Noritake Co., Limited
TSE:5331.T
3755 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 137,912 | 139,494 | 127,641 | 107,000 | 120,611 | 125,802 | 117,928 | 108,808 | 109,631 | 99,038 | 88,687 | 90,235 | 102,151 | 105,378 | 87,595 | 112,984 | 133,368 | 129,240 | 123,206 | 118,314 |
Kosten van de omzet
| 101,401 | 104,138 | 92,571 | 80,327 | 90,045 | 91,852 | 86,484 | 79,537 | 80,385 | 72,857 | 66,150 | 68,856 | 77,983 | 76,388 | 65,657 | 84,076 | 94,214 | 92,034 | 85,889 | 81,491 |
Brutowinst
| 36,511 | 35,356 | 35,070 | 26,673 | 30,566 | 33,950 | 31,444 | 29,271 | 29,246 | 26,181 | 22,537 | 21,379 | 24,168 | 28,990 | 21,938 | 28,908 | 39,154 | 37,206 | 37,317 | 36,823 |
Brutowinstmarge
| 0.265 | 0.253 | 0.275 | 0.249 | 0.253 | 0.27 | 0.267 | 0.269 | 0.267 | 0.264 | 0.254 | 0.237 | 0.237 | 0.275 | 0.25 | 0.256 | 0.294 | 0.288 | 0.303 | 0.311 |
Onderzoek- en ontwikkelingskosten
| 2,306 | 2,375 | 2,324 | 2,294 | 2,571 | 2,554 | 2,491 | 2,443 | 2,797 | 2,971 | 2,724 | 2,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9,999 | 9,265 | 8,870 | 7,964 | 8,374 | 8,422 | 8,804 | 8,550 | 8,133 | 7,203 | 6,331 | 6,174 | 6,374 | 6,881 | 7,670 | 8,005 | 7,900 | 7,386 | 8,031 | 8,599 |
Verkoop- en marketingkosten
| 17,127 | 17,120 | 16,845 | 16,151 | 17,984 | 18,043 | 17,541 | 17,600 | 17,664 | 16,785 | 15,420 | 15,140 | 15,913 | 17,782 | 15,932 | 20,094 | 20,764 | 20,356 | 20,925 | 21,296 |
Verkoop-, algemene en administratieve kosten
| 23,495 | 26,385 | 25,715 | 24,115 | 26,358 | 26,465 | 26,345 | 26,150 | 25,797 | 23,988 | 21,751 | 21,314 | 22,287 | 24,663 | 23,602 | 28,099 | 28,664 | 27,742 | 28,956 | 29,895 |
Overige kosten
| 553 | 565 | 532 | 467 | 429 | 424 | 379 | 350 | 305 | 345 | 333 | 345 | 594 | 525 | 527 | 559 | 606 | 537 | 924 | 784 |
Bedrijfskosten
| 25,801 | 26,385 | 25,715 | 24,115 | 26,358 | 26,465 | 26,345 | 26,150 | 25,797 | 23,988 | 21,751 | 21,314 | 22,288 | 24,664 | 23,603 | 28,100 | 28,665 | 27,742 | 28,956 | 29,896 |
Bedrijfsresultaat
| 10,710 | 8,969 | 9,353 | 2,557 | 4,207 | 7,484 | 5,097 | 3,119 | 3,448 | 2,191 | 784 | 64 | 1,880 | 4,326 | -1,664 | 807 | 10,488 | 9,463 | 8,360 | 6,927 |
Bedrijfsresultaat ratio
| 0.078 | 0.064 | 0.073 | 0.024 | 0.035 | 0.059 | 0.043 | 0.029 | 0.031 | 0.022 | 0.009 | 0.001 | 0.018 | 0.041 | -0.019 | 0.007 | 0.079 | 0.073 | 0.068 | 0.059 |
Totaal overige inkomsten en kosten netto
| 4,677 | 3,612 | 2,129 | 1,536 | 764 | 4,840 | 11,089 | 2,142 | 2,236 | 908 | 1,699 | 2,628 | 4,092 | -623 | -1,688 | -3,866 | -318 | 934 | 647 | -199 |
Inkomen voor belasting
| 15,387 | 12,583 | 11,485 | 4,096 | 4,973 | 12,326 | 16,187 | 5,263 | 5,684 | 3,100 | 2,484 | 2,693 | 5,972 | 3,703 | -3,353 | -3,058 | 10,171 | 10,398 | 9,008 | 6,728 |
Inkomen voor belasting ratio
| 0.112 | 0.09 | 0.09 | 0.038 | 0.041 | 0.098 | 0.137 | 0.048 | 0.052 | 0.031 | 0.028 | 0.03 | 0.058 | 0.035 | -0.038 | -0.027 | 0.076 | 0.08 | 0.073 | 0.057 |
Belastingkosten
| 3,864 | 2,530 | 2,400 | 1,245 | 1,406 | 2,358 | 2,581 | 861 | 989 | 994 | 1,207 | 943 | 997 | 1,221 | 916 | 3,588 | 3,881 | 4,098 | 3,445 | 2,130 |
Nettowinst
| 11,480 | 10,024 | 9,068 | 2,806 | 3,415 | 9,707 | 13,432 | 4,107 | 4,412 | 2,059 | 1,313 | 1,644 | 4,467 | 1,858 | -4,500 | -6,861 | 5,669 | 5,795 | 5,031 | 4,002 |
Nettowinstmarge
| 0.083 | 0.072 | 0.071 | 0.026 | 0.028 | 0.077 | 0.114 | 0.038 | 0.04 | 0.021 | 0.015 | 0.018 | 0.044 | 0.018 | -0.051 | -0.061 | 0.043 | 0.045 | 0.041 | 0.034 |
WPA (Winst Per Aandeel)
| 396.46 | 347.26 | 314.12 | 97.24 | 118.58 | 675.74 | 935.57 | 286.12 | 307.32 | 143.4 | 89.1 | 110.2 | 319.9 | 131.6 | -313.12 | -468.24 | 383.6 | 392 | 335 | 264.3 |
Verwaterde WPA
| 396.46 | 347.26 | 314.12 | 97.24 | 118.58 | 675.74 | 935.57 | 286.12 | 307.32 | 143.4 | 89.1 | 110.2 | 319.9 | 131.6 | -313.12 | -468.24 | 383.6 | 392 | 335 | 264.3 |
EBITDA
| 15,519 | 17,203 | 17,237 | 9,289 | 10,774 | 13,854 | 11,079 | 8,960 | 9,073 | 7,223 | 4,992 | 4,722 | 6,307 | 8,676 | 2,671 | 5,594 | 15,190 | 13,629 | 12,336 | 10,816 |
EBITDA ratio
| 0.113 | 0.123 | 0.135 | 0.087 | 0.089 | 0.11 | 0.094 | 0.082 | 0.083 | 0.073 | 0.056 | 0.052 | 0.062 | 0.082 | 0.03 | 0.05 | 0.114 | 0.105 | 0.1 | 0.091 |