Yamato Kogyo Co., Ltd.
TSE:5444.T
8088 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44,309 | 34,050 | 41,274 | 41,832 | 37,846 | 42,527 | 41,318 | 44,347 | 47,781 | 46,992 | 42,323 | 40,014 | 34,887 | 32,805 | 27,269 | 24,520 | 45,990 | 38,246 | 41,962 | 41,400 | 50,286 | 48,316 | 51,704 | 51,782 | 51,084 | 46,729 | 47,360 | 44,398 | 43,905 | 40,410 | 36,745 | 33,437 | 37,229 | 34,725 | 35,114 | 37,565 | 39,265 | 39,034 | 44,887 | 47,040 | 49,246 | 46,278 | 51,623 | 45,311 | 49,022 | 47,674 | 40,716 | 38,405 | 41,598 | 38,204 | 41,158 | 38,596 | 40,150 | 37,998 | 33,735 | 30,432 | 37,946 | 32,522 | 30,279 | 31,320 | 33,286 | 29,548 | 26,679 | 61,504 | 65,948 |
Kosten van de omzet
| 36,773 | 27,979 | 33,268 | 33,228 | 30,707 | 34,788 | 34,569 | 36,547 | 38,565 | 39,074 | 34,231 | 31,654 | 29,679 | 28,224 | 23,012 | 20,026 | 38,463 | 31,845 | 36,347 | 35,368 | 42,462 | 41,561 | 45,354 | 45,780 | 44,838 | 40,884 | 41,556 | 39,280 | 37,754 | 35,026 | 31,409 | 28,357 | 30,321 | 28,106 | 28,518 | 30,492 | 33,418 | 34,601 | 41,175 | 42,111 | 43,359 | 40,606 | 46,405 | 39,725 | 44,039 | 42,026 | 36,282 | 34,205 | 37,150 | 35,056 | 37,001 | 34,863 | 36,801 | 33,307 | 30,469 | 28,166 | 34,532 | 29,233 | 27,782 | 26,521 | 27,270 | 22,166 | 24,547 | 47,594 | 55,288 |
Brutowinst
| 7,536 | 6,071 | 8,006 | 8,604 | 7,139 | 7,739 | 6,749 | 7,800 | 9,216 | 7,918 | 8,092 | 8,360 | 5,208 | 4,581 | 4,257 | 4,494 | 7,527 | 6,401 | 5,615 | 6,032 | 7,824 | 6,755 | 6,350 | 6,002 | 6,246 | 5,845 | 5,804 | 5,118 | 6,151 | 5,384 | 5,336 | 5,080 | 6,908 | 6,619 | 6,596 | 7,073 | 5,847 | 4,433 | 3,712 | 4,929 | 5,887 | 5,672 | 5,218 | 5,586 | 4,983 | 5,648 | 4,434 | 4,200 | 4,448 | 3,148 | 4,157 | 3,733 | 3,349 | 4,691 | 3,266 | 2,266 | 3,414 | 3,289 | 2,497 | 4,799 | 6,016 | 7,382 | 2,132 | 13,910 | 10,660 |
Brutowinstmarge
| 0.17 | 0.178 | 0.194 | 0.206 | 0.189 | 0.182 | 0.163 | 0.176 | 0.193 | 0.168 | 0.191 | 0.209 | 0.149 | 0.14 | 0.156 | 0.183 | 0.164 | 0.167 | 0.134 | 0.146 | 0.156 | 0.14 | 0.123 | 0.116 | 0.122 | 0.125 | 0.123 | 0.115 | 0.14 | 0.133 | 0.145 | 0.152 | 0.186 | 0.191 | 0.188 | 0.188 | 0.149 | 0.114 | 0.083 | 0.105 | 0.12 | 0.123 | 0.101 | 0.123 | 0.102 | 0.118 | 0.109 | 0.109 | 0.107 | 0.082 | 0.101 | 0.097 | 0.083 | 0.123 | 0.097 | 0.074 | 0.09 | 