NGK Spark Plug Co., Ltd.
TSE:5334.T
4671 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 189,040 | 163,195 | 180,684 | 161,472 | 167,612 | 195,275 | 201,628 | 157,228 | 181,533 | 157,160 | 172,585 | 125,821 | 117,338 | 126,940 | 139,520 | 131,510 | 150,927 | 113,128 | 86,092 | 58,529 | 47,457 | 54,285 | 48,639 | 53,266 | 50,483 | 53,581 | 56,235 | 54,108 | 46,124 | 47,368 | 45,733 | 47,248 | 37,868 | 37,189 | 37,984 | 39,515 | 44,522 | 62,464 | 38,708 | 37,288 | 35,594 | 32,147 | 31,508 | 35,369 | 30,231 | 28,951 | 24,557 | 21,756 | 18,336 | 18,276 | 20,463 | 23,297 | 27,013 | 22,238 | 27,274 | 27,503 | 26,016 | 26,034 | 28,838 | 25,729 | 20,760 | 18,387 | 24,616 |
Kortetermijnbeleggingen
| 0 | 19,458 | 27,232 | 19,446 | 17,231 | 15,251 | 18,166 | 15,632 | 13,220 | 12,292 | 15,760 | 15,457 | 13,001 | 20,161 | 26,266 | 16,277 | 4,699 | 4,976 | 5,897 | 35,754 | 45,000 | 39,500 | 34,921 | 21,222 | 39,027 | 61,123 | 59,905 | 58,708 | 62,229 | 54,111 | 57,210 | 49,202 | 54,687 | 56,266 | 59,548 | 52,937 | 32,749 | 38,522 | 62,839 | 55,786 | 67,840 | 64,447 | 80,943 | 69,592 | 74,035 | 38,660 | 46,079 | 45,344 | 50,445 | 55,998 | 57,069 | 50,152 | 51,297 | 45,141 | 40,915 | 37,229 | 34,319 | 37,003 | 36,120 | 21,247 | 22,618 | 15,593 | 11,299 |
Liquide middelen en kortetermijnbeleggingen
| 189,040 | 163,195 | 180,684 | 180,918 | 184,843 | 210,526 | 219,794 | 172,860 | 194,753 | 169,452 | 188,345 | 141,278 | 130,339 | 147,101 | 165,786 | 147,787 | 155,626 | 118,104 | 91,989 | 94,283 | 92,457 | 93,785 | 83,560 | 74,488 | 89,510 | 114,704 | 116,140 | 112,816 | 108,353 | 101,479 | 102,943 | 96,450 | 92,555 | 93,455 | 97,532 | 92,452 | 77,271 | 100,986 | 101,547 | 93,074 | 103,434 | 96,594 | 112,451 | 104,961 | 104,266 | 67,611 | 70,636 | 67,100 | 68,781 | 74,274 | 77,532 | 73,449 | 78,310 | 67,379 | 68,189 | 64,732 | 60,335 | 63,037 | 64,958 | 46,976 | 43,378 | 33,980 | 35,915 |
Nettovorderingen
| 142,981 | 148,853 | 141,403 | 134,332 | 139,840 | 134,059 | 138,737 | 120,936 | 133,047 | 130,904 | 123,944 | 123,461 | 110,681 | 114,041 | 111,339 | 107,036 | 105,541 | 84,182 | 92,604 | 97,043 | 97,191 | 99,247 | 96,834 | 96,607 | 95,352 | 94,951 | 106,042 | 108,137 | 108,467 | 101,145 | 102,617 | 96,170 | 85,602 | 81,424 | 87,022 | 85,214 | 90,184 | 85,558 | 81,193 | 80,850 | 74,994 | 73,074 | 74,776 | 73,783 | 70,350 | 67,853 | 61,908 | 56,245 | 56,401 | 61,096 | 59,353 | 56,174 | 56,973 | 58,442 | 52,493 | 54,445 | 55,932 | 55,141 | 53,345 | 48,235 | 42,722 | 36,696 | 55,447 |
Voorraad
