Nichias Corporation
TSE:5393.T
5905 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 63,256 | 64,295 | 65,061 | 60,858 | 59,177 | 61,802 | 62,807 | 58,890 | 54,617 | 56,417 | 56,294 | 51,254 | 52,271 | 57,701 | 49,300 | 46,322 | 43,048 | 56,306 | 51,557 | 53,624 | 47,389 | 55,002 | 53,927 | 53,865 | 52,701 | 56,626 | 48,766 | 47,679 | 44,424 | 50,327 | 45,333 | 45,473 | 39,229 | 47,674 | 41,435 | 42,672 | 38,648 | 44,470 | 39,970 | 39,698 | 34,800 | 42,884 | 34,705 | 36,972 | 32,557 | 36,313 | 32,172 | 34,695 | 33,827 | 39,696 | 35,223 | 36,139 | 33,199 | 39,513 | 35,496 | 35,743 | 33,383 | 36,851 | 31,154 | 31,993 | 28,069 | 34,949 | 36,329 | 41,128 | 36,801 |
Kosten van de omzet
| 45,260 | 47,112 | 47,372 | 45,752 | 44,390 | 46,397 | 47,040 | 45,380 | 41,289 | 42,956 | 42,278 | 38,358 | 39,264 | 43,511 | 37,456 | 36,373 | 32,967 | 43,790 | 39,662 | 41,146 | 36,120 | 42,595 | 41,284 | 41,688 | 39,301 | 43,630 | 36,557 | 36,230 | 33,128 | 38,323 | 33,569 | 34,119 | 29,334 | 36,325 | 32,081 | 33,254 | 29,611 | 34,740 | 31,262 | 31,859 | 26,668 | 34,368 | 26,692 | 29,090 | 25,100 | 29,506 | 24,759 | 27,094 | 26,126 | 31,571 | 27,434 | 28,569 | 25,335 | 31,207 | 27,550 | 28,132 | 26,005 | 30,165 | 24,166 | 25,446 | 22,452 | 29,270 | 29,508 | 32,908 | 29,047 |
Brutowinst
| 17,996 | 17,183 | 17,689 | 15,106 | 14,787 | 15,405 | 15,767 | 13,510 | 13,328 | 13,461 | 14,016 | 12,896 | 13,007 | 14,190 | 11,844 | 9,949 | 10,081 | 12,516 | 11,895 | 12,478 | 11,269 | 12,407 | 12,643 | 12,177 | 13,400 | 12,996 | 12,209 | 11,449 | 11,296 | 12,004 | 11,764 | 11,354 | 9,895 | 11,349 | 9,354 | 9,418 | 9,037 | 9,730 | 8,708 | 7,839 | 8,132 | 8,516 | 8,013 | 7,882 | 7,457 | 6,807 | 7,413 | 7,601 | 7,701 | 8,125 | 7,789 | 7,570 | 7,864 | 8,306 | 7,946 | 7,611 | 7,378 | 6,686 | 6,988 | 6,547 | 5,617 | 5,679 | 6,821 | 8,220 | 7,754 |
Brutowinstmarge
| 0.284 | 0.267 | 0.272 | 0.248 | 0.25 | 0.249 | 0.251 | 0.229 | 0.244 | 0.239 | 0.249 | 0.252 | 0.249 | 0.246 | 0.24 | 0.215 | 0.234 | 0.222 | 0.231 | 0.233 | 0.238 | 0.226 | 0.234 | 0.226 | 0.254 | 0.23 | 0.25 | 0.24 | 0.254 | 0.239 | 0.26 | 0.25 | 0.252 | 0.238 | 0.226 | 0.221 | 0.234 | 0.219 | 0.218 | 0.197 | 0.234 | 0.199 | 0.231 | 0.213 | 0.229 | 0.187 | 0.23 | 0.219 | 0.228 | 0.205 | 0.221 | 0.209 | 0.237 | 0.21 | 0.224 | 0.213 | 0.221 | 0.181 | 