NGK Spark Plug Co., Ltd.
TSE:5334.T
4671 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 180,684 | 201,628 | 172,585 | 139,520 | 86,092 | 48,639 | 56,235 | 45,733 | 37,984 | 38,708 | 31,508 | 24,557 | 20,463 | 27,274 | 28,838 | 18,387 | 23,363 | 58,445 | 64,327 | 61,432 |
Kortetermijnbeleggingen
| 27,232 | 18,166 | 15,760 | 26,266 | 5,897 | 34,921 | 59,905 | 57,210 | 59,548 | 62,839 | 80,943 | 46,079 | 57,069 | 40,915 | 36,120 | 15,593 | 23,558 | 17,789 | 24,070 | 15,320 |
Liquide middelen en kortetermijnbeleggingen
| 180,684 | 219,794 | 188,345 | 165,786 | 91,989 | 83,560 | 116,140 | 102,943 | 97,532 | 101,547 | 112,451 | 70,636 | 77,532 | 68,189 | 64,958 | 33,980 | 46,921 | 76,234 | 88,397 | 76,752 |
Nettovorderingen
| 141,403 | 138,737 | 123,944 | 111,339 | 92,604 | 96,834 | 106,042 | 102,617 | 87,022 | 81,193 | 74,776 | 61,908 | 59,353 | 52,493 | 53,345 | 36,696 | 67,478 | 71,676 | 62,748 | 49,522 |
Voorraad
| 189,627 | 192,308 | 156,811 | 126,837 | 116,720 | 113,124 | 94,953 | 86,857 | 82,122 | 78,379 | 71,069 | 67,845 | 62,061 | 62,086 | 59,720 | 52,689 | 76,453 | 65,433 | 51,127 | 45,367 |
Overige vlottende activa
| 52,436 | 16,349 | 13,155 | 11,906 | 13,192 | 17,585 | 14,328 | 14,153 | 11,637 | 12,165 | 10,913 | 9,851 | 7,951 | 8,294 | 8,322 | 5,359 | 8,651 | 9,985 | 8,630 | 7,276 |
Totaal vlottende activa
| 564,150 | 567,188 | 482,255 | 415,868 | 314,505 | 311,103 | 331,463 | 306,570 | 278,313 | 273,284 | 269,209 | 210,240 | 206,897 | 191,062 | 186,345 | 128,724 | 199,503 | 223,328 | 210,902 | 178,917 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 235,765 | 233,469 | 254,607 | 260,222 | 260,551 | 228,720 | 195,102 | 181,302 | 168,473 | 140,068 | 121,095 | 97,073 | 83,483 | 86,170 | 95,473 | 109,939 | 150,197 | 119,267 | 100,691 | 88,937 |
Goodwill
| 18,907 | 15,513 | 6,403 | 3,422 | 3,369 | 5,422 | 307 | 460 | 9,279 | 0 | 0 | 0 | 0 | 27 | 145 | 337 | 9,236 | 753 | 581 | 0 |
Immateriële activa
| 50,302 | 29,493 | 13,759 | 13,018 | 5,109 | 7,580 | 4,807 | 4,241 | 14,204 | 3,420 | 3,620 | 3,826 | 4,378 | 5,538 | 6,316 | 4,255 | 2,516 | 946 | 199 | 137 |
Goodwill en immateriële activa
| 50,302 | 45,006 | 20,162 | 16,440 | 15,774 | 13,002 | 5,114 | 4,701 | 23,483 | 3,420 | 3,620 | 3,826 | 4,378 | 5,565 | 6,461 | 4,592 | 11,752 | 1,699 | 780 | 137 |
Langetermijnbeleggingen
| 111,270 | 44,808 | 53,289 | 70,321 | 58,245 | 64,700 | 11,775 | 11,042 | -6,484 | 2,875 | -20,106 | 6,691 | -14,197 | 9,380 | 2,774 | 14,714 | 22,837 | 47,152 | 46,814 | 37,072 |
Belastingvorderingen
| 12,706 | 12,628 | 12,864 | 8,438 | 14,296 | 11,443 | 3,042 | 1,496 | 987 | 867 | 999 | 925 | 843 | 2,600 | 2,749 | 942 | 1,462 | 1,263 | 1,173 | 1,034 |
Overige niet-vlottende activa
| 1,526 | 2 | 3 | 3 | 3 | -1 | 61,273 | 58,687 | 61,387 | 64,982 | 83,328 | 47,731 | 58,891 | 42,541 | 37,674 | 17,084 | 26,399 | 21,060 | 25,873 | 17,010 |
Totaal niet-vlottende activa
| 411,569 | 335,913 | 340,925 | 355,424 | 348,869 | 317,864 | 276,306 | 257,228 | 247,846 | 212,212 | 188,936 | 156,246 | 133,398 | 146,256 | 145,131 | 147,271 | 212,647 | 190,441 | 175,331 | 144,190 |
Totaal activa
| 975,719 | 903,102 | 823,181 | 771,293 | 663,374 | 628,970 | 607,769 | 563,801 | 526,160 | 485,497 | 458,148 | 366,489 | 340,295 | 337,318 | 331,476 | 275,995 | 412,150 | 413,769 | 386,233 | 323,107 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 58,791 | 56,569 | 53,572 | 52,264 | 43,681 | 34,957 | 32,407 | 30,045 | 28,049 | 25,239 | 23,625 | 18,814 | 23,557 | 30,182 | 32,957 | 9,186 | 31,482 | 32,809 | 29,513 | 22,660 |
Kortlopende schulden
| 42,367 | 29,686 | 18,601 | 46,759 | 45,257 | 37,563 | 45,118 | 11,346 | 185 | 15,855 | 11,846 | 1,734 | 11,560 | 928 | 3,963 | 13,742 | 4,399 | 15,468 | 20,462 | 8,319 |