0.101 | 0.082 | 0.153 | 0.181 | 0.25 | 0.08 | 0.226 | 0.162 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 45 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 31 | 5 | 0 | 0 | 42 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3,364 | 1,337 | 1,492 | 1,266 | 1,462 | 1,482 | 1,713 | 1,748 | 1,716 | 1,580 | 1,555 | 1,328 | 1,265 | 1,119 | 1,053 | 1,651 | 1,417 | 1,537 | 1,439 | 1,693 | 1,674 | 1,740 | 1,795 | 1,797 | 1,675 | 1,598 | 1,698 | 1,685 | 1,559 | 1,520 | 1,492 | 1,489 | 1,495 | 1,436 | 1,482 | 1,512 | 1,431 | 1,550 | 1,600 | 1,599 | 1,426 | 1,661 | 1,575 | 1,613 | 1,507 | 1,345 | 957 | 1,442 | 1,287 | 1,259 | 1,345 | 1,359 | 1,297 | 1,129 | 1,078 | 1,295 | 1,179 | 1,046 | 1,030 | 1,278 | 1,022 | 679 | 1,142 | 1,382 |
Verkoop- en marketingkosten
| 0 | 1,146 | 1,337 | 1,492 | 1,266 | 1,462 | 1,482 | 1,713 | 1,748 | 1,716 | 1,580 | 1,555 | 1,328 | 1,265 | 1,119 | 1,053 | 1,651 | 1,417 | 1,537 | 1,439 | 1,693 | 1,674 | 1,740 | 1,795 | 1,797 | 1,675 | 1,598 | 1,698 | 1,685 | 1,559 | 1,520 | 1,492 | 1,489 | 1,495 | 1,436 | 1,482 | 1,512 | 1,431 | 1,550 | 1,600 | 1,599 | 1,426 | 1,661 | 1,575 | 1,613 | 1,507 | 1,345 | 1,251 | 1,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,090 | 4,510 | 3,314 | 1,492 | 1,266 | 1,462 | 1,482 | 1,713 | 1,748 | 1,716 | 1,580 | 1,555 | 1,328 | 1,265 | 1,119 | 1,053 | 1,651 | 1,417 | 1,537 | 1,439 | 1,693 | 1,674 | 1,740 | 1,795 | 1,797 | 1,675 | 1,598 | 1,698 | 1,685 | 1,559 | 1,520 | 1,492 | 1,489 | 1,495 | 1,436 | 1,482 | 1,512 | 1,431 | 1,550 | 1,600 | 1,599 | 1,426 | 1,661 | 1,575 | 1,613 | 1,507 | 1,345 | 957 | 1,442 | 1,287 | 1,259 | 1,345 | 1,359 | 1,297 | 1,129 | 1,078 | 1,295 | 1,179 | 1,046 | 1,030 | 1,278 | 1,022 | 679 | 1,142 | 1,382 |
Overige kosten
| 0 | 1 | 251 | 128 | 199 | 158 | 251 | 195 | 201 | 253 | 181 | 130 | 207 | 185 | 271 | 105 | 242 | 125 | 144 | 2 | 286 | 96 | 109 | 195 | 215 | 287 | 5 | 90 | 83 | 368 | 55 | 125 | 125 | 154 | 2 | 157 | 55 | 515 | -798 | 396 | 815 | 204 | -93 | 43 | 16 | 546 | -8 | -191 | 13 | 223 | 48 | 169 | 115 | 220 | 175 | 174 | 141 | 204 | 259 | 458 | 46 | 250 | 100 | 208 | 205 |
Bedrijfskosten
