Vanguard International Semiconductor Corporation

TPEx:5347.TWO

78 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,598.40136,364.98127,698.80923,376.61624,556.79625,723.69428,667.87528,643.3535,161.03425,977.06913,518.929,898.73914,431.41311,719.8449,419.0157,464.44212,043.92410,195.12710,888.0299,663.09411,332.21315,112.00114,607.18513,077.12617,767.58716,334.4815,760.77115,079.37618,931.35118,602.85417,564.90316,082.79120,475.53818,805.90917,950.84716,697.85520,668.64419,051.94217,149.73516,222.69119,497.35217,644.21616,041.72313,909.65313,672.0312,077.41811,090.2759,820.7578,492.2938,000.3868,200.8557,395.6038,026.3377,533.2968,321.886
Kortetermijnbeleggingen 8,309.4217,968.1638,207.4298,048.3956,181.5155,499.9223,985.534,315.5462,073.6563,025.23,786.5834,255.6434,452.2524,199.1463,571.0413,334.1142,754.0191,553.8391,384.0831,292.5711,805.4271,968.9481,601.7851,575.823678.3551,365.0731,004.8621,008.5271,772.6481,334.1941,492.4721,296.7731,304.1641,474.1391,237.397683.706263.29136.931810.921442.39568.128222.059196.498164.759159.541221.159148.885194.769323.199111.2089.52227.74819.64826.81183.403
Liquide middelen en kortetermijnbeleggingen 47,907.82244,333.14435,906.23831,425.01130,738.31131,223.61632,653.40532,958.89637,234.6929,002.26917,305.50314,154.38218,883.66515,918.9912,990.05610,798.55614,797.94311,748.96612,272.11210,955.66513,137.6417,080.94916,208.9714,652.94918,445.94217,699.55316,765.63316,087.90320,703.99919,937.04819,057.37517,379.56421,779.70220,280.04819,188.24417,381.56120,931.93419,188.87317,960.65616,665.08120,406.07217,866.27516,238.22114,074.41213,831.57112,301.45611,239.1610,015.5268,815.4928,111.5948,210.3777,423.3518,045.9857,560.1078,405.289
Nettovorderingen 7,551.3888,442.7868,375.9319,994.3149,626.9768,239.9797,716.8189,622.06813,292.14713,259.97312,848.4599,829.796,953.3256,765.2586,146.895,787.246,026.5066,400.9925,388.0765,935.4015,963.0185,428.6996,175.6996,025.2795,494.8694,788.0744,433.8994,433.8734,264.1094,062.1294,306.3864,308.5734,066.5144,024.0993,359.1983,345.8043,650.5484,290.4574,181.3813,717.9823,183.5393,392.8983,211.2393,231.6443,275.5742,768.2642,741.1252,809.9823,419.1222,311.4482,507.3262,854.7182,998.7373,003.672,256.916
Voorraad 5,596.1885,977.3685,672.1046,394.1926,354.2976,160.4545,880.1524,844.394,635.024,256.6274,029.7763,807.3523,630.2853,348.8663,072.3622,871.7492,886.5762,992.833,107.6123,569.6783,622.9013,617.0933,415.5853,276.9443,059.6482,887.7812,790.972,518.8722,302.4592,119.3532,199.7752,263.0212,341.4122,329.912,250.6112,545.9822,599.362,633.7412,498.42,352.011,680.1351,668.021,670.9441,730.9591,782.8911,965.8311,852.5721,799.5211,629.6471,407.781,230.5851,441.3421,885.831,622.8361,615.381
Overige vlottende activa 2,309.029129.047124.382130.4154.6514.8745.1124.2554.5184.4934.0542.842.314189.442.6085.255.91271.153348.7552.4652.3422.6782.8922.9363.0533.0933.0372.5042.02593.96399.38596.58199.362163.3712.696107.244202.752667.053473.989469.486569.719562.239435.793362.431323.063268.271269.818282.65251.408188.974174.345166.142166.995176.789179.872