0.224 | 0.205 | 0.2 | 0.162 | 0.188 | 0.2 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,572 | 1,489 | 1,461 | 1,515 | 1,493 | 1,449 | 1,390 | 1,383 | 6,110 | 1,359 | 1,377 | 1,369 | 1,580 | 0 | 0 | 0 | 6,132 | 0 | 0 | 0 | 5,976 | 0 | 0 | 0 | 5,692 | 0 | 0 | 0 | 5,446 | 0 | 0 | 0 | 5,460 | 0 | 0 | 0 | 5,602 | 0 | 0 | 0 | 5,545 | 0 | 0 | 0 | 5,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5,202 | 5,223 | 5,612 | 4,970 | 5,007 | 4,821 | 4,787 | 4,973 | 4,586 | 5,142 | 4,480 | 4,837 | 4,429 | 4,800 | 4,537 | 4,694 | 4,222 | 4,851 | 4,726 | 4,828 | 4,638 | 4,945 | 4,831 | 4,846 | 4,749 | 4,589 | 4,656 | 4,475 | 4,611 | 4,540 | 4,459 | 4,443 | 4,079 | 4,049 | 4,258 | 3,939 | 4,014 | 4,370 | 3,888 | 3,404 | 4,070 | 3,935 | 3,607 | 3,560 | 3,434 | 3,745 | 3,222 | 3,532 | 3,396 | 3,657 | 3,400 | 3,636 | 3,416 | 3,600 | 3,580 | 3,447 | 3,358 | 3,540 | 3,389 | 3,373 | 3,328 | 3,558 | 3,796 | 3,671 | 3,847 |
Verkoop- en marketingkosten
| 2,246 | 2,248 | 2,272 | 2,084 | 2,139 | 2,335 | 2,229 | 2,172 | 2,151 | 2,125 | 2,136 | 1,988 | 1,977 | 2,120 | 2,098 | 1,922 | 2,054 | 2,168 | 2,207 | 2,134 | 2,177 | 2,206 | 2,120 | 2,115 | 2,183 | 2,120 | 2,055 | 2,064 | 2,021 | 2,150 | 1,895 | 1,911 | 1,939 | 2,109 | 1,892 | 1,911 | 1,881 | 1,848 | 1,871 | 1,924 | 1,543 | 1,923 | 1,776 | 1,785 | 1,630 | 1,595 | 1,595 | 1,533 | 1,489 | 1,526 | 1,549 | 1,495 | 1,528 | 1,553 | 1,528 | 1,410 | 1,460 | 1,084 | 1,582 | 1,524 | 1,460 | 1,739 | 1,684 | 1,778 | 1,637 |
Verkoop-, algemene en administratieve kosten
| 7,449 | 5,898 | 7,884 | 7,054 | 7,146 | 7,156 | 7,016 | 7,145 | 6,737 | 7,267 | 6,616 | 6,825 | 6,406 | 6,920 | 6,635 | 6,616 | 6,276 | 7,019 | 6,933 | 6,962 | 6,815 | 7,151 | 6,951 | 6,961 | 6,932 | 6,709 | 6,711 | 6,539 | 6,632 | 6,690 | 6,354 | 6,354 | 6,018 | 6,158 | 6,150 | 5,850 | 5,895 | 6,218 | 5,759 | 5,328 | 5,613 | 5,858 | 5,383 | 5,345 | 5,064 | 5,340 | 4,817 | 5,065 | 4,885 | 5,183 | 4,949 | 5,131 | 4,944 | 5,153 | 5,108 | 4,857 | 4,818 | 4,624 | 4,971 | 4,897 | 4,788 | 5,297 | 5,480 | 5,449 | 5,484 |
Overige kosten
| 0 | 304 | 237 | 256 | 274 | 289 | 226 | 448 | 243 | 179 | 175 | 440 | 151 | 242 | 164 | 539 | 108 | 194 | 143 | 209 | 206 | 64 | 137 | 134 | 201 | 167 | 160 | 37 | 70 | 70 | 67 | 45 | 142 | 144 | 72 | 63 | 93 | 83 | 105 | 24 | 89 | 24 | 127 | 51 | 73 | -26 | -61 | 76 | 157 | 86 | 123 | 107 | 186 | 78 | 56 | 73 | 101 | 89 | 64 | 238 | 274 | 70 | 44 | 116 | 250 |