| 181,823 | 191,884 | 189,627 | 191,709 | 198,756 | 198,481 | 192,308 | 198,166 | 194,028 | 183,136 | 156,811 | 150,015 | 146,853 | 138,581 | 126,837 | 116,583 | 115,914 | 124,248 | 116,720 | 116,538 | 115,364 | 115,347 | 113,124 | 112,544 | 105,330 | 101,852 | 94,953 | 96,163 | 94,075 | 90,440 | 86,857 | 89,767 | 79,950 | 79,945 | 82,122 | 85,862 | 85,165 | 82,499 | 78,379 | 78,012 | 75,714 | 71,037 | 71,069 | 70,949 | 66,820 | 66,356 | 67,845 | 63,228 | 61,708 | 62,918 | 62,061 | 59,678 | 60,224 | 59,865 | 62,086 | 57,814 | 52,072 | 53,619 | 59,720 | 56,108 | 58,026 | 52,689 | 69,082 |
Overige vlottende activa
| 41,669 | 43,640 | 52,436 | 18,179 | 21,916 | 18,590 | 16,349 | 16,447 | 15,333 | 16,307 | 13,155 | 11,390 | 13,788 | 12,823 | 11,906 | 11,936 | 10,768 | 14,317 | 13,192 | 20,747 | 16,786 | 17,015 | 17,585 | 17,308 | 15,849 | 14,547 | 14,328 | 13,341 | 16,539 | 13,832 | 14,153 | 11,369 | 14,056 | 11,999 | 11,637 | 14,225 | 12,597 | 12,977 | 12,165 | 12,039 | 11,322 | 11,367 | 10,913 | 10,043 | 10,557 | 10,469 | 9,851 | 7,151 | 7,321 | 8,583 | 7,951 | 8,301 | 8,755 | 8,710 | 8,294 | 8,931 | 9,004 | 10,227 | 8,322 | 7,163 | 7,182 | 5,359 | 6,117 |
Totaal vlottende activa
| 555,513 | 547,572 | 564,150 | 525,138 | 545,355 | 561,656 | 567,188 | 508,409 | 537,161 | 499,799 | 482,255 | 426,144 | 401,661 | 412,546 | 415,868 | 383,342 | 387,849 | 340,851 | 314,505 | 328,611 | 321,798 | 325,394 | 311,103 | 300,947 | 306,041 | 326,054 | 331,463 | 330,457 | 327,434 | 306,896 | 306,570 | 293,756 | 272,163 | 266,823 | 278,313 | 277,753 | 265,217 | 282,020 | 273,284 | 263,975 | 265,464 | 252,072 | 269,209 | 259,736 | 251,993 | 212,289 | 210,240 | 193,724 | 194,211 | 206,871 | 206,897 | 197,602 | 204,262 | 194,396 | 191,062 | 185,922 | 177,343 | 182,024 | 186,345 | 158,482 | 151,308 | 128,724 | 166,561 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 234,085 | 237,857 | 235,765 | 234,481 | 233,905 | 235,070 | 233,469 | 245,404 | 249,554 | 254,811 | 254,607 | 251,865 | 253,826 | 258,433 | 260,222 | 259,362 | 258,621 | 260,097 | 260,551 | 247,718 | 242,762 | 238,187 | 228,720 | 220,914 | 209,048 | 197,274 | 195,102 | 191,961 | 187,434 | 184,515 | 181,302 | 179,877 | 173,624 | 169,719 | 168,473 | 166,097 | 156,802 | 148,372 | 140,068 | 141,123 | 133,807 | 126,908 | 121,095 | 118,435 | 111,583 | 103,349 | 97,073 | 88,079 | 84,490 | 84,445 | 83,483 | 84,258 | 85,726 | 86,288 | 86,170 | 87,633 | 89,725 | 92,576 | 95,473 | 100,419 | 104,476 | 109,939 | 141,369 |
Goodwill
