Kobe Steel, Ltd.
TSE:5406.T
1613.5 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 278,729 | 203,520 | 243,502 | 262,345 | 146,044 | 173,899 | 165,526 | 155,763 | 155,021 | 103,181 | 151,930 | 114,103 | 95,378 | 145,875 | 131,939 | 188,322 | 68,739 | 99,668 | 96,188 | 81,824 | 69,235 | 82,419 | 115,900 | 123,631 | 158,227 |
Kortetermijnbeleggingen
| 115 | -100,835 | 17,200 | 55,199 | -70,512 | -62,412 | -23,354 | 45,502 | 31,000 | -27,504 | -50,716 | -8,360 | -7,664 | -6,537 | -9,014 | -6,734 | -6,331 | -6,072 | -5,974 | -5,859 | -6,361 | -7,419 | 63 | 4,310 | 67,340 |
Liquide middelen en kortetermijnbeleggingen
| 278,844 | 203,520 | 260,702 | 317,544 | 146,044 | 173,899 | 165,526 | 201,265 | 186,021 | 103,181 | 151,930 | 114,103 | 95,378 | 145,875 | 131,939 | 188,322 | 68,739 | 99,668 | 96,188 | 81,824 | 69,235 | 82,419 | 115,963 | 127,941 | 225,567 |
Nettovorderingen
| 406,060 | 397,695 | 323,842 | 311,567 | 329,203 | 339,076 | 320,139 | 290,680 | 346,228 | 381,720 | 388,146 | 342,530 | 353,286 | 328,280 | 282,801 | 283,113 | 379,060 | 331,374 | 317,207 | 280,446 | 350,401 | 318,403 | 340,516 | 394,801 | 358,466 |
Voorraad
| 710,649 | 700,656 | 573,134 | 450,273 | 496,309 | 476,405 | 448,447 | 419,020 | 427,023 | 442,674 | 400,737 | 400,517 | 408,544 | 381,344 | 367,060 | 462,343 | 409,425 | 367,333 | 303,003 | 252,823 | 233,689 | 221,462 | 229,246 | 254,564 | 247,389 |
Overige vlottende activa
| 70,184 | 114,116 | 129,636 | 76,796 | 94,920 | 112,869 | 112,176 | 133,357 | 87,607 | 125,431 | 126,784 | 134,766 | 86,186 | 141,258 | 190,811 | 106,854 | 99,865 | 85,105 | 85,871 | 77,716 | 17,094 | 19,142 | 22,384 | 22,037 | 16,685 |
Totaal vlottende activa
| 1,465,737 | 1,415,987 | 1,287,314 | 1,156,180 | 1,066,476 | 1,102,249 | 1,046,288 | 1,044,322 | 1,046,879 | 1,053,006 | 1,067,597 | 991,916 | 943,394 | 996,757 | 972,611 | 1,040,632 | 957,088 | 883,479 | 802,268 | 692,809 | 670,419 | 641,426 | 708,109 | 799,343 | 848,107 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,034,413 | 1,066,035 | 1,060,197 | 1,078,619 | 1,015,974 | 930,584 | 981,689 | 972,313 | 926,830 | 926,994 | 913,016 | 907,835 | 904,837 | 933,339 | 968,070 | 970,537 | 1,027,213 | 1,004,770 | 961,873 | 966,635 | 1,001,166 | 993,154 | 1,056,524 | 1,008,053 | 997,371 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 39,276 | 37,579 | 36,324 | 36,565 | 32,665 | 32,640 | 40,807 | 24,147 | 19,470 | 20,038 | 19,952 | 20,184 | 0 | 0 | 0 | 20,472 | 18,019 | 16,791 | 15,167 | 13,912 | 13,615 | 17,917 | 21,803 | 22,031 | 24,068 |
Goodwill en immateriële activa
| 39,276 | 37,579 | 36,324 | 36,565 | 32,665 | 32,640 | 40,807 | 24,147 | 19,470 | 20,038 | 19,952 | 20,184 | 20,493 | 22,231 | 21,384 | 20,472 | 18,019 | 16,791 | 15,167 | 13,912 | 13,615 | 17,917 | 21,803 | 22,031 | 24,068 |
Langetermijnbeleggingen
| 295,484 | 305,462 | 284,693 | 238,588 | 219,192 | 252,420 | 221,193 | 121,061 | 124,913 | 235,435 | 230,336 | 203,652 | 187,335 | 196,792 | 205,579 | 172,592 | 240,223 | 253,604 | 231,799 | 142,558 | 127,322 | 109,196 | 96,709 | 125,923 | 1,418 |
Belastingvorderingen