Totaal vlottende activa 63,364.42758,882.34550,078.65547,943.93246,724.23545,628.92346,255.48747,429.60955,166.37546,523.36234,187.79227,794.36429,469.58926,222.55422,211.91619,462.79523,716.93521,413.94121,116.55520,463.20922,725.90126,129.41925,803.14623,958.10827,003.51225,378.50123,993.53923,043.15227,272.59226,212.49325,662.92124,047.73928,286.9926,797.42824,800.74923,380.59127,384.59426,780.12425,114.42623,204.55925,498.87323,489.43221,556.19719,399.44619,213.09917,300.94316,102.67514,907.67914,115.66912,019.79612,122.63311,885.55313,097.54712,363.40212,457.458
Niet-vlottende activa:
Materiële vaste activa, netto 36,429.28537,989.71739,434.6740,677.14741,463.1942,250.16541,507.18740,526.48938,368.12531,696.23826,012.90421,027.75118,153.03716,346.19815,732.58815,246.39915,139.43615,453.93615,266.85114,866.41313,762.3329,933.1366,444.056,195.5156,479.4146,498.3886,249.1236,070.9196,349.7436,376.276,284.0816,360.326,634.6666,577.8966,979.3977,350.4367,749.5358,133.2587,983.7677,704.46,592.766,563.0826,639.4747,043.5517,530.698,028.6337,547.4917,152.0817,955.5218,756.4559,449.77610,024.310,594.59711,048.37810,415.01
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 192.991230.272265.142286.517229.117238.53267.914273.663265.262193.999200.566209.714225.093249.677271.454291.975311.097336.276345.735312.034261.65579.6625.99914.10717.57414.57219.27117.69521.09426.10330.28232.9633.89236.57741.59633.86743.6634.06737.17432.07816.79317.41817.0115.2166.1286.5036.664.9430000000
Goodwill en immateriële activa 192.991230.272265.142286.517229.117238.53267.914273.663265.262193.999200.566209.714225.093249.677271.454291.975311.097336.276345.735312.034261.65579.6625.99914.10717.57414.57219.27117.69521.09426.10330.28232.9633.89236.57741.59633.86743.6634.06737.17432.07816.79317.41817.0115.2166.1286.5036.664.9430000000
Langetermijnbeleggingen 5,451.475-579.515789.3731,023.7333,920.0135,020.7375,812.7354,119.6064,794.7773,147.176671.204-244.456-1,192.963-316.8771,072.6051,178.2062,093.5063,946.5453,993.6743,808.2962,948.8252,266.3353,145.4252,624.3083,400.7831,854.5452,497.292,235.9171,177.3551,496.621,193.896667.975-410.25-1,115.092-988.308-439.2097.427142.023-503.696-119.451334.819168.445149.021176.698181.915316.33262.223217.91220.479225.945295.599283.945352.694347.831327.538
Belastingvorderingen 1,918.4841,799.6551,669.8141,549.8981,298.3241,025.431890.112620.809392.431270.316343.514402.699451.439476.139503.402459.749387.748288.948188.646205.253169.761130.296115.7673.80755.3750.99340.31232.32230.81519.7798.0515.1666.6785.4855.4115.4984.0033.8923.5543.76303.8524.16823.7281.53900.6530.6590.6720.6640.6810.6870.6480.6630.683
Overige niet-vlottende activa 1,934.5619,743.42110,212.38910,083.2758,314.6647,616.4976,206.4845,718.8313,475.6763,879.5874,131.5214,581.9624,759.4414,506.3233,878.1973,683.8833,147.8532,007.8651,880.6511,888.0252,400.6912,487.2752,118.6492,121.2591,223.7141,855.531,498.7891,358.2972,098.6561,642.551,800.8121,605.0781,612.4441,782.1781,545.396991.633571.165445.1291,119.545750.994314.812510.519484.088453.232448.016441.6141,007.6981,071.8251,224.8231,032.472951.114808.855821.862851.007928.972