| 0 | 0 | 18,907 | 0 | 0 | 0 | 15,513 | 0 | 0 | 0 | 6,403 | 0 | 0 | 0 | 3,422 | 0 | 0 | 0 | 10,665 | 2,735 | 2,828 | 5,212 | 5,422 | 4,765 | 230 | 268 | 307 | 345 | 384 | 422 | 460 | 8,819 | 7,972 | 8,358 | 9,279 | 14,618 | 14,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 27 | 40 | 54 | 99 | 145 | 193 | 241 | 337 | 8,405 |
Immateriële activa
| 0 | 53,114 | 50,302 | 49,710 | 52,449 | 51,769 | 29,493 | 48,198 | 23,202 | 21,323 | 13,759 | 19,439 | 19,169 | 16,533 | 13,018 | 16,356 | 16,528 | 16,771 | 5,109 | 10,676 | 10,630 | 7,779 | 7,580 | 7,505 | 5,311 | 4,980 | 4,807 | 4,606 | 4,409 | 4,410 | 4,241 | 13,617 | 12,430 | 12,714 | 14,204 | 8,309 | 8,539 | 4,408 | 3,420 | 3,416 | 3,259 | 3,478 | 3,620 | 3,432 | 3,547 | 3,692 | 3,826 | 3,846 | 3,955 | 4,137 | 4,378 | 4,621 | 4,942 | 5,253 | 5,538 | 5,800 | 6,045 | 6,089 | 6,316 | 5,969 | 5,728 | 4,255 | 4,880 |
Goodwill en immateriële activa
| 48,197 | 53,114 | 50,302 | 49,710 | 52,449 | 51,769 | 45,006 | 48,198 | 23,202 | 21,323 | 20,162 | 19,439 | 19,169 | 16,533 | 16,440 | 16,356 | 16,528 | 16,771 | 15,774 | 13,411 | 13,458 | 12,991 | 13,002 | 12,270 | 5,541 | 5,248 | 5,114 | 4,951 | 4,793 | 4,832 | 4,701 | 22,436 | 20,402 | 21,072 | 23,483 | 22,927 | 23,479 | 4,408 | 3,420 | 3,416 | 3,259 | 3,478 | 3,620 | 3,432 | 3,547 | 3,692 | 3,826 | 3,846 | 3,955 | 4,137 | 4,378 | 4,621 | 4,942 | 5,266 | 5,565 | 5,840 | 6,099 | 6,188 | 6,461 | 6,162 | 5,969 | 4,592 | 13,285 |
Langetermijnbeleggingen
| 111,655 | 115,280 | 111,270 | 84,373 | 87,006 | 55,187 | 24,772 | 26,452 | 38,695 | 53,583 | 53,289 | 54,890 | 64,150 | 48,603 | 43,125 | 52,026 | 57,358 | 55,704 | 51,275 | 31,842 | 17,351 | 21,768 | 28,389 | 39,933 | 32,036 | 8,927 | 11,775 | 21,455 | 8,322 | 12,251 | 11,042 | 20,280 | 3,953 | -816 | -6,484 | 13,595 | 28,088 | 32,248 | 2,875 | 5,415 | -9,144 | -2,826 | -20,106 | 184 | -13,963 | 18,041 | 6,691 | -2,365 | -13,193 | -16,339 | -14,197 | -13,965 | -12,233 | 1,235 | 9,380 | 8,929 | 13,344 | -403 | 2,774 | 16,719 | 11,895 | 14,714 | 18,492 |
Belastingvorderingen
| 13,367 | 13,449 | 12,706 | 12,306 | 12,272 | 10,553 | 12,628 | 13,312 | 12,743 | 12,051 | 12,864 | 10,167 | 9,492 | 9,128 | 8,438 | 10,743 | 11,500 | 13,084 | 14,296 | 8,078 | 11,556 | 10,765 | 11,443 | 9,501 | 7,840 | 6,795 | 3,042 | 1,376 | 1,443 | 1,452 | 1,496 | 1,327 | 937 | 956 | 987 | 809 | 804 | 822 | 867 | 861 | 899 | 987 | 999 | 825 | 760 | 813 | 925 | 1,440 | 3,775 | 893 | 843 | 2,241 | 2,564 | 2,656 | 2,600 | 2,699 | 2,682 | 2,832 | 2,749 | 1,025 | 1,008 | 942 | 12,005 |
Overige niet-vlottende activa