| 4,090 | 4,511 | 3,314 | 3,685 | 3,401 | 3,620 | 3,508 | 3,643 | 4,019 | 3,695 | 3,332 | 3,583 | 3,070 | 2,962 | 2,930 | 2,634 | 3,773 | 3,320 | 3,798 | 3,481 | 3,839 | 3,771 | 3,684 | 3,920 | 3,807 | 3,756 | 3,515 | 3,572 | 3,630 | 3,395 | 3,074 | 3,504 | 3,399 | 3,223 | 2,993 | 3,255 | 3,267 | 3,215 | 3,200 | 3,381 | 3,481 | 3,140 | 3,256 | 3,165 | 3,311 | 3,192 | 2,383 | 5,033 | 1,740 | 1,597 | 1,949 | 1,713 | 1,638 | 1,607 | 1,820 | 1,439 | 1,578 | 1,474 | 1,742 | 1,401 | 1,535 | 1,317 | 1,640 | 1,418 | 1,643 |
Bedrijfsresultaat
| 3,446 | 1,560 | 4,692 | 4,919 | 3,739 | 4,115 | 3,240 | 4,156 | 5,196 | 4,221 | 4,759 | 4,777 | 2,138 | 1,616 | 1,328 | 1,858 | 3,755 | 3,077 | 1,817 | 2,549 | 3,986 | 2,981 | 2,665 | 2,083 | 2,438 | 2,086 | 2,288 | 1,546 | 2,521 | 1,985 | 2,261 | 1,577 | 3,509 | 3,392 | 3,603 | 3,817 | 2,579 | 1,216 | 511 | 1,548 | 2,406 | 2,528 | 1,959 | 2,424 | 1,671 | 2,452 | 2,049 | -834 | 2,708 | 1,551 | 2,208 | 2,020 | 1,711 | 3,084 | 1,446 | 827 | 1,836 | 1,815 | 755 | 3,398 | 4,481 | 6,065 | 492 | 12,492 | 9,017 |
Bedrijfsresultaat ratio
| 0.078 | 0.046 | 0.114 | 0.118 | 0.099 | 0.097 | 0.078 | 0.094 | 0.109 | 0.09 | 0.112 | 0.119 | 0.061 | 0.049 | 0.049 | 0.076 | 0.082 | 0.08 | 0.043 | 0.062 | 0.079 | 0.062 | 0.052 | 0.04 | 0.048 | 0.045 | 0.048 | 0.035 | 0.057 | 0.049 | 0.062 | 0.047 | 0.094 | 0.098 | 0.103 | 0.102 | 0.066 | 0.031 | 0.011 | 0.033 | 0.049 | 0.055 | 0.038 | 0.053 | 0.034 | 0.051 | 0.05 | -0.022 | 0.065 | 0.041 | 0.054 | 0.052 | 0.043 | 0.081 | 0.043 | 0.027 | 0.048 | 0.056 | 0.025 | 0.108 | 0.135 | 0.205 | 0.018 | 0.203 | 0.137 |
Totaal overige inkomsten en kosten netto
| 13,690 | 22,997 | 21,147 | 16,762 | 21,081 | 20,257 | 14,440 | 17,243 | 21,785 | 18,954 | 13,017 | 13,723 | 10,679 | 6,664 | 468 | 2,732 | -5,810 | 4,362 | 1,638 | 1,985 | 3,764 | 4,069 | 4,935 | 5,371 | 5,813 | 6,110 | 1,689 | 1,943 | 2,484 | 3,628 | 906 | 4,450 | 2,008 | 3,356 | 1,808 | 4,716 | 4,352 | 3,097 | 4,874 | 5,325 | 3,196 | 2,355 | 1,105 | 3,545 | 2,967 | 3,211 | 877 | 4,120 | 2,087 | 989 | 1,749 | 582 | 1,015 | 1,392 | 1,387 | 1,946 | 712 | 192 | 2,395 | 1,490 | 111 | 405 | 2,377 | 5,420 | 10,175 |
Inkomen voor belasting