Bedrijfskosten
| 6,231 | 7,470 | 7,884 | 7,054 | 7,146 | 7,156 | 7,016 | 7,145 | 6,737 | 7,267 | 6,616 | 6,825 | 6,406 | 6,920 | 6,635 | 6,616 | 6,276 | 7,019 | 6,933 | 6,962 | 6,815 | 7,151 | 6,951 | 6,961 | 6,932 | 6,709 | 6,711 | 6,539 | 6,632 | 6,690 | 6,354 | 6,354 | 6,018 | 6,158 | 6,150 | 5,850 | 5,895 | 6,218 | 5,759 | 5,328 | 5,613 | 5,858 | 5,383 | 5,345 | 5,064 | 5,340 | 4,816 | 5,066 | 4,885 | 5,183 | 4,948 | 5,132 | 4,944 | 5,153 | 5,108 | 4,858 | 4,819 | 4,624 | 4,972 | 4,898 | 4,789 | 5,298 | 5,480 | 5,450 | 5,484 |
Bedrijfsresultaat
| 10,547 | 9,713 | 9,806 | 8,050 | 7,640 | 8,249 | 8,752 | 6,364 | 6,589 | 6,193 | 7,400 | 6,071 | 6,600 | 7,271 | 5,208 | 3,334 | 3,803 | 5,496 | 4,962 | 5,515 | 4,454 | 5,253 | 5,694 | 5,216 | 6,466 | 6,285 | 5,500 | 4,911 | 4,661 | 5,315 | 5,409 | 5,000 | 3,876 | 5,192 | 3,204 | 3,568 | 3,140 | 3,512 | 2,949 | 2,511 | 2,518 | 2,657 | 2,631 | 2,536 | 2,392 | 1,469 | 2,594 | 2,535 | 2,816 | 2,941 | 2,841 | 2,439 | 2,919 | 3,154 | 2,836 | 2,753 | 2,558 | 2,063 | 2,016 | 1,648 | 828 | 381 | 1,340 | 2,770 | 2,270 |
Bedrijfsresultaat ratio
| 0.167 | 0.151 | 0.151 | 0.132 | 0.129 | 0.133 | 0.139 | 0.108 | 0.121 | 0.11 | 0.131 | 0.118 | 0.126 | 0.126 | 0.106 | 0.072 | 0.088 | 0.098 | 0.096 | 0.103 | 0.094 | 0.096 | 0.106 | 0.097 | 0.123 | 0.111 | 0.113 | 0.103 | 0.105 | 0.106 | 0.119 | 0.11 | 0.099 | 0.109 | 0.077 | 0.084 | 0.081 | 0.079 | 0.074 | 0.063 | 0.072 | 0.062 | 0.076 | 0.069 | 0.073 | 0.04 | 0.081 | 0.073 | 0.083 | 0.074 | 0.081 | 0.067 | 0.088 | 0.08 | 0.08 | 0.077 | 0.077 | 0.056 | 0.065 | 0.052 | 0.029 | 0.011 | 0.037 | 0.067 | 0.062 |
Totaal overige inkomsten en kosten netto
| 1,502 | 669 | -127 | 1,299 | 1,300 | -1,977 | -408 | 1,689 | 1,562 | 2,348 | 715 | 509 | 843 | -2,518 | 258 | 719 | -543 | 483 | 65 | -8 | 70 | -25 | -82 | 102 | 208 | -382 | 187 | -72 | 135 | -268 | 464 | -353 | -432 | -3,177 | -33 | 87 | 293 | 336 | 582 | -391 | 243 | -75 | 295 | -245 | 430 | 227 | 96 | -456 | -68 | -579 | 330 | -75 | 2 | 2,388 | -84 | -264 | -723 | 6,517 | 165 | -12 | -178 | -1,822 | -405 | -483 | 203 |
Inkomen voor belasting
