02546,40247,97446,74249,15348,93853,71948,50952,73649,24643,04441,20345,69040,11737,33335,01133,83636,16036,77039,66341,79541,33043,62442,94645,57147,10347,66646,71348,60543,72742,50241,14452,46450,65452,22852,26455,17455,35750,31248,25251,24548,46546,42240,99940,75737,04737,14336,33438,24235,15936,45434,78136,21234,72934,77635,00736,57434,89439,47234,26046,245
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 23,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,22023,220
Ingehouden winsten 125,926126,905130,200129,223126,015126,064123,950122,485119,887118,475116,337113,788112,131110,835109,196108,504107,417106,763106,243105,780105,198104,961102,906102,428101,859100,77599,48998,92297,18895,66493,72293,05991,58990,58990,07688,95694,70494,90894,99094,89494,30893,84593,22892,49093,24792,13591,11890,33289,86290,75889,02789,60789,24188,28888,77688,82488,17888,27088,02388,29693,06095,703
Overige gereserveerde algehele resultaten 33,22931,63828,93527,78125,71422,62522,48621,34919,46320,89520,25421,16921,41929,23721,76718,93915,28313,24816,16314,96114,73214,94015,47819,65219,10120,09921,12218,86317,69516,37312,6829,79411,04212,48415,06914,39317,65017,22513,50910,21810,83410,04611,12410,1697,5964,8280000000000000000
Overige totale aandeelhoudersvermogen 7,9417,9437,9367,9297,8767,9037,8877,8797,9147,8917,9067,8857,843-5816,0086,2937,0287,0297,3217,3217,3237,3247,7377,7347,7147,7137,7127,7017,7048,1888,6728,7358,99311,03111,65211,64911,46612,02312,77012,87012,86013,35513,79012,86312,86313,36315,40114,22514,82214,07212,78113,93615,23815,48215,21015,56917,60219,56418,20818,43015,76519,060
Totaal eigen vermogen van aandeelhouders 190,316189,706190,291188,153182,825179,812177,543174,933170,484170,481167,717166,062164,613162,711160,191156,956152,948150,260152,947151,282150,473150,445149,341153,034151,894151,807151,543148,706145,807143,445138,296134,808134,844137,324140,017138,218147,040147,376144,489141,202141,222140,466141,362138,742136,926133,546129,739127,777127,904128,050125,028126,763127,699126,990127,206127,613129,000131,054129,451129,946132,045137,983
Totaal eigen vermogen 215,412213,832214,275211,647205,508201,904200,328198,138193,071191,935187,947185,419183,272180,307177,181173,836169,750167,289169,463167,809167,619167,670166,883170,258170,002170,571169,638166,536164,612161,372153,986149,935151,262153,395155,906155,057164,918164,897160,940156,259156,922156,530156,535153,929151,470147,047141,387139,520140,467139,714136,430139,046139,918138,956139,019139,766141,685143,339141,000141,711144,609152,959
Totaal passiva en aandeelhoudersvermogen 267,625265,857260,677259,621252,250251,057249,266251,857241,580244,671237,193228,463224,475225,997217,298211,169204,761201,125205,623204,579207,282209,465208,213213,882212,948216,142216,741214,202211,325209,977197,713192,437192,406205,859206,560207,285217,182220,071216,297206,571205,174207,775205,000200,351192,469187,804178,434176,663176,801177,956171,589175,500174,699175,168173,748174,542176,692179,913175,894181,183178,869199,204