| 2,038 | 4 | 1,526 | 21,145 | 19,065 | 2 | 20,038 | 17,425 | 15,203 | 3 | 3 | 4 | 2 | 21,681 | 27,199 | 17,311 | 5,820 | 6,417 | 6,973 | 37,488 | 46,450 | 40,895 | 36,310 | 22,599 | 40,508 | 62,532 | 61,273 | 60,170 | 63,462 | 55,293 | 58,687 | 51,091 | 56,466 | 58,217 | 61,387 | 54,794 | 34,588 | 40,668 | 64,982 | 58,135 | 70,215 | 66,845 | 83,328 | 71,631 | 76,199 | 40,304 | 47,731 | 47,032 | 52,073 | 57,928 | 58,891 | 51,860 | 52,996 | 46,880 | 42,541 | 38,692 | 35,722 | 38,498 | 37,674 | 22,878 | 24,229 | 17,084 | 13,043 |
Totaal niet-vlottende activa
| 409,342 | 419,704 | 411,569 | 402,015 | 404,697 | 352,581 | 335,913 | 350,791 | 339,397 | 341,771 | 340,925 | 336,365 | 346,639 | 354,378 | 355,424 | 355,798 | 349,827 | 352,073 | 348,869 | 338,537 | 331,577 | 324,606 | 317,864 | 305,217 | 294,973 | 280,776 | 276,306 | 279,913 | 265,454 | 258,343 | 257,228 | 275,011 | 255,382 | 249,148 | 247,846 | 258,222 | 243,761 | 226,518 | 212,212 | 208,950 | 199,036 | 195,392 | 188,936 | 194,507 | 178,126 | 166,199 | 156,246 | 138,032 | 131,100 | 131,064 | 133,398 | 129,015 | 133,995 | 142,325 | 146,256 | 143,793 | 147,572 | 139,691 | 145,131 | 147,203 | 147,577 | 147,271 | 198,194 |
Totaal activa
| 964,855 | 967,276 | 975,719 | 927,154 | 950,052 | 914,237 | 903,102 | 859,201 | 876,559 | 841,570 | 823,181 | 762,509 | 748,300 | 766,924 | 771,293 | 739,140 | 737,677 | 692,924 | 663,374 | 667,150 | 653,376 | 650,002 | 628,970 | 606,165 | 601,015 | 606,831 | 607,769 | 610,371 | 592,890 | 565,241 | 563,801 | 568,769 | 527,548 | 515,973 | 526,160 | 535,976 | 508,980 | 508,539 | 485,497 | 472,926 | 464,501 | 447,466 | 458,148 | 454,244 | 430,121 | 378,488 | 366,489 | 331,757 | 325,311 | 337,935 | 340,295 | 326,617 | 338,257 | 336,721 | 337,318 | 329,715 | 324,915 | 321,715 | 331,476 | 305,685 | 298,885 | 275,995 | 364,755 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 57,812 | 56,625 | 58,791 | 53,265 | 56,395 | 52,688 | 56,569 | 53,056 | 70,376 | 52,398 | 53,572 | 46,089 | 47,546 | 49,843 | 52,264 | 44,364 | 41,028 | 33,838 | 43,681 | 31,653 | 31,992 | 33,683 | 34,957 | 37,236 | 34,353 | 34,407 | 32,407 | 31,545 | 30,272 | 28,951 | 30,045 | 28,941 | 26,837 | 26,729 | 28,049 | 26,302 | 26,761 | 24,876 | 25,239 | 23,832 | 23,313 | 23,250 | 23,625 | 23,375 | 24,359 | 22,900 | 18,814 | 17,412 | 20,110 | 24,389 | 23,557 | 22,641 | 25,553 | 23,237 | 30,182 | 26,239 | 24,866 | 25,602 | 32,957 | 25,565 | 21,337 | 9,186 | 22,037 |
Kortlopende schulden