| 12,049 | 10,382 | 9,679 | 9,348 | 8,943 | 6,272 | 8,344 | 8,053 | 8,153 | 8,541 | 8,116 | 6,579 | 7,443 | 4,753 | 5,466 | 4,053 | 3,260 | 5,979 | 5,027 | 5,507 | 4,524 | 5,228 | 5,612 | 5,318 | 6,674 | 5,903 | 5,687 | 4,839 | 4,796 | 5,047 | 5,873 | 4,647 | 3,444 | 2,015 | 3,171 | 3,655 | 3,433 | 3,848 | 3,531 | 2,120 | 2,761 | 2,582 | 2,926 | 2,291 | 2,822 | 1,696 | 2,690 | 2,079 | 2,748 | 2,362 | 3,171 | 2,364 | 2,921 | 5,542 | 2,752 | 2,489 | 1,835 | 8,580 | 2,181 | 1,636 | 979 | -1,441 | 484 | 2,287 | 2,473 |
Inkomen voor belasting ratio
| 0.19 | 0.161 | 0.149 | 0.154 | 0.151 | 0.101 | 0.133 | 0.137 | 0.149 | 0.151 | 0.144 | 0.128 | 0.142 | 0.082 | 0.111 | 0.087 | 0.076 | 0.106 | 0.098 | 0.103 | 0.095 | 0.095 | 0.104 | 0.099 | 0.127 | 0.104 | 0.117 | 0.101 | 0.108 | 0.1 | 0.13 | 0.102 | 0.088 | 0.042 | 0.077 | 0.086 | 0.089 | 0.087 | 0.088 | 0.053 | 0.079 | 0.06 | 0.084 | 0.062 | 0.087 | 0.047 | 0.084 | 0.06 | 0.081 | 0.06 | 0.09 | 0.065 | 0.088 | 0.14 | 0.078 | 0.07 | 0.055 | 0.233 | 0.07 | 0.051 | 0.035 | -0.041 | 0.013 | 0.056 | 0.067 |
Belastingkosten
| 3,475 | 3,077 | 2,925 | 2,689 | 2,560 | 2,239 | 2,213 | 2,324 | 2,505 | 2,456 | 2,351 | 1,712 | 1,994 | 2,478 | 1,646 | 1,215 | 1,406 | 1,868 | 1,515 | 1,771 | 1,244 | 1,654 | 1,564 | 1,648 | 1,999 | 1,629 | 1,761 | 1,486 | 1,389 | 1,340 | 1,795 | 1,358 | 1,048 | 1,941 | 1,034 | 1,214 | 1,340 | 1,631 | 1,274 | 818 | 951 | 1,116 | 1,257 | 825 | 1,018 | 358 | 1,014 | 953 | 835 | 588 | 1,324 | 832 | 999 | 2,086 | 1,066 | 1,073 | 1,010 | 2,994 | 780 | 691 | 428 | 438 | 407 | 1,315 | 1,060 |
Nettowinst
| 8,547 | 7,279 | 6,704 | 6,625 | 6,353 | 4,001 | 6,088 | 5,692 | 5,617 | 6,056 | 5,729 | 4,833 | 5,416 | 2,257 | 3,792 | 2,837 | 1,829 | 4,122 | 3,512 | 3,729 | 3,311 | 3,549 | 4,027 | 3,638 | 4,647 | 4,289 | 3,915 | 3,352 | 3,400 | 3,694 | 4,062 | 3,275 | 2,378 | 65 | 2,103 | 2,430 | 2,071 | 2,200 | 2,246 | 1,281 | 1,805 | 1,467 | 1,635 | 1,448 | 1,767 | 1,300 | 1,654 | 1,099 | 1,883 | 1,759 | 1,796 | 1,485 | 1,874 | 3,418 | 1,651 | 1,371 | 793 | 5,543 | 1,350 | 915 | 526 | -1,921 | 40 | 938 | 1,370 |
Nettowinstmarge
| 0.135 | 0.113 | 0.103 | 0.109 | 0.107 | 0.065 | 0.097 | 0.097 | 0.103 | 0.107 | 0.102 | 0.094 | 0.104 | 0.039 | 0.077 | 0.061 | 0.042 | 0.073 | 0.068 | 0.07 | 0.07 | 0.065 | 0.075 | 0.068 | 0.088 | 0.076 | 0.08 | 0.07 | 0.077 | 0.073 | 0.09 | 0.072 | 0.061 | 0.001 | 0.051 | 0.057 | 0.054 | 0.049 | 0.056 | 0.032 | 0.052 | 0.034 | 0.047 | 0.039 | 0.054 | 0.036 | 0.051 | 0.032 | 0.056 | 0.044 | 0.051 | 0.041 | 0.056 | 0.087 | 0.047 | 0.038 | 0.024 | 0.15 | 0.043 | 0.029 | 0.019 | -0.055 | 0.001 | 0.023 | 0.037 |