Totaal niet-vlottende activa 45,926.79649,183.5552,371.38853,620.5755,225.30856,151.3654,684.43251,259.39847,296.27139,187.31631,359.70925,977.6722,396.04721,261.4621,458.24620,860.21221,079.6422,033.5721,675.55721,080.02119,543.26414,896.70211,849.88311,028.99611,176.85510,274.02810,304.7859,715.159,677.6639,561.3229,317.1218,681.4997,877.437,287.0447,583.4927,942.2258,375.798,758.3698,640.3448,371.7847,259.1847,263.3167,293.7627,702.4178,248.2888,793.0828,624.7258,447.429,201.49510,015.53610,697.1711,117.78711,769.80112,247.87911,672.203
Totaal activa 109,291.223108,065.895102,450.043101,564.502101,949.543101,780.283100,939.91998,689.007102,462.64685,710.67865,547.50153,772.03451,865.63647,484.01443,670.16240,323.00744,796.57543,447.51142,792.11241,543.2342,269.16541,026.12137,653.02934,987.10438,180.36735,652.52934,298.32432,758.30236,950.25535,773.81534,980.04232,729.23836,164.4234,084.47232,384.24131,322.81635,760.38435,538.49333,754.7731,576.34332,758.05730,752.74828,849.95927,101.86327,461.38726,094.02524,727.423,355.09923,317.16422,035.33222,819.80323,003.3424,867.34824,611.28124,129.661
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,553.6461,050.304972.191,098.6651,200.971,096.8221,376.8121,607.0331,702.8691,467.1061,437.011,444.3931,323.2921,295.2051,201.2371,211.8531,237.8491,119.3051,024.7041,088.7291,131.3561,288.6931,292.7711,376.0891,374.2611,339.0431,310.1581,205.4461,116.2961,168.6841,130.3811,045.8211,032.2091,066.143878.126869.9131,028.5521,168.7691,160.0661,276.058980.633944.605824.849777.686834.534899.499737.519814.642878.223681.767433.992439.672852.937673.007666.831
Kortlopende schulden 242.855237.148224.842232.34224.073223.327219.137217.464221.973229.651212.1611,714.3691,655.0611,671.5942,524.4522,439.1082,118.8632,167.4643,469.7264,411.518195.957217.001000000000000000000000000000000000
Belastingschulden 1,161.7742,474.1282,214.4551,608.1341,087.53,090.5372,818.3512,206.6232,448.8452,775.7521,925.9551,082.2551,168.3831,588.0141,236.546763.4881,067.3621,319.2561,081.862752.7391,102.7391,583.4081,252.7261,013.6291,044.3891,030.197725.013478.793628.062692.435604.714411.192578.975667.501497.129364.55669.1081,086.007840.431614.7890547.822331.98209.531151.3510254.952180.80891.1691.55489.31155.78359.364103.10278.491
Uitgestelde opbrengsten 6,773.06915,738.77715,206.06514,655.82323,342.8394,948.8194,116.4023,940.9653,520.3492,744.42912,509.2229,553.69915,241.1958,577.5056,743.8655,162.12311,388.4076,116.1555,832.6814,474.75610,844.1065,861.851000000000000000000000000000000000
Overige kortlopende verplichtingen 19,410.9114,103.0733,704.1263,711.0783,165.54515,129.31115,381.12713,911.49523,046.12913,574.311817.305484.059450.545492.716959.139869.495814.54804.138751.873866.121714.052525.895,896.5595,193.6510,016.1254,472.9724,187.9553,822.0479,303.2394,154.7484,346.2913,620.8588,322.5193,469.9863,383.8753,157.8998,240.4434,645.8124,231.7333,447.9766,313.3122,957.7172,873.0162,392.2943,976.0752,409.062,449.6561,813.5672,615.1751,378.8861,623.7961,775.9472,960.352,242.0042,150.409