Belastingschulden
| 17,972 | 15,133 | 19,215 | 9,316 | 2,240 | 9,126 | 13,040 | 7,697 | 2,038 | 7,782 | 16,410 | 4,854 | 1,238 | 1,336 | 1,369 | 747 | 3,865 | 11,188 | 11,044 | 6,885 |
Uitgestelde opbrengsten
| 17,972 | 21,302 | 22,766 | 12,533 | 5,366 | 9,126 | 13,040 | 7,697 | 2,038 | 7,782 | 16,411 | 4,948 | 1,314 | 1,408 | 1,478 | 963 | 4,056 | 11,386 | 11,259 | 7,093 |
Overige kortlopende verplichtingen
| 53,788 | 46,350 | 40,668 | 32,601 | 31,177 | 40,578 | 39,643 | 36,489 | 36,063 | 30,458 | 29,778 | 25,802 | 21,786 | 20,655 | 19,293 | 18,091 | 30,927 | 24,994 | 23,056 | 17,808 |
Totaal kortlopende verplichtingen
| 172,918 | 153,907 | 135,607 | 144,157 | 125,481 | 122,224 | 130,208 | 85,577 | 66,335 | 79,334 | 81,660 | 51,298 | 58,217 | 53,173 | 57,691 | 41,982 | 70,864 | 84,657 | 84,290 | 55,880 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 135,742 | 156,735 | 136,134 | 140,779 | 97,406 | 73,191 | 52,997 | 87,928 | 80,026 | 30,298 | 45,492 | 25,683 | 25,838 | 35,769 | 35,849 | 23,525 | 36,299 | 16,099 | 16,099 | 27,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 20,029 | 28,496 | 30,861 | 37,532 | 30,455 | 27,535 | 29,263 | 32,185 | 24,012 | 23,522 | 17,401 | 17,728 | 17,615 | 16,796 | 16,243 | 15,096 | 14,906 | 15,171 | 14,834 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,118 | 3,208 | 1,690 | 491 | 24 | 152 | 7,967 | 5,324 | 5,382 | 7,129 | 3,459 | 2,334 | 1,142 | 11,158 | 12,701 | 8,526 | 439 | 7,901 | 9,042 | 2,658 |
Overige niet-vlottende verplichtingen
| 24,639 | 5,485 | 3,267 | 3,380 | 3,194 | 1,266 | 947 | 1,001 | 1,190 | 1,345 | 1,221 | 1,466 | 1,757 | 1,444 | 1,433 | 1,335 | 1,153 | 1,230 | 2,418 | 1,803 |
Totaal niet-vlottende verplichtingen
| 164,499 | 185,457 | 169,587 | 175,511 | 138,156 | 105,064 | 89,446 | 123,516 | 118,783 | 62,784 | 73,694 | 46,884 | 46,465 | 65,986 | 66,779 | 49,629 | 52,987 | 40,136 | 42,730 | 46,295 |
Totaal passiva
| 337,417 | 339,364 | 305,194 | 319,668 | 263,637 | 227,288 | 219,654 | 209,093 | 185,118 | 142,118 | 155,354 | 98,182 | 104,682 | 119,159 | 124,470 | 91,611 | 123,851 | 124,793 | 127,020 | 102,175 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 521,860 | 476,767 | 426,357 | 392,179 | 377,015 | 0 | 0 | 1,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 |
Ingehouden winsten
| 470,445 | 420,195 | 375,968 | 325,187 | 291,122 | 297,930 | 278,374 | 262,010 | 245,463 | 223,135 | 195,042 | 167,561 | 151,440 | 138,071 | 117,985 | 105,673 | 182,946 | 166,642 | 138,202 | 117,394 |
Overige gereserveerde algehele resultaten
| 75,464 | 41,815 | 37,550 | 22,474 | 3,697 | 22,236 | 11,201 | 5,249 | -1,641 | 22,783 | 10,509 | 3,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43,900 | -468,064 | -423,837 | -373,056 | -338,991 | -345,799 | 48,217 | 37,176 | 45,536 | 47,185 | 47,215 | 47,284 | 34,749 | 30,538 | 39,468 | 29,076 | 55,254 | 72,660 | 71,590 | 54,591 |
Totaal eigen vermogen van aandeelhouders
| 637,678 | 563,675 | 514,317 | 448,831 | 395,876 | 399,251 | 385,661 | 352,304 | 338,868 | 340,972 | 300,635 | 266,294 | 234,058 | 216,478 | 205,322 | 182,618 | 286,069 | 287,171 | 257,661 | 219,854 |
Totaal eigen vermogen
| 638,299 | 563,738 | 517,987 | 451,625 | 399,737 | 401,682 | 388,115 | 354,708 | 341,042 | 343,379 | 302,794 | 268,307 | 235,613 | 218,159 | 207,006 | 184,384 | 288,299 | 288,976 | 259,213 | 220,932 |
Totaal passiva en aandeelhoudersvermogen
| 975,719 | 903,102 | 823,181 | 771,293 | 663,374 | 628,970 | 607,769 | 563,801 | 526,160 | 485,497 | 458,148 | 366,489 | 340,295 | 337,318 | 331,476 | 275,995 | 412,150 | 413,769 | 386,233 | 323,107 |