Nichias Corporation
TSE:5393.T
6086 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56,376 | 59,433 | 54,597 | 39,799 | 34,320 | 28,527 | 27,252 | 29,881 | 20,352 | 14,905 | 11,453 | 19,383 | 12,281 | 13,522 | 14,360 | 14,062 | 11,440 | 6,016 | 4,176 | 2,899 |
Kortetermijnbeleggingen
| 802 | -5,859 | -5,372 | -5,546 | -5,063 | -4,871 | 753 | -657 | -296 | -3,503 | -1,452 | -668 | -595 | -117 | 35 | 67 | -283 | -312 | -434 | -1,045 |
Liquide middelen en kortetermijnbeleggingen
| 56,376 | 59,433 | 54,597 | 39,799 | 34,320 | 28,527 | 27,252 | 29,881 | 20,352 | 14,905 | 11,453 | 19,383 | 12,281 | 13,522 | 14,395 | 14,129 | 11,440 | 6,016 | 4,176 | 2,899 |
Nettovorderingen
| 75,447 | 69,367 | 64,360 | 58,948 | 55,832 | 60,062 | 47,917 | 45,724 | 56,050 | 55,595 | 50,346 | 44,079 | 47,261 | 46,118 | 42,137 | 42,989 | 48,530 | 49,365 | 46,226 | 38,814 |
Voorraad
| 49,907 | 43,591 | 36,719 | 33,666 | 32,873 | 33,711 | 31,457 | 24,645 | 21,384 | 20,556 | 17,675 | 16,633 | 16,853 | 14,463 | 15,188 | 17,158 | 18,830 | 16,643 | 15,014 | 9,757 |
Overige vlottende activa
| 3,384 | 17,525 | 14,587 | 13,722 | 11,981 | 16,192 | 14,010 | 11,892 | 2,236 | 2,663 | 2,940 | 1,710 | 1,632 | 1,400 | 1,249 | 1,507 | 2,157 | 1,620 | 1,323 | 3,692 |
Totaal vlottende activa
| 185,114 | 175,963 | 159,422 | 135,645 | 126,390 | 125,376 | 120,636 | 112,142 | 100,022 | 93,719 | 82,414 | 81,805 | 78,027 | 75,503 | 72,969 | 75,783 | 80,957 | 73,644 | 66,739 | 55,162 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 67,976 | 64,152 | 61,851 | 57,391 | 60,265 | 57,765 | 51,067 | 42,676 | 35,972 | 38,889 | 40,326 | 36,561 | 33,694 | 33,975 | 34,730 | 37,515 | 39,282 | 39,203 | 38,315 | 34,011 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 32 | 131 | 285 | 479 | 660 | 0 | 0 |
Immateriële activa
| 1,576 | 1,525 | 1,407 | 1,335 | 1,369 | 1,197 | 1,257 | 1,594 | 1,993 | 2,894 | 3,318 | 1,793 | 915 | 621 | 561 | 557 | 510 | 540 | 1,000 | 715 |
Goodwill en immateriële activa
| 1,576 | 1,525 | 1,407 | 1,335 | 1,369 | 1,197 | 1,257 | 1,594 | 1,993 | 2,894 | 3,318 | 1,793 | 932 | 653 | 692 | 842 | 989 | 1,200 | 1,000 | 715 |
Langetermijnbeleggingen
| 22,517 | 23,460 | 22,523 | 23,925 | 18,667 | 20,609 | 18,850 | 15,221 | 12,831 | 16,889 | 11,433 | 9,563 | 7,453 | 7,740 | 8,102 | 6,908 | 9,729 | 13,034 | 10,991 | 7,302 |
Belastingvorderingen
| 1,422 | 1,442 | 1,355 | 1,301 | 1,380 | 1,470 | 913 | 801 | 584 | 462 | 617 | 1,046 | 1,575 | 2,157 | 6,975 | 11,677 | 13,055 | 388 | 422 | 1,733 |
Overige niet-vlottende activa
| 12,183 | 363 | 363 | 4 | 2 | 5 | 5,115 | 3,561 | 3,516 | 3,378 | 3,202 | 4,630 | 3,920 | 3,446 | 3,747 | 4,983 | 5,521 | 2,647 | 2,373 | 2,342 |
Totaal niet-vlottende activa
| 105,674 | 90,942 | 87,499 | 83,956 | 81,683 | 81,046 | 77,202 | 63,853 | 54,896 | 62,512 | 58,896 | 53,593 | 47,574 | 47,971 | 54,246 | 61,925 | 68,576 | 56,472 | 53,101 | 46,103 |
Totaal activa
| 290,788 | 266,907 | 246,924 | 219,602 | 208,076 | 206,426 | 197,839 | 175,999 | 154,922 | 156,234 | 141,311 | 135,401 | 125,601 | 123,474 | 127,215 | 137,708 | 149,533 | 130,116 | 119,840 | 101,265 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 31,339 | 23,401 | 22,542 | 19,184 | 18,523 | 23,252 | 24,844 | 20,913 | 25,878 | 24,776 | 24,219 | 22,182 | 30,469 | 32,667 | 22,278 | 22,689 | 30,409 | 32,583 | 29,820 | 25,005 |
Kortlopende schulden
| 22,067 | 18,745 | 10,289 | 7,375 | 7,778 | 13,362 | 15,067 | 11,291 | 14,265 | 12,472 | 15,779 | 15,369 | 13,872 | 12,234 | 24,163 | 47,487 | 24,364 | 11,863 | 19,748 | 12,302 |
