Kobe Steel, Ltd.

TSE:5406.T

1731 (JPY) • At close September 20, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 109,55298,06684,01318,748-65,56548,98573,168-10,961-10,619104,32588,208-25,23127,75888,86714,10027,80288,923109,66984,55951,28922,0661,723-28,5196,504-53,088
Afschrijvingen & Amortisatie 119,614112,505105,147100,856105,346102,589102,03296,28194,81289,88182,936106,725118,037114,819118,835128,700111,51486,68779,50780,29079,24585,09086,915106,990117,686
Uitgestelde Inkomstenbelasting 0000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000
Verandering in Werkkapitaal -58,749-68,494-14,99285,687-48,378-48,78833,06468,791-10,614-10,50316,591-41,746-87,520-17,89248,60523,164-87,9418,631-25,03122,421-11,68614,15440,88119,80381,625
Vorderingen 46,153-48,190-52,78139,48426,530-6,47112,694-26,77017,61227,340-5,32810,4950000000000000
Voorraden 1,116-111,436-136,97640,929-25,328-33,140-30,490-2,08011,348-29,81219,06718,848-29,381-17,66598,566-67,521-40,056-54,260-46,797-29,508-8,696-2,93720,7754,17956,311
Crediteuren -142,76046,146173,309-12,582-59,360-1,37750,03562,635-56,4310000000000000000
Overig Werkkapitaal 36,74244,9861,45617,8569,780-7,80063,55470,871-21,96219,309-2,476-60,594-58,139-227-49,96190,685-47,88562,89121,76651,929-2,99017,09120,10615,62425,314
Overige Niet-Contante Posten 369,586-22,385-5,359-10,49335,637-35,650-17,432-12,39524,354-30,6256,5595,653-18,789-7,999-8,647-61,46711,821-32,20159,14671,75114,41614,725-40,1674,05966,397
Kasstroom uit Operationele Activiteiten 205,284119,692168,809194,79827,04067,136190,832141,71697,933153,078194,29445,40139,486177,795172,893118,199124,317172,786198,181225,751104,041115,69259,110137,356212,620
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -94,865-98,964-156,447-173,221-245,386-132,456-136,648-138,984-99,171-95,353-95,424-109,505-83,284-96,60800-147,124-123,676-89,667-56,175-102,953-45,011-142,648-72,329-135,150
Netto Overnames 35,1511,361-4,00713,051-61869,399-3,5164083,4397903,540-113494,002007,7571,4954,6457,7394,15344,37658,6618,92710,369
Aankoop van Beleggingen -520-1,979-5,975-1,286-1,190-541-36,194-446-8,081-6,676-2,461-16,863-7,172-5,495-1,768-13,648-62,016-10,020-12,001-8,491-5,314-13,014-9,463-5,376-5,317
Verkoop/verval van Beleggingen 4,2494,3952,3855,26424,4351,27212,9521,8876,58123,63432,0552,0893,4903,8131,4995,24915,1956,1833,6363,68415,56510,92929,3104,9429,116
Overige Investeringsactiviteiten 2,259-2,0802,53414,3393,77333,7231,808-698-7,3863,9311858791,650-2,398-120,055-119,006-1,193-2,539-8282,7002,16829,74127,65821,46912,593
Kasstroom uit Investeringsactiviteiten -53,724-97,267-161,510-141,853-218,986-28,603-161,598-137,833-104,618-73,674-62,105-123,513-85,267-96,686-120,324-127,405-187,381-128,557-94,215-50,543-86,38127,021-36,482-42,367-108,389
Financieringsactiviteiten:
Schuldaflossingen -53,203-85,562-111,745-101,559-85,770-91,565-134,110-133,561-106,179-85,860-196,353-109,023-127,447-61,900-106,435-127,257-108,383-128,619-114,294-177,640-246,758-281,916-176,076-276,041-352,611
Uitgifte van Gewone Aandelen 00000060,302146,1710083,6670000078,490148,5200005,992000
Terugkoop van Gewone Aandelen 000000-9-1,10900-24,23200000-20,327-30,2610000000
Uitgekeerde Dividenden -27,694-17,746-7,248-52-3,730-14,509-8-17-14,492-21,709-7-14-7,484-8,965-75-20,960-22,613-27,763-8,858-4,41500000
Overige Financieringsactiviteiten -31617,74449,850220,055230,08996,5137,2275,061214,554-48,458-1,576236,68194,698-27,33176,869286,917103,988-10,70029,55918,110211,004100,927139,261136,916268,886
Kasstroom uit Financieringsactiviteiten -81,213-85,564-69,143118,444140,589-9,561-66,59816,54593,883-156,027-138,501127,644-40,233-98,196-29,641138,70031,155-48,823-93,593-163,945-35,754-174,997-36,815-139,125-83,725
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 4,8465,7565,191150-932-2,7971,719-4,745-4,5837,09715,1128,850-1,912-4,903632-8,4344398922,784-98-230-1,4411,891754-2,264
Netto Kasstroomverandering 75,335-57,117-56,799171,652-51,55831,949-35,15016,08182,682-69,2728,88960,137-87,807-21,99223,954121,060-31,4782,67814,89312,089-13,306-33,483-10,895-36,02640,870
Kaspositie aan het Einde van de Periode 278,729203,394260,511317,310145,658197,216165,267200,417184,336101,654170,926162,037101,900189,707211,699187,74566,68598,16395,48580,59268,50381,809115,292126,187162,213