| 17,136 | 24,557 | 25,656 | 21,681 | 24,820 | 24,372 | 17,680 | 21,399 | 26,981 | 23,175 | 17,776 | 18,500 | 12,817 | 8,280 | 1,796 | 4,590 | -2,055 | 7,439 | 3,455 | 4,534 | 7,750 | 7,050 | 7,600 | 7,454 | 8,251 | 8,196 | 3,977 | 3,489 | 5,005 | 5,613 | 3,167 | 6,027 | 5,517 | 6,748 | 5,411 | 8,533 | 6,931 | 4,314 | 5,385 | 6,872 | 5,603 | 4,884 | 3,064 | 5,969 | 4,638 | 5,663 | 2,926 | 3,286 | 4,795 | 2,540 | 3,957 | 2,602 | 2,726 | 4,476 | 2,833 | 2,773 | 2,548 | 2,007 | 3,150 | 4,888 | 4,592 | 6,470 | 2,869 | 17,912 | 19,192 |
Inkomen voor belasting ratio
| 0.387 | 0.721 | 0.622 | 0.518 | 0.656 | 0.573 | 0.428 | 0.483 | 0.565 | 0.493 | 0.42 | 0.462 | 0.367 | 0.252 | 0.066 | 0.187 | -0.045 | 0.195 | 0.082 | 0.11 | 0.154 | 0.146 | 0.147 | 0.144 | 0.162 | 0.175 | 0.084 | 0.079 | 0.114 | 0.139 | 0.086 | 0.18 | 0.148 | 0.194 | 0.154 | 0.227 | 0.177 | 0.111 | 0.12 | 0.146 | 0.114 | 0.106 | 0.059 | 0.132 | 0.095 | 0.119 | 0.072 | 0.086 | 0.115 | 0.066 | 0.096 | 0.067 | 0.068 | 0.118 | 0.084 | 0.091 | 0.067 | 0.062 | 0.104 | 0.156 | 0.138 | 0.219 | 0.108 | 0.291 | 0.291 |
Belastingkosten
| 5,521 | 6,642 | 6,649 | 5,841 | 6,301 | 5,614 | 5,162 | 5,778 | 6,036 | 4,054 | 4,392 | 4,227 | 2,842 | 2,198 | 1,355 | 1,291 | 840 | 1,786 | 1,213 | 1,472 | 1,769 | 1,967 | 1,915 | 2,046 | 1,933 | 1,511 | -336 | 1,381 | 1,782 | 1,763 | 2,179 | 1,979 | 1,566 | 2,591 | 2,496 | 2,766 | 1,661 | 1,692 | 1,909 | 2,587 | 1,645 | 1,448 | 1,485 | 1,854 | 1,602 | 2,051 | 1,443 | 1,081 | 1,475 | 420 | 1,596 | 463 | 710 | 1,402 | 847 | 770 | 719 | 909 | 1,088 | 1,747 | 1,881 | 2,164 | -2,410 | 6,984 | 8,274 |
Nettowinst
| 10,975 | 17,574 | 18,157 | 15,519 | 18,031 | 18,311 | 12,177 | 15,265 | 19,836 | 18,039 | 12,094 | 12,981 | 9,310 | 5,532 | 110 | 2,934 | -3,198 | 5,138 | 2,022 | 2,644 | 5,420 | 4,676 | 5,330 | 5,067 | 6,004 | 6,392 | 3,870 | 1,893 | 3,060 | 3,415 | 704 | 3,785 | 3,387 | 3,531 | 2,428 | 5,279 | 4,873 | 2,304 | 3,214 | 3,942 | 3,408 | 2,813 | 793 | 3,473 | 2,476 | 2,790 | 984 | 1,919 | 2,876 | 1,902 | 2,182 | 2,071 | 1,755 | 2,680 | 1,745 | 1,774 | 1,874 | 1,210 | 1,932 | 2,917 | 2,373 | 3,316 | 6,576 | 10,513 | 9,692 |
Nettowinstmarge
| 0.248 | 0.516 | 0.44 | 0.371 | 0.476 | 0.431 | 0.295 | 0.344 | 0.415 | 0.384 | 0.286 | 0.324 | 0.267 | 0.169 | 0.004 | 0.12 | -0.07 | 0.134 | 0.048 | 0.064 | 0.108 | 0.097 | 0.103 | 0.098 | 0.118 | 0.137 | 0.082 | 0.043 | 0.07 | 0.085 | 0.019 | 0.113 | 0.091 | 0.102 | 0.069 | 0.141 | 0.124 | 0.059 | 0.072 | 0.084 | 0.069 | 0.061 | 0.015 | 0.077 | 0.051 | 0.059 | 0.024 | 0.05 | 0.069 | 0.05 | 0.053 | 0.054 | 0.044 | 0.071 | 0.052 | 0.058 | 0.049 | 0.037 | 0.064 | 0.093 | 0.071 | 0.112 | 0.246 | 0.171 | 0.147 |