| 757 | 531 | 42,367 | 41,113 | 42,161 | 41,315 | 29,686 | 29,600 | 30,544 | 29,389 | 18,601 | 18,543 | 15,818 | 45,046 | 46,759 | 55,103 | 75,426 | 52,685 | 45,257 | 51,435 | 37,756 | 37,879 | 37,563 | 36,252 | 21,349 | 45,512 | 45,118 | 40,776 | 41,321 | 11,283 | 11,346 | 8,288 | 3,183 | 162 | 185 | 193 | 204 | 25,317 | 15,855 | 16,280 | 16,602 | 11,818 | 11,846 | 11,904 | 11,822 | 1,738 | 1,734 | 1,742 | 1,568 | 11,645 | 11,560 | 11,474 | 11,457 | 1,121 | 928 | 3,585 | 3,667 | 3,958 | 3,963 | 1,428 | 2,528 | 13,742 | 2,815 |
Belastingschulden
| 0 | 17,589 | 17,972 | 12,439 | 19,817 | 11,797 | 15,133 | 12,646 | 20,386 | 13,367 | 19,215 | 9,200 | 9,546 | 5,538 | 9,316 | 3,758 | 4,086 | 2,601 | 2,240 | 2,221 | 6,825 | 3,997 | 9,126 | 5,128 | 9,791 | 6,178 | 13,040 | 10,198 | 11,287 | 7,643 | 7,697 | 5,969 | 5,772 | 2,133 | 2,038 | 1,733 | 4,577 | 5,674 | 7,782 | 4,572 | 8,726 | 3,134 | 16,410 | 12,753 | 9,898 | 4,514 | 4,854 | 1,633 | 1,419 | 990 | 1,238 | 1,329 | 1,587 | 1,305 | 1,336 | 1,491 | 1,719 | 1,252 | 1,369 | 1,353 | 1,037 | 747 | 1,650 |
Uitgestelde opbrengsten
| 22,357 | 17,589 | 17,972 | 16,094 | 24,259 | 16,625 | 21,302 | 15,862 | 23,908 | 17,183 | 22,766 | 12,022 | 12,264 | 8,244 | 12,533 | 7,143 | 7,005 | 6,289 | 5,366 | 2,221 | 6,825 | 3,997 | 9,126 | 5,128 | 9,791 | 6,178 | 13,040 | 10,198 | 11,287 | 7,643 | 7,697 | 5,969 | 5,772 | 2,133 | 2,038 | 1,733 | 4,577 | 5,674 | 7,782 | 4,572 | 8,726 | 3,135 | 16,411 | 12,803 | 9,957 | 4,584 | 4,948 | 1,700 | 1,514 | 1,074 | 1,314 | 1,407 | 1,671 | 1,336 | 1,408 | 1,570 | 1,815 | 1,357 | 1,478 | 1,462 | 1,165 | 963 | 1,921 |
Overige kortlopende verplichtingen
| 54,316 | 54,055 | 53,788 | 44,732 | 48,511 | 44,441 | 46,350 | 40,470 | 40,369 | 36,916 | 40,668 | 33,189 | 35,373 | 31,781 | 32,601 | 29,493 | 30,769 | 27,536 | 31,177 | 35,950 | 38,906 | 36,851 | 40,578 | 36,435 | 38,617 | 32,707 | 39,643 | 36,402 | 35,027 | 30,572 | 36,489 | 32,630 | 32,171 | 29,599 | 36,063 | 35,701 | 50,082 | 28,661 | 30,458 | 27,932 | 34,976 | 25,119 | 29,778 | 28,420 | 25,404 | 22,447 | 25,802 | 22,247 | 21,529 | 18,186 | 21,786 | 18,226 | 19,943 | 18,645 | 20,655 | 16,671 | 18,203 | 16,491 | 19,293 | 15,402 | 16,672 | 18,091 | 18,547 |
Totaal kortlopende verplichtingen
| 135,242 | 128,800 | 172,918 | 155,204 | 171,326 | 155,069 | 153,907 | 138,988 | 165,197 | 135,886 | 135,607 | 109,843 | 111,001 | 134,914 | 144,157 | 136,103 | 154,228 | 120,348 | 125,481 | 121,259 | 115,479 | 112,410 | 122,224 | 115,051 | 104,110 | 118,804 | 130,208 | 118,921 | 117,907 | 78,449 | 85,577 | 75,828 | 67,963 | 58,623 | 66,335 | 63,929 | 81,624 | 84,528 | 79,334 | 72,616 | 83,617 | 63,322 | 81,660 | 76,502 | 71,542 | 51,669 | 51,298 | 43,101 | 44,721 | 55,294 | 58,217 | 53,748 | 58,624 | 44,339 | 53,173 | 48,065 | 48,551 | 47,408 | 57,691 | 43,857 | 41,702 | 41,982 | 45,320 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 155,670 | 155,660 | 135,742 | 135,717 | 135,700 | 136,939 | 156,735 | 127,047 | 126,658 | 126,364 | 136,134 | 135,835 | 135,804 | 135,817 | 140,779 | 136,849 | 136,771 | 134,344 | 97,406 | 101,186 | 100,905 | 105,976 | 73,191 | 68,156 | 68,057 | 73,001 | 52,997 | 57,953 | 57,948 | 87,933 | 87,928 | 87,925 | 87,940 | 87,976 | 80,026 | 80,093 | 50,131 | 30,318 | 30,298 | 30,352 | 30,404 | 45,425 | 45,492 | 45,547 | 45,589 | 25,643 | 25,683 | 25,705 | 25,750 | 25,847 | 25,838 | 25,724 | 25,788 | 35,812 | 35,769 | 35,778 | 35,753 | 35,825 | 35,849 | 38,594 | 38,532 | 23,525 | 37,288 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -5,520 | 0 | 19,624 | 20,200 | 20,242 | 20,029 | 31,372 | 29,651 | 30,522 | 28,496 | 30,128 | 30,239 | 31,166 | 30,861 | 36,546 | 37,022 | 37,637 | 37,532 | 31,959 | 31,502 | 31,203 | 30,455 | 27,658 | 27,413 | 27,626 | 27,535 | 29,580 | 29,079 | 29,311 | 29,263 | 31,506 | 31,431 | 31,911 | 32,185 | 24,707 | 24,870 | 24,505 | 24,012 | 25,054 | 25,134 | 25,553 | 23,522 | 17,512 | 17,180 | 17,377 | 17,401 | 17,619 | 17,572 | 17,818 | 17,728 | 18,009 | 17,803 | 17,867 | 17,615 | 17,543 | 17,229 | 17,113 | 16,796 | 16,831 | 16,581 | 16,243 | 15,193 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,090 | 5,520 | 4,118 | 4,278 | 3,370 | 4,498 | 3,208 | 5,206 | 1,607 | 1,892 | 1,690 | 2,834 | 746 | 3,581 | 491 | 3,097 | 16 | 22 | 24 | 607 | 555 | 142 | 152 | 113 | 141 | 148 | 7,967 | 9,783 | 7,328 | 5,491 | 5,324 | 9,239 | 6,255 | 4,827 | 5,382 | 10,558 | 8,149 | 9,349 | 7,129 | 6,256 | 4,507 | 3,364 | 3,459 | 8,673 | 6,128 | 4,720 | 2,334 | 456 | 363 | 672 | 1,142 | 7,976 | 9,353 | 11,314 | 11,158 | 11,306 | 10,297 | 10,268 | 12,701 | 11,385 | 10,610 | 8,526 | 499 |
Overige niet-vlottende verplichtingen
| 22,173 | 28,411 | 24,639 | 4,512 | 4,828 | 5,494 | 5,485 | 3,503 | 3,572 | 3,577 | 3,267 | 3,416 | 3,181 | 3,297 | 3,380 | 3,209 | 3,170 | 3,159 | 3,194 | 1,205 | 1,089 | 1,105 | 1,266 | 1,262 | 907 | 915 | 947 | 1,071 | 1,094 | 1,094 | 1,001 | 1,037 | 1,103 | 1,127 | 1,190 | 1,382 | 1,383 | 1,517 | 1,345 | 1,354 | 1,293 | 1,198 | 1,221 | 1,200 | 1,307 | 1,336 | 1,466 | 1,658 | 1,624 | 1,842 | 1,757 | 1,595 | 1,444 | 1,422 | 1,444 | 1,476 | 1,506 | 1,589 | 1,433 | 1,458 | 1,136 | 1,335 | 1,188 |
Totaal niet-vlottende verplichtingen