| 36,282 | 46,681 | 57,068 | 69,262 | 72,534 | 61,765 | 21,505 | 27,540 | 28,193 | 18,327 | 18,993 | 17,403 | 16,258 | 17,491 | 16,463 | 21,405 | 22,931 | 21,086 | 7,357 | 33,010 | 51,998 | 70,008 | 76,771 | 101,100 | 66,537 |
Overige niet-vlottende activa
| 48,582 | 3,004 | 3,144 | 3,656 | 4,349 | 5,312 | 40,940 | 121,049 | 114,846 | 46,437 | 38,738 | 86,003 | 87,195 | 64,922 | 65,238 | 69,851 | 63,532 | 61,840 | 55,778 | 52,278 | 51,818 | 70,941 | 85,387 | 74,673 | 187,294 |
Totaal niet-vlottende activa
| 1,454,037 | 1,458,761 | 1,441,426 | 1,426,690 | 1,344,714 | 1,282,721 | 1,306,134 | 1,266,110 | 1,214,252 | 1,247,231 | 1,221,035 | 1,235,077 | 1,216,118 | 1,234,775 | 1,276,734 | 1,254,857 | 1,371,918 | 1,358,091 | 1,271,974 | 1,208,393 | 1,245,919 | 1,261,216 | 1,337,194 | 1,331,780 | 1,276,688 |
Totaal activa
| 2,919,774 | 2,874,751 | 2,728,745 | 2,582,873 | 2,411,191 | 2,384,973 | 2,352,425 | 2,310,435 | 2,261,134 | 2,300,241 | 2,288,636 | 2,226,996 | 2,159,512 | 2,231,532 | 2,249,345 | 2,295,489 | 2,329,006 | 2,241,570 | 2,074,242 | 1,901,202 | 1,916,338 | 1,902,642 | 2,045,303 | 2,131,123 | 2,124,795 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 477,198 | 605,709 | 539,267 | 382,751 | 395,946 | 455,310 | 457,126 | 414,090 | 360,802 | 424,269 | 410,895 | 376,713 | 447,316 | 523,651 | 484,546 | 529,433 | 491,371 | 496,371 | 467,883 | 359,249 | 374,767 | 338,593 | 312,304 | 346,721 | 302,074 |
Kortlopende schulden
| 200,739 | 170,116 | 112,415 | 182,375 | 192,284 | 138,597 | 219,732 | 221,983 | 263,975 | 246,804 | 289,176 | 415,397 | 249,510 | 212,890 | 174,239 | 265,228 | 342,163 | 193,551 | 224,751 | 233,187 | 272,385 | 318,800 | 414,266 | 371,936 | 463,943 |
Belastingschulden
| 43,133 | 13,140 | 8,318 | 9,587 | 7,143 | 7,080 | 8,551 | 6,606 | 5,346 | 14,010 | 10,683 | 4,704 | 7,204 | 9,059 | 6,518 | 5,158 | 26,763 | 21,673 | 48,542 | 23,803 | 6,612 | 4,907 | 4,519 | 5,051 | 2,764 |
Uitgestelde opbrengsten
| 67,502 | 166,844 | 140,380 | 149,928 | 118,873 | 109,844 | 125,444 | 122,854 | 97,008 | 89,869 | 90,222 | 77,975 | 46,988 | 50,716 | 43,323 | 45,046 | 35,402 | 29,460 | 61,155 | 32,298 | 13,812 | 12,426 | 10,107 | 34,556 | 3,136 |
Overige kortlopende verplichtingen
| 200,438 | 260,838 | 224,939 | 241,034 | 217,698 | 210,740 | 215,609 | 206,464 | 183,542 | 178,372 | 180,503 | 166,067 | 177,541 | 142,779 | 142,870 | 174,815 | 226,775 | 208,851 | 144,399 | 177,519 | 112,509 | 97,925 | 107,155 | 139,713 | 92,012 |
Totaal kortlopende verplichtingen
| 989,010 | 1,049,803 | 884,939 | 815,747 | 813,071 | 811,727 | 901,018 | 849,143 | 813,665 | 863,455 | 891,257 | 962,881 | 881,571 | 888,379 | 808,173 | 974,634 | 1,087,072 | 920,446 | 885,575 | 793,758 | 766,273 | 760,225 | 838,244 | 863,421 | 860,793 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 698,759 | 736,937 | 847,453 | 865,402 | 732,772 | 635,285 | 532,652 | 596,776 | 556,558 | 463,051 | 530,358 | 588,341 | 599,278 | 654,902 | 780,330 | 723,738 | 481,241 | 548,525 | 494,225 | 577,300 | 656,094 | 639,605 | 727,888 | 812,769 | 822,369 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 74,063 | 83,028 | 87,554 | 99,477 | 87,120 | 74,213 | 79,696 | 94,574 | 75,268 | 79,739 | 53,365 | 54,803 | 31,842 | 36,027 | 42,345 | 0 | 46,919 | 52,981 | 49,142 | 46,189 | 54,206 | 54,819 | 76,123 | 70,466 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,927 | 9,808 | 11,411 | 9,889 | 12,623 | 13,606 | 13,070 | 13,697 | 9,815 | 17,657 | 22,956 | 23,909 | 16,565 | 20,959 | 29,424 | 11,759 | 0 | 42,266 | 24,455 | 10,728 | 6,967 | 7,605 | 11,120 | 8,849 | 3,217 |
