Noritake Co., Limited
TSE:5331.T
3800 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,812 | 34,017 | 36,336 | 34,096 | 33,463 | 35,559 | 36,134 | 35,584 | 32,217 | 33,754 | 32,428 | 31,953 | 29,506 | 29,714 | 27,097 | 24,467 | 25,722 | 29,500 | 29,196 | 30,161 | 31,754 | 31,689 | 32,152 | 31,386 | 30,575 | 30,023 | 30,994 | 28,702 | 28,209 | 29,225 | 26,162 | 27,483 | 25,938 | 28,911 | 26,716 | 27,246 | 26,758 | 27,840 | 26,506 | 23,107 | 21,585 | 24,237 | 22,525 | 22,047 | 19,878 | 22,055 | 20,811 | 23,261 | 24,108 | 24,882 | 24,255 | 26,787 | 26,227 | 25,871 | 27,893 | 27,828 | 23,784 | 23,803 | 22,454 | 20,730 | 20,606 | 19,403 | 26,697 | 32,697 |
Kosten van de omzet
| 25,163 | 24,524 | 26,198 | 24,822 | 24,531 | 26,859 | 27,103 | 26,765 | 23,411 | 24,521 | 23,417 | 23,169 | 21,464 | 21,518 | 20,289 | 19,171 | 19,349 | 22,343 | 21,869 | 22,497 | 23,336 | 23,429 | 23,371 | 22,972 | 22,080 | 22,112 | 22,674 | 21,084 | 20,614 | 21,211 | 19,006 | 20,306 | 19,014 | 21,342 | 19,355 | 20,018 | 19,670 | 20,511 | 19,479 | 17,043 | 15,824 | 17,771 | 16,670 | 16,736 | 14,973 | 17,276 | 15,709 | 17,693 | 18,178 | 19,378 | 18,309 | 20,648 | 19,648 | 18,896 | 20,342 | 20,147 | 17,002 | 17,456 | 16,403 | 15,701 | 16,096 | 15,797 | 19,671 | 24,191 |
Brutowinst
| 9,649 | 9,493 | 10,138 | 9,274 | 8,932 | 8,700 | 9,031 | 8,819 | 8,806 | 9,233 | 9,011 | 8,784 | 8,042 | 8,196 | 6,808 | 5,296 | 6,373 | 7,157 | 7,327 | 7,664 | 8,418 | 8,260 | 8,781 | 8,414 | 8,495 | 7,911 | 8,320 | 7,618 | 7,595 | 8,014 | 7,156 | 7,177 | 6,924 | 7,569 | 7,361 | 7,228 | 7,088 | 7,329 | 7,027 | 6,064 | 5,761 | 6,466 | 5,855 | 5,311 | 4,905 | 4,779 | 5,102 | 5,568 | 5,930 | 5,504 | 5,946 | 6,139 | 6,579 | 6,975 | 7,551 | 7,681 | 6,782 | 6,347 | 6,051 | 5,029 | 4,510 | 3,606 | 7,026 | 8,506 |
Brutowinstmarge
| 0.277 | 0.279 | 0.279 | 0.272 | 0.267 | 0.245 | 0.25 | 0.248 | 0.273 | 0.274 | 0.278 | 0.275 | 0.273 | 0.276 | 0.251 | 0.216 | 0.248 | 0.243 | 0.251 | 0.254 | 0.265 | 0.261 | 0.273 | 0.268 | 0.278 | 0.263 | 0.268 | 0.265 | 0.269 | 0.274 | 0.274 | 0.261 | 0.267 | 0.262 | 0.276 | 0.265 | 0.265 | 0.263 | 0.265 | 0.262 | 0.267 | 0.267 | 0.26 | 0.241 | 0.247 | 0.217 | 0.245 | 0.239 | 0.246 | 0.221 | 0.245 | 0.229 | 0.251 | 0.27 | 0.271 | 0.276 | 0.285 | 0.267 | 0.269 | 0.243 | 0.219 | 0.186 | 0.263 | 0.26 |
Onderzoek- en ontwikkelingskosten
| 0 | 510 | 604 | 580 | 612 | 635 | 598 | 582 | 560 | 2,324 | 552 | 599 | 546 | 541 | 0 | 0 | 0 | 2,571 | 0 | 0 | 0 | 2,554 | 0 | 0 | 0 | 2,491 | 0 | 0 | 0 | 2,443 | 0 | 0 | 0 | 2,797 | 0 | 0 | 0 | 2,971 | 0 | 0 | 0 | 2,724 | 0 | 0 | 0 | 2,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,535 | 2,596 | 2,534 | 2,399 | 2,470 | 2,371 | 2,495 | 2,057 | 2,342 | 2,358 | 2,300 | 2,082 | 2,130 | 1,944 | 2,019 | 1,940 | 2,061 | 2,104 | 1,994 | 2,118 | 2,158 | 2,201 | 2,095 | 2,016 | 2,110 | 2,438 | 2,128 | 2,087 | 2,151 | 2,274 | 2,085 | 2,049 | 2,142 | 1,988 | 2,019 | 2,029 | 2,097 | 2,375 | 1,731 | 1,525 | 1,572 | 1,692 | 1,499 | 1,542 | 1,598 | 1,543 | 1,493 | 1,517 | 1,621 | 1,423 | 1,818 | 1,529 | 1,604 | 1,627 | 1,823 | 1,705 | 1,725 | 2,033 | 1,742 | 1,995 | 1,900 | 1,840 | 1,929 | 2,097 |