Totaal kortlopende verplichtingen 27,980.48121,129.30220,107.22319,697.90627,933.42721,398.27921,093.47819,676.95728,491.3218,015.49714,975.69813,196.5218,670.09312,037.0211,428.6939,682.57915,559.65910,207.06211,078.98410,841.12412,885.4717,893.4357,189.336,569.73911,390.3865,812.0155,498.1135,027.49310,419.5355,323.4325,476.6724,666.6799,354.7284,536.1294,262.0014,027.8129,268.9955,814.5815,391.7994,724.0347,293.9453,902.3223,697.8653,169.984,810.6093,308.5593,187.1752,628.2093,493.3982,060.6532,057.7882,215.6193,813.2872,915.0112,817.24
Langlopende verplichtingen:
Langetermijnschulden 20,981.58323,192.25620,197.11120,258.49914,266.9614,315.62714,329.09314,325.57114,345.12914,231.8956,824.9361,349.3141,392.3551,428.4921,463.6221,507.0361,550.8431,608.561,104.7881,147.2031,189.3761,236.93000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 10,430.40410,143.15210,444.29111,292.10411,881.42712,740.46213,133.21114,263.95914,143.3938,971.7895,335.6395,914.5522,126.3971,128.877711.973627.537628.337641.251813.887805.629805.302804.936000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,342.9541,209.821,052.731,057.868943.453781.515604.135580.039479.455340.462287.608274.615256.298229.782314.361289.089263.757118.601206.169260.183230.818189.063163.302105.516106.492105.947103.899103.19298.8185.4682.72375.45176.29374.44867.49474.62986.80597.759104.19298.995099.665103.27577.29751.7520000000000
Overige niet-vlottende verplichtingen 6,412.2794,881.2724,935.6485,268.8975,556.7955,931.1616,429.4987,070.47,094.8054,190.7192,958.2151,370.0311,010.031761.46193.915182.694174.775177.5956.15157.51257.6157.16861.274838.465837.131821.682820.31755.077723.793722.613721.384647.735647.876646.521645.117677.963703.838707.209724.547623.8590621.676619.059578.073574.270509.667507.379503.919494.926492.838491.756490.991498.808498.309
Totaal niet-vlottende verplichtingen 39,167.2239,426.536,629.7837,877.36832,648.63533,768.76534,495.93736,239.96936,062.78227,734.86515,406.3988,908.5124,785.0813,548.6112,683.8712,606.3562,617.7122,546.0022,180.9952,270.5272,283.1062,288.0891,024.576943.981943.623927.629924.209858.269822.603808.073804.107723.186724.169720.969712.611752.592790.643804.968828.739722.8540721.341722.334655.37626.0220509.667507.379503.919494.926492.838491.756490.991498.808498.309
Totaal passiva 67,147.70160,555.80256,737.00357,575.27460,582.06255,167.04455,589.41555,916.92664,554.10245,750.36230,382.09622,105.03223,455.17415,585.63114,112.56412,288.93518,177.37112,753.06413,259.97913,111.65115,168.57710,181.5248,213.9067,513.7212,334.0096,739.6446,422.3225,885.76211,242.1386,131.5056,280.7795,389.86510,078.8975,257.0984,974.6124,780.40410,059.6386,619.5496,220.5385,446.8887,293.9454,623.6634,420.1993,825.355,436.6313,308.5593,696.8423,135.5883,997.3172,555.5792,550.6262,707.3754,304.2783,413.8193,315.549
Eigen vermogen:
Preferente aandelen 00000000000001,530.0371,657.0671,444.6441,331.5261,019.258705.554290.03125.153135.37162.717220.786178.984608.045377.03230.015236.034245.06437.956106.00547.87351.028115.811124.74115.05698.09770.50665.88501.90753.762.19359.5660000000000
Gewone aandelen 16,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,389.82316,384.88616,365.85916,360.33216,355.07716,317.68616,284.8316,236.37616,202.26116,192.46216,191.1616,491.1616,486.03516,479.81616,455.269