| 180,933 | 184,071 | 164,499 | 164,131 | 164,098 | 167,173 | 185,457 | 167,128 | 161,488 | 162,355 | 169,587 | 172,213 | 169,970 | 173,861 | 175,511 | 179,701 | 176,979 | 175,162 | 138,156 | 134,957 | 134,051 | 138,426 | 105,064 | 97,189 | 96,518 | 101,690 | 89,446 | 98,387 | 95,449 | 123,829 | 123,516 | 129,707 | 126,729 | 125,841 | 118,783 | 116,740 | 84,533 | 65,689 | 62,784 | 63,016 | 61,338 | 75,540 | 73,694 | 72,932 | 70,204 | 49,076 | 46,884 | 45,438 | 45,309 | 46,179 | 46,465 | 53,304 | 54,388 | 66,415 | 65,986 | 66,103 | 64,785 | 64,795 | 66,779 | 68,268 | 66,859 | 49,629 | 54,168 |
Totaal passiva
| 316,175 | 312,871 | 337,417 | 319,335 | 335,424 | 322,242 | 339,364 | 306,116 | 326,685 | 298,241 | 305,194 | 282,056 | 280,971 | 308,775 | 319,668 | 315,804 | 331,207 | 295,510 | 263,637 | 256,216 | 249,530 | 250,836 | 227,288 | 212,240 | 200,628 | 220,494 | 219,654 | 217,308 | 213,356 | 202,278 | 209,093 | 205,535 | 194,692 | 184,464 | 185,118 | 180,669 | 166,157 | 150,217 | 142,118 | 135,632 | 144,955 | 138,862 | 155,354 | 149,434 | 141,746 | 100,745 | 98,182 | 88,539 | 90,030 | 101,473 | 104,682 | 107,052 | 113,012 | 110,754 | 119,159 | 114,168 | 113,336 | 112,203 | 124,470 | 112,125 | 108,561 | 91,611 | 99,488 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 53,417 | 0 | 0 | 0 | 0 | 528,860 | 0 | 0 | 0 | 489,517 | 476,767 | 455,269 | 447,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,400 | 4,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,215 | 13,969 | 1,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 | 47,869 |
Ingehouden winsten
| 485,445 | 481,383 | 470,445 | 455,809 | 449,544 | 427,206 | 420,195 | 413,002 | 391,024 | 388,667 | 375,968 | 354,501 | 347,265 | 330,637 | 325,187 | 305,751 | 295,872 | 286,028 | 291,122 | 310,508 | 308,090 | 300,442 | 297,930 | 290,608 | 286,756 | 276,171 | 278,374 | 268,646 | 262,834 | 268,701 | 262,010 | 267,461 | 256,358 | 248,352 | 245,463 | 240,227 | 231,847 | 231,729 | 223,135 | 216,164 | 206,635 | 200,418 | 195,042 | 187,807 | 180,858 | 172,388 | 167,561 | 158,212 | 156,639 | 151,051 | 151,440 | 140,207 | 138,787 | 143,428 | 138,071 | 133,811 | 131,212 | 124,504 | 117,985 | 106,381 | 102,836 | 105,673 | 174,598 |
Overige gereserveerde algehele resultaten
| 61,710 | 88,593 | 75,464 | 57,682 | 67,747 | 63,073 | 41,815 | 36,079 | 54,660 | 50,216 | 37,550 | 21,616 | 17,202 | 23,647 | 22,473 | 13,542 | 6,497 | 6,997 | 3,696 | 775 | -7,400 | -4,411 | 553 | 206 | 10,514 | 7,148 | 11,201 | 20,493 | 12,955 | 6,800 | 5,250 | 8,370 | -13,215 | -13,969 | -1,639 | 17,884 | 13,870 | 29,133 | 22,783 | 23,638 | 15,637 | 10,974 | 10,509 | 19,803 | 10,442 | 8,189 | 3,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 