Overige niet-vlottende verplichtingen
| 97,729 | 26,489 | 29,570 | 34,906 | 136,356 | 33,923 | 53,558 | 41,718 | 41,031 | 29,027 | 29,646 | 28,578 | 36,037 | 38,083 | 38,389 | 29,553 | 112,896 | 46,983 | 48,413 | 56,841 | 77,078 | 117,976 | 106,092 | 76,623 | 85,732 |
Totaal niet-vlottende verplichtingen
| 803,415 | 847,297 | 971,462 | 997,751 | 881,751 | 769,934 | 660,423 | 731,887 | 701,978 | 585,003 | 662,699 | 694,193 | 706,683 | 745,786 | 884,170 | 807,395 | 594,137 | 684,692 | 620,074 | 694,011 | 786,328 | 819,392 | 899,919 | 974,364 | 981,784 |
Totaal passiva
| 1,792,425 | 1,897,100 | 1,856,401 | 1,813,498 | 1,694,822 | 1,581,661 | 1,561,441 | 1,581,030 | 1,515,643 | 1,448,458 | 1,553,956 | 1,657,074 | 1,588,254 | 1,634,165 | 1,692,343 | 1,782,029 | 1,681,209 | 1,605,138 | 1,505,649 | 1,487,769 | 1,552,601 | 1,579,617 | 1,738,163 | 1,837,785 | 1,842,577 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 9,425 | 39,797 | 26,278 | 3,527 | 9,558 | 15,645 | 0 | 2,038 | 5,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 250,930 | 233,313 | 233,313 | 233,313 | 233,313 | 233,313 | 233,313 | 233,313 | 233,313 | 218,163 | 218,163 | 218,163 | 215,167 | 213,667 | 213,667 |
Ingehouden winsten
| 548,951 | 472,757 | 418,033 | 368,892 | 345,660 | 415,320 | 395,542 | 331,679 | 354,719 | 392,652 | 322,347 | 253,199 | 280,582 | 302,376 | 258,853 | 252,504 | 305,335 | 239,182 | 157,275 | 81,634 | 31,633 | -61,710 | -63,068 | -62,344 | -74,103 |
Overige gereserveerde algehele resultaten
| 142,201 | 75,717 | 32,189 | -9,425 | -39,797 | -26,278 | -3,527 | -9,558 | -15,645 | 35,122 | -2,038 | -5,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 114,480 | 114,551 | 114,173 | 99,965 | 100,089 | 99,604 | 99,643 | 100,877 | 102,001 | 97,786 | 97,759 | 31,510 | 31,498 | 31,499 | 31,748 | -6,675 | 35,779 | 53,942 | 81,818 | 66,781 | 80,331 | 136,685 | 128,586 | 112,039 | 131,898 |
Totaal eigen vermogen van aandeelhouders
| 1,056,562 | 913,955 | 815,325 | 710,362 | 656,882 | 739,576 | 742,588 | 673,929 | 692,005 | 776,490 | 668,999 | 512,051 | 515,680 | 548,631 | 516,672 | 479,142 | 599,948 | 592,082 | 530,000 | 379,213 | 330,127 | 293,138 | 280,685 | 263,362 | 271,462 |
Totaal eigen vermogen
| 1,127,346 | 977,651 | 872,344 | 769,375 | 716,369 | 803,312 | 790,984 | 729,405 | 745,491 | 851,783 | 734,680 | 569,922 | 571,258 | 597,367 | 557,002 | 513,460 | 647,797 | 636,432 | 568,593 | 413,433 | 363,737 | 323,025 | 307,140 | 293,338 | 282,218 |
Totaal passiva en aandeelhoudersvermogen
| 2,919,771 | 2,874,751 | 2,728,745 | 2,582,873 | 2,411,191 | 2,384,973 | 2,352,425 | 2,310,435 | 2,261,134 | 2,300,241 | 2,288,636 | 2,226,996 | 2,159,512 | 2,231,532 | 2,249,345 | 2,295,489 | 2,329,006 | 2,241,570 | 2,074,242 | 1,901,202 | 1,916,338 | 1,902,642 | 2,045,303 | 2,131,123 | 2,124,795 |