Vanguard International Semiconductor Corporation
TPEx:5347.TWO
78 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,698.809 | 28,667.875 | 13,518.92 | 9,419.015 | 10,888.029 | 14,607.185 | 15,760.771 | 17,564.903 | 17,950.847 | 17,149.735 | 16,041.723 | 11,090.275 | 8,200.855 | 8,321.886 | 6,901.472 | 4,273.424 | 6,736.725 | 12,476.822 |
Kortetermijnbeleggingen
| 8,207.429 | 3,985.53 | 3,786.583 | 3,571.041 | 1,384.083 | 1,601.785 | 1,004.862 | 1,492.472 | 1,237.397 | 810.921 | 196.498 | 148.885 | 9.522 | 83.403 | 283.664 | 181.678 | 778.198 | 326.101 |
Liquide middelen en kortetermijnbeleggingen
| 35,906.238 | 32,653.405 | 17,305.503 | 12,990.056 | 12,272.112 | 16,208.97 | 16,765.633 | 19,057.375 | 19,188.244 | 17,960.656 | 16,238.221 | 11,239.16 | 8,210.377 | 8,405.289 | 7,185.136 | 4,455.102 | 7,514.923 | 12,802.923 |
Nettovorderingen
| 8,375.931 | 7,716.818 | 12,848.459 | 6,146.89 | 5,388.076 | 6,175.699 | 4,433.899 | 4,306.386 | 3,359.198 | 4,181.381 | 3,211.239 | 2,741.125 | 2,507.326 | 2,256.916 | 2,014.983 | 1,340.927 | 2,663.506 | 2,447.86 |
Voorraad
| 5,672.104 | 5,880.152 | 4,029.776 | 3,072.362 | 3,107.612 | 3,415.585 | 2,790.97 | 2,199.775 | 2,250.611 | 2,498.4 | 1,670.944 | 1,852.572 | 1,230.585 | 1,615.381 | 1,133.719 | 1,810.786 | 1,500.589 | 1,251.099 |
Overige vlottende activa
| 124.382 | 5.112 | 4.054 | 2.608 | 348.755 | 2.892 | 3.037 | 99.385 | 2.696 | 473.989 | 435.793 | 269.818 | 174.345 | 179.872 | 97.899 | 289.726 | 492.897 | 931.331 |
Totaal vlottende activa
| 50,078.655 | 46,255.487 | 34,187.792 | 22,211.916 | 21,116.555 | 25,803.146 | 23,993.539 | 25,662.921 | 24,800.749 | 25,114.426 | 21,556.197 | 16,102.675 | 12,122.633 | 12,457.458 | 10,431.737 | 7,896.541 | 12,171.915 | 17,433.213 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 39,434.67 | 41,507.187 | 26,012.904 | 15,732.588 | 15,266.851 | 6,444.05 | 6,249.123 | 6,284.081 | 6,979.397 | 7,983.767 | 6,639.474 | 7,547.491 | 9,449.776 | 10,415.01 | 10,326.039 | 14,714.249 | 13,884.678 | 5,056.418 |
Goodwill
| 0 | 0 | 0 | 0 | 272.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 265.142 | 267.914 | 200.566 | 271.454 | 72.744 | 25.999 | 19.271 | 30.282 | 41.596 | 37.174 | 17.011 | 6.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 265.142 | 267.914 | 200.566 | 271.454 | 345.735 | 25.999 | 19.271 | 30.282 | 41.596 | 37.174 | 17.011 | 6.66 | 0 | 0 | 0 | 258.442 | 882.289 | 442.951 |
Langetermijnbeleggingen
| 789.373 | 5,812.735 | 671.204 | 1,072.605 | 3,993.674 | 3,145.425 | 2,497.29 | 1,193.896 | -988.308 | -503.696 | 149.021 | 62.223 | 295.599 | 327.538 | 53.99 | 298.852 | 161.425 | 1,101.508 |
Belastingvorderingen
| 1,669.814 | 890.112 | 343.514 | 503.402 | 188.646 | 115.76 | 40.312 | 8.05 | 5.411 | 3.554 | 4.168 | 0.653 | 0.681 | 0.683 | 118.037 | 0.136 | 0.319 | 314.748 |
Overige niet-vlottende activa
| 10,212.389 | 6,206.484 | 4,131.521 | 3,878.197 | 1,880.651 | 2,118.649 | 1,498.789 | 1,800.812 | 1,545.396 | 1,119.545 | 484.088 | 1,007.698 | 951.114 | 928.972 | 1,407.856 | 5.761 | 4.31 | 3.256 |
Totaal niet-vlottende activa
| 52,371.388 | 54,684.432 | 31,359.709 | 21,458.246 | 21,675.557 | 11,849.883 | 10,304.785 | 9,317.121 | 7,583.492 | 8,640.344 | 7,293.762 | 8,624.725 | 10,697.17 | 11,672.203 | 11,905.922 | 15,277.44 | 14,933.021 | 6,918.881 |
Totaal activa
| 102,450.043 | 100,939.919 | 65,547.501 | 43,670.162 | 42,792.112 | 37,653.029 | 34,298.324 | 34,980.042 | 32,384.241 | 33,754.77 | 28,849.959 | 24,727.4 | 22,819.803 | 24,129.661 | 22,337.659 | 23,173.981 | 27,104.936 | 24,352.094 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 972.19 | 1,376.812 | 1,437.01 | 1,201.237 | 1,024.704 | 1,292.771 | 1,310.158 | 1,130.381 | 878.126 | 1,160.066 | 824.849 | 737.519 | 433.992 | 666.831 | 582.562 | 399.901 | 700.392 | 675.887 |