WPA (Winst Per Aandeel)
| 172.25 | 275.86 | 285.02 | 243.61 | 283.05 | 287.47 | 191.17 | 239.65 | 311.41 | 283.25 | 178.86 | 201.09 | 143.6 | 84.64 | 1.68 | 44.89 | -48.04 | 76.83 | 30.23 | 39.53 | 81.03 | 69.91 | 79.69 | 75.76 | 89.77 | 95.57 | 57.86 | 28.3 | 45.75 | 51.07 | 10.53 | 56.59 | 50.64 | 52.8 | 36.3 | 78.93 | 72.15 | 34.11 | 47.59 | 58.37 | 49.99 | 41.27 | 11.63 | 50.95 | 36.31 | 40.92 | 14.43 | 28.14 | 42.37 | 28.03 | 32.15 | 30.51 | 25.77 | 39.35 | 25.62 | 25.67 | 27.12 | 17.56 | 27.95 | 42.21 | 34.34 | 47.98 | 95.15 | 149.69 | 138 |
Verwaterde WPA
| 172.25 | 275.86 | 285.02 | 243.61 | 283.05 | 287.47 | 191.17 | 239.65 | 306.73 | 283.25 | 178.86 | 200.73 | 141.75 | 84.64 | 1.68 | 44.89 | -47.81 | 76.83 | 30.23 | 39.53 | 81.03 | 69.91 | 79.69 | 75.76 | 89.77 | 95.57 | 57.86 | 28.3 | 45.75 | 51.07 | 10.53 | 56.59 | 50.64 | 52.8 | 36.3 | 78.93 | 72.15 | 34.11 | 47.59 | 58.37 | 49.99 | 41.27 | 11.63 | 50.95 | 36.31 | 40.92 | 14.43 | 28.14 | 42.37 | 28.03 | 32.15 | 30.51 | 25.77 | 39.35 | 25.62 | 25.67 | 27.12 | 17.56 | 27.95 | 42.21 | 34.34 | 47.98 | 95.15 | 149.69 | 138 |
EBITDA
| 19,633 | 3,192 | 27,374 | 6,572 | 5,337 | 5,660 | 19,285 | 5,684 | 6,693 | 5,631 | 19,249 | 6,187 | 3,558 | 3,022 | 2,907 | 3,303 | 5,667 | 4,811 | 3,851 | 4,339 | 5,716 | 4,692 | 4,745 | 3,718 | 4,039 | 3,624 | 4,304 | 3,091 | 3,975 | 3,417 | 4,113 | 2,981 | 4,831 | 4,746 | 5,580 | 5,388 | 4,227 | 2,792 | 2,741 | 3,261 | 4,041 | 4,105 | 4,181 | 4,155 | 3,459 | 7,494 | 5,163 | 5,065 | 6,154 | 3,897 | 5,851 | 4,097 | 4,243 | 5,984 | 5,156 | 4,390 | 4,195 | 3,590 | 4,898 | 5,919 | 5,617 | 7,433 | 4,303 | 19,224 | 19,331 |
EBITDA ratio
| 0.443 | 0.094 | 0.157 | 0.585 | 0.712 | 0.634 | 0.469 | 0.519 | 0.622 | 0.524 | 0.464 | 0.498 | 0.409 | 0.299 | 0.256 | 0.133 | 0.285 | 0.129 | 0.098 | 0.107 | 0.114 | 0.097 | 0.092 | 0.07 | 0.082 | 0.075 | 0.082 | 0.07 | 0.09 | 0.085 | 0.138 | 0.224 | 0.184 | 0.234 | 0.23 | 0.286 | 0.221 | 0.153 | 0.171 | 0.181 | 0.156 | 0.145 | 0.102 | 0.171 | 0.13 | 0.163 | 0.13 | 0.079 | 0.164 | 0.133 | 0.144 | 0.144 | 0.127 | 0.178 | 0.171 | 0.194 | 0.136 | 0.141 | 0.183 | 0.233 | 0.202 | 0.264 | 0.222 | 0.365 | 0.295 |