Yodogawa Steel Works, Ltd.
TSE:5451.T
5320 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 203,957 | 220,314 | 201,655 | 150,358 | 154,066 | 167,419 | 173,805 | 154,221 | 159,214 | 175,889 | 157,551 | 141,084 | 152,777 | 144,773 | 132,418 | 194,601 | 207,398 | 192,318 | 180,035 | 176,682 |
Kosten van de omzet
| 172,188 | 187,650 | 168,471 | 125,004 | 131,540 | 144,180 | 144,973 | 123,884 | 134,977 | 154,781 | 134,871 | 122,189 | 132,417 | 126,975 | 117,112 | 173,468 | 179,150 | 162,185 | 150,477 | 140,506 |
Brutowinst
| 31,769 | 32,664 | 33,184 | 25,354 | 22,526 | 23,239 | 28,832 | 30,337 | 24,237 | 21,108 | 22,680 | 18,895 | 20,360 | 17,798 | 15,306 | 21,133 | 28,248 | 30,133 | 29,558 | 36,176 |
Brutowinstmarge
| 0.156 | 0.148 | 0.165 | 0.169 | 0.146 | 0.139 | 0.166 | 0.197 | 0.152 | 0.12 | 0.144 | 0.134 | 0.133 | 0.123 | 0.116 | 0.109 | 0.136 | 0.157 | 0.164 | 0.205 |
Onderzoek- en ontwikkelingskosten
| 600 | 538 | 529 | 472 | 440 | 462 | 549 | 525 | 560 | 567 | 538 | 426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14,103 | 14,642 | 13,127 | 12,191 | 12,232 | 12,345 | 11,998 | 11,537 | 10,932 | 11,683 | 10,161 | 9,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4,526 | 5,057 | 5,372 | 4,946 | 4,804 | 5,013 | 5,427 | 5,106 | 5,443 | 5,996 | 6,396 | 5,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18,629 | 19,699 | 18,499 | 17,137 | 17,036 | 17,358 | 17,425 | 16,643 | 16,375 | 17,679 | 16,557 | 15,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -522 | 125 | 592 | 212 | 227 | 223 | 188 | 220 | 360 | 253 | 214 | 293 | 293 | 597 | 569 | 774 | 1,367 | 574 | 848 | 417 |
Bedrijfskosten
| 19,751 | 19,998 | 18,834 | 17,473 | 17,036 | 17,358 | 17,974 | 17,168 | 16,933 | 17,679 | 16,557 | 15,264 | 13,946 | 13,573 | 13,304 | 15,993 | 16,991 | 17,180 | 16,209 | 16,863 |
Bedrijfsresultaat
| 12,018 | 12,665 | 14,349 | 7,880 | 5,489 | 5,879 | 10,856 | 13,168 | 7,302 | 3,428 | 6,122 | 3,629 | 6,413 | 4,223 | 2,001 | 5,138 | 11,255 | 12,952 | 13,347 | 19,312 |
Bedrijfsresultaat ratio
| 0.059 | 0.057 | 0.071 | 0.052 | 0.036 | 0.035 | 0.062 | 0.085 | 0.046 | 0.019 | 0.039 | 0.026 | 0.042 | 0.029 | 0.015 | 0.026 | 0.054 | 0.067 | 0.074 | 0.109 |
Totaal overige inkomsten en kosten netto
| -3,936 | 4,199 | 2,741 | 1,799 | 18 | 3,280 | 1,230 | -368 | -7,407 | 2,998 | 1,126 | 678 | 1,107 | -1,230 | -3,853 | -1,159 | 1,043 | 1,113 | -1,883 | -2,225 |
Inkomen voor belasting
| 8,082 | 16,867 | 17,092 | 9,681 | 5,507 | 9,162 | 12,087 | 12,800 | -104 | 6,426 | 7,248 | 4,308 | 7,521 | 2,995 | -1,851 | 3,981 | 12,300 | 14,066 | 11,466 | 17,088 |
Inkomen voor belasting ratio
| 0.04 | 0.077 | 0.085 | 0.064 | 0.036 | 0.055 | 0.07 | 0.083 | -0.001 | 0.037 | 0.046 | 0.031 | 0.049 | 0.021 | -0.014 | 0.02 | 0.059 | 0.073 | 0.064 | 0.097 |
Belastingkosten
| 2,210 | 4,973 | 4,831 | 3,003 | 2,019 | 2,664 | 3,391 | 4,199 | 2,608 | 3,181 | 3,338 | 1,547 | 3,045 | 1,145 | 1,358 | 1,668 | 3,812 | 5,368 | 5,291 | 6,477 |
Nettowinst
| 4,456 | 10,593 | 9,789 | 6,257 | 3,862 | 6,254 | 7,360 | 6,734 | -2,771 | 2,617 | 3,270 | 2,516 | 3,844 | 1,727 | -3,296 | 1,419 | 7,054 | 6,374 | 4,592 | 7,517 |
Nettowinstmarge
| 0.022 | 0.048 | 0.049 | 0.042 | 0.025 | 0.037 | 0.042 | 0.044 | -0.017 | 0.015 | 0.021 | 0.018 | 0.025 | 0.012 | -0.025 | 0.007 | 0.034 | 0.033 | 0.026 | 0.043 |
WPA (Winst Per Aandeel)
| 154.28 | 367.11 | 339.78 | 215.57 | 131.12 | 211.06 | 247.98 | 224.27 | -90.13 | 83.65 | 20.76 | 79.1 | 120.35 | 52.85 | -99.45 | 42.85 | 209.9 | 188.25 | 132.2 | 215.3 |
Verwaterde WPA
| 153.87 | 365.97 | 338.43 | 214.6 | 130.59 | 210.2 | 246.93 | 223.38 | -90.13 | 83.36 | 20.7 | 78.9 | 120.05 | 52.75 | -99.45 | 42.8 | 209.65 | 188.05 | 132.1 | 215.2 |
EBITDA
| 16,819 | 20,533 | 21,512 | 13,193 | 11,078 | 12,144 | 16,732 | 18,583 | 12,750 | 11,644 | 11,989 | 8,917 | 12,637 | 10,355 | 8,765 | 12,930 | 19,460 | 19,235 | 20,266 | 25,480 |
EBITDA ratio
| 0.082 | 0.093 | 0.107 | 0.088 | 0.072 | 0.073 | 0.096 | 0.12 | 0.08 | 0.066 | 0.076 | 0.063 | 0.083 | 0.072 | 0.066 | 0.066 | 0.094 | 0.1 | 0.113 | 0.144 |