36,188 | 43,900 | 45,864 | 48,767 | -475,075 | 53,796 | 53,086 | 53,033 | -436,536 | -423,837 | -402,370 | -395,134 | 53,453 | 53,302 | 53,271 | 53,243 | 53,239 | 53,189 | 47,767 | 45,474 | 48,437 | 52,899 | 52,898 | 52,900 | 52,882 | 48,217 | 53,401 | 53,404 | 37,177 | 37,175 | 37,180 | 26,621 | 33,207 | 45,536 | 47,178 | 47,181 | 47,181 | 47,185 | 47,184 | 47,186 | 47,204 | 47,215 | 47,224 | 47,255 | 47,271 | 47,284 | 35,528 | 29,241 | 35,925 | 34,749 | 29,969 | 36,947 | 32,995 | 30,538 | 32,197 | 30,927 | 35,461 | 39,468 | 37,496 | 37,822 | 29,076 | 40,722 |
Totaal eigen vermogen van aandeelhouders
| 648,442 | 654,033 | 637,678 | 607,224 | 613,927 | 591,933 | 563,675 | 550,036 | 546,586 | 539,733 | 514,317 | 476,885 | 465,176 | 455,606 | 448,831 | 420,433 | 403,481 | 394,133 | 395,876 | 406,919 | 401,433 | 396,748 | 399,251 | 391,581 | 398,039 | 384,070 | 385,661 | 390,409 | 377,062 | 360,547 | 352,304 | 360,880 | 330,848 | 329,428 | 338,868 | 353,158 | 340,767 | 355,912 | 340,972 | 334,855 | 317,327 | 306,465 | 300,635 | 302,703 | 286,424 | 275,717 | 266,294 | 241,609 | 233,749 | 234,845 | 234,058 | 218,045 | 223,603 | 224,292 | 216,478 | 213,877 | 210,008 | 207,834 | 205,322 | 191,746 | 188,527 | 182,618 | 263,189 |
Totaal eigen vermogen
| 648,676 | 654,405 | 638,299 | 607,819 | 614,628 | 591,995 | 563,738 | 553,085 | 549,874 | 543,329 | 517,987 | 480,453 | 467,329 | 458,149 | 451,625 | 423,336 | 406,470 | 397,414 | 399,737 | 410,934 | 403,846 | 399,166 | 401,682 | 393,925 | 400,387 | 386,337 | 388,115 | 393,063 | 379,534 | 362,963 | 354,708 | 363,234 | 332,856 | 331,509 | 341,042 | 355,307 | 342,823 | 358,322 | 343,379 | 337,294 | 319,546 | 308,604 | 302,794 | 304,810 | 288,375 | 277,743 | 268,307 | 243,218 | 235,281 | 236,462 | 235,613 | 219,565 | 225,245 | 225,967 | 218,159 | 215,547 | 211,579 | 209,512 | 207,006 | 193,560 | 190,324 | 184,384 | 265,267 |
Totaal passiva en aandeelhoudersvermogen
| 964,855 | 967,276 | 975,719 | 927,154 | 950,052 | 914,237 | 903,102 | 859,201 | 876,559 | 841,570 | 823,181 | 762,509 | 748,300 | 766,924 | 771,293 | 739,140 | 737,677 | 692,924 | 663,374 | 667,150 | 653,376 | 650,002 | 628,970 | 606,165 | 601,015 | 606,831 | 607,769 | 610,371 | 592,890 | 565,241 | 563,801 | 568,769 | 527,548 | 515,973 | 526,160 | 535,976 | 508,980 | 508,539 | 485,497 | 472,926 | 464,501 | 447,466 | 458,148 | 454,244 | 430,121 | 378,488 | 366,489 | 331,757 | 325,311 | 337,935 | 340,295 | 326,617 | 338,257 | 336,721 | 337,318 | 329,715 | 324,915 | 321,715 | 331,476 | 305,685 | 298,885 | 275,995 | 364,755 |