Ingehouden winsten 13,943.8620,161.44618,889.36716,461.53114,838.14819,771.60618,407.78715,802.15211,979.04915,964.19611,872.5838,323.6095,029.3959,737.5847,524.095,788.2054,260.2259,151.5987,675.7996,186.0144,690.1498,846.8517,467.3015,559.6343,890.8098,175.986,908.065,757.4174,599.1929,012.6697,862.226,578.0595,266.0778,472.1467,118.9756,260.7265,409.4229,166.72910,386.7618,987.9277,663.4599,213.9415,691.944,584.8023,358.5045,955.053,086.7452,347.9541,553.0411,942.7021,918.6061,908.8751,814.1042,633.7742,237.043
Overige gereserveerde algehele resultaten 11,263.4210,322.6019,805.94110,514.1789,507.9179,823.3349,924.6779,958.8078,921.7866,994.0126,290.7786,357.1686,394.863-1,530.037-1,657.067-1,444.644-1,331.526-1,019.258-705.554-290.03-125.153-135.37-162.717-220.786-178.984-608.045-377.03-230.015-236.034-245.064-37.956-106.005-47.873-51.028-115.811-124.74-115.056-98.097-70.506-65.885-60.493-1.907-53.7-62.193-59.566-60.561000000000
Overige totale aandeelhoudersvermogen 546.419636.223627.909623.696631.593628.476628.217621.299617.886612.285612.221596.402596.3815,770.9765,643.6855,856.0445,969.1565,153.0265,466.5115,855.7426,020.6165,607.9235,581.9995,523.9275,565.7264,347.0824,578.1194,725.34,719.1024,239.8184,447.224,371.4914,429.6233,965.4053,900.8313,891.8633,901.5013,362.392757.648751.705758.257530.2582,371.9612,331.3792,311.175-25.821,658.9831,635.1811,564.5451,344.5892,159.4111,895.932,262.9312,083.8722,121.8
Totaal eigen vermogen van aandeelhouders 42,143.52247,510.09345,713.0443,989.22841,367.48146,613.23945,350.50442,772.08137,908.54439,960.31635,165.40531,667.00228,410.46231,898.38329,557.59828,034.07226,619.20430,694.44729,532.13328,431.57927,100.58830,844.59729,439.12327,473.38425,846.35828,912.88527,876.00226,872.5425,708.11729,642.3128,699.26327,339.37326,085.52328,827.37427,409.62926,542.41225,700.74628,918.94427,534.23226,129.45524,751.04626,129.08524,429.7623,276.51322,024.75622,186.35521,030.55820,219.51119,319.84719,479.75320,269.17720,295.96520,563.0721,197.46220,814.112
Totaal eigen vermogen 42,143.52247,510.09345,713.0443,989.22841,367.48146,613.23945,350.50442,772.08137,908.54439,960.31635,165.40531,667.00228,410.46231,898.38329,557.59828,034.07226,619.20430,694.44729,532.13328,431.57927,100.58830,844.59729,439.12327,473.38425,846.35828,912.88527,876.00226,872.5425,708.11729,642.3128,699.26327,339.37326,085.52328,827.37427,409.62926,542.41225,700.74628,918.94427,534.23226,129.45524,751.04626,129.08524,429.7623,276.51322,024.75622,186.35521,030.55820,219.51119,319.84719,479.75320,269.17720,295.96520,563.0721,197.46220,814.112
Totaal passiva en aandeelhoudersvermogen 109,291.223108,065.895102,450.043101,564.502101,949.543101,780.283100,939.91998,689.007102,462.64685,710.67865,547.50153,772.03451,865.63647,484.01443,670.16240,323.00744,796.57543,447.51142,792.11241,543.2342,269.16541,026.12137,653.02934,987.10438,180.36735,652.52934,298.32432,758.30236,950.25535,773.81534,980.04232,729.23836,164.4234,084.47232,384.24131,322.81635,760.38435,538.49333,754.7731,576.34332,044.99130,752.74828,849.95927,101.86327,461.38725,494.91424,727.423,355.09923,317.16422,035.33222,819.80323,003.3424,867.34824,611.28124,129.661