Yamato Kogyo Co., Ltd.
TSE:5444.T
8133 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 237,223 | 162,422 | 99,717 | 101,572 | 99,994 | 106,835 | 117,112 | 110,620 | 112,455 | 96,711 | 73,058 | 60,526 | 54,549 | 71,111 | 91,785 | 85,564 | 83,382 | 72,500 | 56,851 | 34,725 |
Kortetermijnbeleggingen
| 68,528 | 19 | 20 | -25,123 | 189 | 697 | 94,389 | 4,500 | 79,914 | -15,157 | -13,247 | -2,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 237,223 | 162,441 | 99,737 | 101,572 | 100,183 | 107,532 | 117,112 | 115,120 | 112,455 | 96,711 | 73,058 | 60,526 | 54,549 | 71,111 | 91,785 | 85,564 | 83,382 | 72,500 | 56,851 | 34,725 |
Nettovorderingen
| 31,345 | 28,230 | 25,144 | 17,616 | 25,428 | 33,588 | 32,678 | 23,234 | 21,432 | 27,450 | 34,917 | 30,146 | 26,411 | 23,684 | 25,558 | 26,581 | 37,371 | 32,728 | 26,439 | 22,555 |
Voorraad
| 38,660 | 39,831 | 39,841 | 28,050 | 34,283 | 35,126 | 37,793 | 28,375 | 25,949 | 37,680 | 35,819 | 29,857 | 28,021 | 25,219 | 20,531 | 17,358 | 25,334 | 11,011 | 10,369 | 9,108 |
Overige vlottende activa
| 4,221 | 7,741 | 2,988 | 2,762 | 2,935 | 2,973 | 3,192 | 2,715 | 2,750 | 3,055 | 3,320 | 1,526 | 1,473 | 1,539 | 2,938 | 2,323 | 2,153 | 1,860 | 3,658 | 3,721 |
Totaal vlottende activa
| 311,449 | 238,243 | 167,710 | 150,000 | 162,829 | 179,219 | 190,775 | 169,444 | 162,586 | 164,896 | 147,114 | 122,055 | 110,454 | 121,553 | 140,812 | 131,826 | 148,240 | 118,099 | 97,317 | 70,109 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 68,486 | 63,392 | 59,761 | 62,142 | 72,206 | 68,076 | 66,022 | 59,868 | 61,784 | 68,662 | 64,872 | 61,189 | 53,409 | 59,306 | 63,284 | 53,059 | 49,214 | 42,158 | 39,689 | 38,294 |
Goodwill
| 605 | 707 | 810 | 912 | 0 | 179 | 539 | 899 | 1,258 | 1,618 | 1,978 | 2,337 | 2,697 | 3,057 | 3,416 | 3,776 | 4,412 | 0 | 0 | 0 |
Immateriële activa
| 1,304 | 1,131 | 822 | 574 | 606 | 435 | 366 | 363 | 370 | 400 | 352 | 354 | 325 | 382 | 350 | 261 | 469 | 663 | 723 | 409 |
Goodwill en immateriële activa
| 1,909 | 1,838 | 1,632 | 1,486 | 606 | 614 | 905 | 1,262 | 1,628 | 2,018 | 2,330 | 2,691 | 3,022 | 3,439 | 3,766 | 4,037 | 4,881 | 663 | 723 | 409 |
Langetermijnbeleggingen
| 224,650 | 186,382 | 162,756 | 125,272 | 130,049 | 118,481 | 106,935 | 100,009 | 118,067 | 114,683 | 95,919 | 70,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3 | 24,435 | 19,969 | 18,011 | 14,456 | 15,269 | -106,935 | 17,326 | 73 | -114,683 | -95,919 | -70,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,286 | 706 | 3,095 | 2,872 | 2,875 | 2,405 | 109,615 | 1,040 | 2,557 | 116,372 | 95,917 | 70,068 | 63,455 | 46,090 | 35,209 | 45,265 | 49,175 | 53,890 | 46,569 | 35,569 |
Totaal niet-vlottende activa
| 297,334 | 276,753 | 247,213 | 209,783 | 220,192 | 204,845 | 176,542 | 179,505 | 184,109 | 187,052 | 163,119 | 133,948 | 119,886 | 108,835 | 102,259 | 102,361 | 103,270 | 96,711 | 86,981 | 74,272 |
Totaal activa
| 608,783 | 515,000 | 414,928 | 359,788 | 383,025 | 384,068 | 367,321 | 348,951 | 346,698 | 351,952 | 310,236 | 256,006 | 230,340 | 230,388 | 243,071 | 234,187 | 251,510 | 214,811 | 184,298 | 144,381 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 10,851 | 10,592 | 11,033 | 7,528 | 10,932 | 18,741 | 17,575 | 11,823 | 10,350 | 14,115 | 19,887 | 15,343 | 18,362 | 17,694 | 17,906 | 15,687 | 25,365 | 4,330 | 3,640 | 3,039 |
Kortlopende schulden
| 213 | 197 | 168 | 178 | 83 | 17 | 10 | 11 | 1,675 | 2,117 | 1,797 | 2,086 | 5,329 | 796 | 469 | 6,623 | 11,850 | 2,170 | 9,895 | 3,522 |