WPA (Winst Per Aandeel)
| 130.09 | 109.9 | 101.05 | 99.87 | 95.78 | 60.32 | 91.78 | 85.81 | 84.68 | 91.3 | 86.37 | 72.85 | 81.65 | 34.03 | 57.17 | 42.77 | 27.58 | 62.14 | 52.94 | 56.21 | 49.92 | 53.5 | 60.71 | 54.47 | 69.59 | 64.22 | 58.62 | 49.63 | 50.36 | 54.69 | 60.14 | 49.53 | 35.96 | 0.98 | 31.8 | 39.95 | 34.06 | 36.16 | 36.92 | 21.44 | 30.22 | 24.56 | 27.37 | 24.27 | 29.62 | 21.79 | 27.72 | 18.45 | 31.6 | 29.52 | 30.14 | 24.98 | 31.54 | 57.5 | 27.77 | 23.06 | 13.34 | 93.23 | 22.7 | 15.39 | 8.85 | -32.31 | 0.67 | 15.79 | 23.06 |
Verwaterde WPA
| 130.09 | 109.9 | 101.05 | 99.87 | 95.78 | 60.32 | 91.78 | 85.81 | 84.68 | 91.3 | 86.37 | 72.85 | 81.65 | 34.03 | 57.17 | 42.77 | 27.58 | 62.14 | 52.94 | 56.21 | 49.92 | 53.5 | 60.71 | 54.47 | 69.59 | 64.22 | 58.62 | 49.63 | 50.34 | 54.69 | 60.14 | 49.53 | 34.78 | 0.98 | 31.8 | 39.95 | 30.16 | 36.16 | 36.92 | 21.44 | 26.24 | 24.56 | 27.37 | 24.27 | 25.7 | 21.79 | 27.72 | 18.45 | 31.58 | 29.52 | 30.14 | 24.98 | 31.48 | 57.5 | 27.77 | 23.06 | 13.34 | 93.23 | 22.7 | 15.39 | 8.85 | -32.31 | 0.67 | 15.79 | 23.06 |
EBITDA
| 12,346 | 11,705 | 11,721 | 11,180 | 10,911 | 10,278 | 10,517 | 9,556 | 9,963 | 9,194 | 9,978 | 8,310 | 8,729 | 9,931 | 6,891 | 6,030 | 4,923 | 7,442 | 7,087 | 7,017 | 6,012 | 6,917 | 7,163 | 6,901 | 8,089 | 7,500 | 7,095 | 6,213 | 5,944 | 6,631 | 6,998 | 5,686 | 4,592 | 6,417 | 4,392 | 4,904 | 4,556 | 5,141 | 4,795 | 3,891 | 3,957 | 3,885 | 4,059 | 3,524 | 3,683 | 2,739 | 3,648 | 3,390 | 3,636 | 3,733 | 3,944 | 3,343 | 3,949 | 4,497 | 3,837 | 3,686 | 3,501 | 3,358 | 3,293 | 2,629 | 2,108 | 1,931 | 2,137 | 3,919 | 3,723 |
EBITDA ratio
| 0.195 | 0.182 | 0.18 | 0.184 | 0.184 | 0.166 | 0.167 | 0.162 | 0.182 | 0.163 | 0.177 | 0.162 | 0.167 | 0.172 | 0.14 | 0.13 | 0.114 | 0.132 | 0.137 | 0.131 | 0.127 | 0.126 | 0.133 | 0.128 | 0.153 | 0.132 | 0.145 | 0.13 | 0.134 | 0.132 | 0.154 | 0.125 | 0.117 | 0.135 | 0.106 | 0.115 | 0.118 | 0.116 | 0.12 | 0.098 | 0.114 | 0.091 | 0.117 | 0.095 | 0.113 | 0.075 | 0.113 | 0.098 | 0.107 | 0.094 | 0.112 | 0.093 | 0.119 | 0.114 | 0.108 | 0.103 | 0.105 | 0.091 | 0.106 | 0.082 | 0.075 | 0.055 | 0.059 | 0.095 | 0.101 |