Belastingschulden
| 6,905 | 4,850 | 6,087 | 3,750 | 3,355 | 3,824 | 3,566 | 3,632 | 2,593 | 2,449 | 1,896 | 2,662 | 797 | 577 | 834 | 477 | 1,657 | 3,496 | 2,722 | 2,324 |
Uitgestelde opbrengsten
| 299 | 14,838 | 15,592 | 13,000 | 13,354 | 16,422 | 6,684 | 13,288 | 10,066 | 10,309 | 9,707 | 9,628 | 3,439 | 2,976 | 3,998 | 2,922 | 4,690 | 5,610 | 4,586 | 4,123 |
Overige kortlopende verplichtingen
| -16,675 | -8,564 | -9,327 | -6,636 | -5,571 | -10,755 | -4,039 | -11,356 | -25,905 | -24,275 | -24,189 | -23,035 | -29,786 | -31,669 | -17,741 | -15,894 | -26,240 | -27,579 | -25,549 | -22,289 |
Totaal kortlopende verplichtingen
| 75,274 | 76,671 | 67,725 | 55,857 | 55,962 | 69,357 | 70,966 | 58,681 | 52,775 | 50,507 | 51,631 | 48,988 | 49,260 | 49,452 | 55,810 | 80,370 | 65,289 | 58,556 | 61,147 | 46,470 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 700 | 5,763 | 14,242 | 17,423 | 17,265 | 11,757 | 7,896 | 11,924 | 10,982 | 20,821 | 17,742 | 20,640 | 17,414 | 20,409 | 16,988 | 4,311 | 14,618 | 15,814 | 9,579 | 13,837 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4,695 | 4,927 | 5,189 | 4,680 | 4,626 | 29,072 | 3,987 | 3,415 | 3,172 | 3,160 | 2,779 | 2,874 | 2,818 | 5,924 | 14,517 | 31,125 | 2,676 | 2,721 | 2,497 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,625 | 2,589 | 1,921 | 2,264 | 566 | 920 | 2,943 | 1,715 | 937 | 1,807 | 215 | 126 | 142 | 146 | 127 | 133 | 100 | 512 | 711 | 117 |
Overige niet-vlottende verplichtingen
| 8,269 | 3,449 | 2,589 | 2,419 | 2,370 | 1,992 | -22,742 | 1,802 | 1,148 | 1,037 | 609 | 570 | 670 | 655 | 3,567 | 3,622 | 935 | 1,050 | 675 | 711 |
Totaal niet-vlottende verplichtingen
| 14,594 | 16,496 | 23,679 | 27,295 | 24,881 | 19,295 | 17,169 | 19,428 | 16,482 | 26,837 | 21,726 | 24,115 | 21,100 | 24,028 | 26,606 | 22,583 | 46,778 | 20,052 | 13,686 | 17,162 |
Totaal passiva
| 89,868 | 93,167 | 91,404 | 83,152 | 80,843 | 88,652 | 88,135 | 78,109 | 69,257 | 77,344 | 73,357 | 73,103 | 70,360 | 73,480 | 82,416 | 102,953 | 112,067 | 78,608 | 74,833 | 63,632 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,128 | 12,128 | 12,128 | 12,128 | 12,128 | 12,128 | 12,128 | 12,128 | 11,421 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 | 9,283 |
Ingehouden winsten
| 160,058 | 139,332 | 123,904 | 106,880 | 101,206 | 91,441 | 79,680 | 68,498 | 58,281 | 53,642 | 47,812 | 42,718 | 37,981 | 32,612 | 26,448 | 17,826 | 17,882 | 30,391 | 24,071 | 22,741 |
Overige gereserveerde algehele resultaten
| 20,192 | 11,102 | 8,455 | 6,620 | 3,159 | 3,410 | 5,568 | 2,925 | 1,896 | 6,412 | 2,041 | 1,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,304 | 9,796 | 9,798 | 9,801 | 9,804 | 9,807 | 11,818 | 13,816 | 13,281 | 8,792 | 8,139 | 8,070 | 7,120 | 7,127 | 7,988 | 6,705 | 9,344 | 11,081 | 10,892 | 5,026 |
Totaal eigen vermogen van aandeelhouders
| 199,682 | 172,358 | 154,285 | 135,429 | 126,297 | 116,786 | 109,194 | 97,367 | 84,879 | 78,129 | 67,275 | 61,322 | 54,384 | 49,022 | 43,719 | 33,814 | 36,509 | 50,755 | 44,246 | 37,050 |
Totaal eigen vermogen
| 200,918 | 173,740 | 155,520 | 136,450 | 127,233 | 117,774 | 109,704 | 97,890 | 85,665 | 78,890 | 67,954 | 62,298 | 55,241 | 49,994 | 44,799 | 34,755 | 37,466 | 51,508 | 45,007 | 37,633 |
Totaal passiva en aandeelhoudersvermogen
| 290,788 | 266,907 | 246,924 | 219,602 | 208,076 | 206,426 | 197,839 | 175,999 | 154,922 | 156,234 | 141,311 | 135,401 | 125,601 | 123,474 | 127,215 | 137,708 | 149,533 | 130,116 | 119,840 | 101,265 |