Belastingschulden
| 4,057 | 3,036 | 1,908 | 570 | 535 | 2,081 | 596 | 652 | 1,282 | 1,545 | 1,583 | 625 | 962 | 546 | 653 | 3,334 | 2,242 | 2,131 | 3,348 | 2,082 |
Uitgestelde opbrengsten
| -213 | -197 | -168 | -178 | -83 | -17 | -10 | -11 | 9,431 | 10,655 | 9,569 | 7,377 | 3,675 | 3,379 | 3,355 | 5,541 | 4,933 | 19,141 | 15,031 | 12,961 |
Overige kortlopende verplichtingen
| -509 | -2,722 | -4,563 | 205 | 613 | -5,888 | -6,315 | -1,957 | -9,957 | -13,582 | -20,662 | -15,302 | -18,323 | -17,064 | -17,554 | -17,838 | -26,748 | -5,305 | -6,405 | -3,984 |
Totaal kortlopende verplichtingen
| 25,250 | 21,498 | 19,411 | 15,831 | 23,012 | 33,675 | 29,431 | 22,341 | 23,131 | 28,965 | 32,061 | 25,472 | 28,367 | 23,045 | 22,735 | 29,034 | 43,007 | 26,797 | 29,149 | 20,659 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,825 | 3,466 | 5,640 | 6,713 | 9,274 | 10,294 | 10,140 | 3,012 | 3,152 | 2,150 | 2,475 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,497 | 4,075 | 3,562 | 3,124 | 3,167 | 3,120 | 3,057 | 3,204 | 2,970 | 2,634 | 2,280 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20,842 | 17,269 | 13,874 | 12,011 | 11,844 | 11,297 | 11,375 | 12,907 | 11,592 | 11,920 | 10,755 | 9,096 | 8,304 | 9,244 | 9,687 | 7,344 | 9,360 | 9,818 | 7,913 | 4,549 |
Overige niet-vlottende verplichtingen
| 7,747 | 6,024 | 5,958 | 6,150 | 5,564 | 5,405 | 6,443 | 4,508 | 4,121 | 126 | 199 | 288 | 311 | 554 | 656 | 1,182 | 261 | 429 | 10,021 | 7,210 |
Totaal niet-vlottende verplichtingen
| 28,589 | 23,293 | 19,832 | 18,161 | 17,408 | 16,702 | 17,818 | 17,415 | 15,713 | 18,368 | 18,495 | 18,586 | 18,452 | 22,239 | 23,757 | 21,723 | 15,837 | 16,369 | 22,718 | 16,514 |
Totaal passiva
| 53,839 | 44,791 | 39,243 | 33,992 | 40,420 | 50,377 | 47,249 | 39,756 | 38,844 | 47,333 | 50,556 | 44,058 | 46,819 | 45,284 | 46,492 | 50,757 | 58,844 | 43,166 | 51,867 | 37,173 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 376,864 | 327,368 | 300,770 | 304,762 | 295,981 | 0 | 0 | 0 | 0 | 0 | 31,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 | 7,996 |
Ingehouden winsten
| 421,207 | 370,233 | 320,784 | 295,740 | 297,075 | 288,294 | 268,824 | 259,909 | 251,941 | 242,556 | 231,428 | 223,913 | 218,242 | 212,125 | 209,318 | 202,393 | 169,913 | 139,715 | 115,352 | 99,684 |
Overige gereserveerde algehele resultaten
| 94,981 | 63,757 | 22,982 | 1,276 | 13,015 | 15,311 | 21,529 | 21,541 | 29,157 | 34,807 | 4,517 | -31,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,311 | -378,229 | -328,780 | -303,736 | -305,071 | -296,290 | -308 | -307 | -546 | -628 | -248 | -31,507 | -51,300 | -43,558 | -28,991 | -33,151 | 6,767 | 13,372 | 9,083 | -472 |
Totaal eigen vermogen van aandeelhouders
| 522,873 | 440,621 | 350,350 | 302,046 | 317,777 | 311,292 | 298,041 | 289,139 | 288,548 | 284,731 | 243,693 | 200,402 | 174,938 | 176,563 | 188,323 | 177,238 | 184,676 | 161,083 | 132,431 | 107,208 |
Totaal eigen vermogen
| 554,941 | 470,209 | 375,685 | 325,796 | 342,605 | 333,691 | 320,072 | 309,195 | 307,854 | 304,619 | 259,680 | 211,948 | 183,521 | 185,104 | 196,579 | 183,430 | 192,666 | 171,645 | 132,431 | 107,208 |
Totaal passiva en aandeelhoudersvermogen
| 608,783 | 515,000 | 414,928 | 359,788 | 383,025 | 384,068 | 367,321 | 348,951 | 346,698 | 351,952 | 310,236 | 256,006 | 230,340 | 230,388 | 243,071 | 234,187 | 251,510 | 214,811 | 184,298 | 144,381 |