Kortlopende schulden
| 224.842 | 219.137 | 212.161 | 2,524.452 | 3,469.726 | -139.577 | -112 | -109.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
Belastingschulden
| 2,214.455 | 2,818.351 | 1,925.955 | 1,236.546 | 1,081.862 | 1,252.726 | 725.013 | 604.714 | 497.129 | 840.431 | 331.98 | 254.952 | 89.311 | 78.491 | 20.089 | 1.527 | 97.087 | 101.56 |
Uitgestelde opbrengsten
| 15,206.065 | 4,116.402 | 12,509.222 | 6,743.865 | 5,832.681 | 139.577 | 112 | 109.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.56 |
Overige kortlopende verplichtingen
| 3,704.126 | 15,381.127 | 817.305 | 959.139 | 751.873 | 5,896.559 | 4,187.955 | 4,346.291 | 3,383.875 | 4,231.733 | 2,873.016 | 2,449.656 | 1,623.796 | 2,150.409 | 1,253.655 | 2,000.503 | 2,619.666 | 1,584.39 |
Totaal kortlopende verplichtingen
| 20,107.223 | 21,093.478 | 14,975.698 | 11,428.693 | 11,078.984 | 7,189.33 | 5,498.113 | 5,476.672 | 4,262.001 | 5,391.799 | 3,697.865 | 3,187.175 | 2,057.788 | 2,817.24 | 1,836.217 | 2,400.404 | 3,320.058 | 2,407.837 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 20,197.111 | 14,329.093 | 6,824.936 | 1,463.622 | 1,104.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 10,444.291 | 13,133.211 | 5,335.639 | 711.973 | 813.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,052.73 | 604.135 | 287.608 | 314.361 | 206.169 | 163.302 | 103.899 | 82.723 | 67.494 | 104.192 | 103.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,935.648 | 6,429.498 | 2,958.215 | 193.915 | 56.151 | 861.274 | 820.31 | 721.384 | 645.117 | 724.547 | 619.059 | 509.667 | 492.838 | 498.309 | 504.88 | 513.477 | 481.851 | 461.592 |
Totaal niet-vlottende verplichtingen
| 36,629.78 | 34,495.937 | 15,406.398 | 2,683.871 | 2,180.995 | 1,024.576 | 924.209 | 804.107 | 712.611 | 828.739 | 722.334 | 509.667 | 492.838 | 498.309 | 504.88 | 513.477 | 481.851 | 461.592 |
Totaal passiva
| 56,737.003 | 55,589.415 | 30,382.096 | 14,112.564 | 13,259.979 | 8,213.906 | 6,422.322 | 6,280.779 | 4,974.612 | 6,220.538 | 4,420.199 | 3,696.842 | 2,550.626 | 3,315.549 | 2,341.097 | 2,913.881 | 3,801.909 | 2,869.429 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.811 | 70.506 | 53.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,389.823 | 16,365.859 | 16,284.83 | 16,191.16 | 16,455.269 | 16,778.839 | 16,954.86 | 17,004.847 | 16,505.033 |
Ingehouden winsten
| 18,889.367 | 18,407.787 | 11,872.583 | 7,524.09 | 7,675.799 | 7,467.301 | 6,908.06 | 7,862.22 | 7,118.975 | 10,386.761 | 5,691.94 | 3,086.745 | 1,918.606 | 2,237.043 | 753.984 | 3,197.583 | 5,615.269 | 4,014.467 |
Overige gereserveerde algehele resultaten
| 9,805.941 | 9,924.677 | 6,290.778 | 5,047.585 | 4,870.705 | 5,011.228 | 4,007.335 | 3,870.471 | -115.811 | -70.506 | -53.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 627.909 | 628.217 | 612.221 | 596.1 | 595.806 | 570.771 | 570.784 | 576.749 | 3,900.831 | 757.648 | 2,371.961 | 1,658.983 | 2,159.411 | 2,121.8 | 2,463.739 | 107.657 | 682.911 | 963.165 |
Totaal eigen vermogen van aandeelhouders
| 45,713.04 | 45,350.504 | 35,165.405 | 29,557.598 | 29,532.133 | 29,439.123 | 27,876.002 | 28,699.263 | 27,409.629 | 27,534.232 | 24,429.76 | 21,030.558 | 20,269.177 | 20,814.112 | 19,996.562 | 20,260.1 | 23,303.027 | 21,482.665 |
Totaal eigen vermogen
| 45,713.04 | 45,350.504 | 35,165.405 | 29,557.598 | 29,532.133 | 29,439.123 | 27,876.002 | 28,699.263 | 27,409.629 | 27,534.232 | 24,429.76 | 21,030.558 | 20,269.177 | 20,814.112 | 19,996.562 | 20,260.1 | 23,303.027 | 21,482.665 |
Totaal passiva en aandeelhoudersvermogen
| 102,450.043 | 100,939.919 | 65,547.501 | 43,670.162 | 42,792.112 | 37,653.029 | 34,298.324 | 34,980.042 | 32,384.241 | 33,754.77 | 28,849.959 | 24,727.4 | 22,819.803 | 24,129.661 | 22,337.659 | 23,173.981 | 27,104.936 | 24,352.094 |