Verkoop- en marketingkosten
| 4,496 | 4,240 | 4,440 | 4,333 | 4,114 | 4,315 | 4,113 | 4,439 | 4,253 | 4,220 | 4,207 | 4,276 | 4,142 | 4,105 | 4,118 | 3,912 | 4,016 | 4,430 | 4,440 | 4,503 | 4,611 | 4,485 | 4,577 | 4,513 | 4,468 | 4,403 | 4,388 | 4,370 | 4,380 | 4,422 | 4,372 | 4,427 | 4,379 | 4,443 | 4,398 | 4,445 | 4,378 | 4,110 | 4,663 | 3,989 | 4,023 | 3,949 | 3,915 | 3,850 | 3,706 | 3,633 | 3,863 | 3,839 | 3,805 | 4,111 | 3,758 | 4,013 | 4,031 | 4,532 | 4,229 | 4,383 | 4,636 | 3,673 | 4,148 | 4,017 | 4,093 | 4,431 | 5,130 | 5,468 |
Verkoop-, algemene en administratieve kosten
| 7,031 | 6,327 | 6,370 | 6,732 | 6,584 | 6,686 | 6,608 | 6,496 | 6,595 | 6,578 | 6,507 | 6,358 | 6,272 | 6,049 | 6,137 | 5,852 | 6,077 | 6,534 | 6,434 | 6,621 | 6,769 | 6,686 | 6,672 | 6,529 | 6,578 | 6,841 | 6,516 | 6,457 | 6,531 | 6,696 | 6,457 | 6,476 | 6,521 | 6,431 | 6,417 | 6,474 | 6,475 | 6,485 | 6,394 | 5,514 | 5,595 | 5,641 | 5,414 | 5,392 | 5,304 | 5,176 | 5,356 | 5,356 | 5,426 | 5,534 | 5,576 | 5,542 | 5,635 | 6,159 | 6,052 | 6,088 | 6,361 | 5,706 | 5,890 | 6,012 | 5,993 | 6,271 | 7,059 | 7,565 |
Overige kosten
| 0 | 143 | 145 | 119 | 146 | 134 | 147 | 125 | 159 | 140 | 142 | 126 | 124 | 116 | 111 | 106 | 134 | 113 | 107 | 94 | 115 | 118 | 97 | 107 | 102 | 87 | 97 | 97 | 98 | 84 | 112 | 68 | 86 | 95 | 93 | 45 | 72 | 111 | 69 | 73 | 92 | 71 | 84 | 81 | 97 | 34 | -96 | 140 | 267 | 40 | 225 | 84 | 245 | 8 | 182 | 92 | 239 | 44 | 168 | 117 | 160 | 45 | 221 | 45 |
Bedrijfskosten
| 7,031 | 6,837 | 6,974 | 6,732 | 6,584 | 6,686 | 6,608 | 6,496 | 6,595 | 6,578 | 6,507 | 6,358 | 6,272 | 6,049 | 6,137 | 5,852 | 6,077 | 6,534 | 6,434 | 6,621 | 6,769 | 6,686 | 6,672 | 6,529 | 6,578 | 6,841 | 6,516 | 6,457 | 6,531 | 6,696 | 6,457 | 6,476 | 6,521 | 6,431 | 6,417 | 6,474 | 6,475 | 6,485 | 6,394 | 5,514 | 5,595 | 5,641 | 5,414 | 5,392 | 5,304 | 5,176 | 5,356 | 5,356 | 5,426 | 5,535 | 5,575 | 5,542 | 5,636 | 6,159 | 6,053 | 6,089 | 6,362 | 5,707 | 5,890 | 6,012 | 5,993 | 6,271 | 7,060 | 7,566 |
Bedrijfsresultaat
| 2,618 | 2,656 | 3,164 | 2,542 | 2,347 | 2,013 | 2,423 | 2,324 | 2,209 | 2,655 | 2,504 | 2,425 | 1,769 | 2,148 | 669 | -554 | 294 | 624 | 893 | 1,043 | 1,647 | 1,574 | 2,110 | 1,885 | 1,915 | 1,070 | 1,804 | 1,161 | 1,062 | 1,319 | 697 | 701 | 402 | 1,139 | 943 | 754 | 612 | 844 | 633 | 550 | 164 | 824 | 440 | -81 | -399 | -397 | -254 | 212 | 503 | -30 | 371 | 597 | 942 | 817 | 1,498 | 1,591 | 419 | 642 | 161 | -984 | -1,483 | -2,665 | -34 | 940 |
Bedrijfsresultaat ratio
| 0.075 | 0.078 | 0.087 | 0.075 | 0.07 | 0.057 | 0.067 | 0.065 | 0.069 | 0.079 | 0.077 | 0.076 | 0.06 | 0.072 | 0.025 | -0.023 | 0.011 | 0.021 | 0.031 | 0.035 | 0.052 | 0.05 | 0.066 | 0.06 | 0.063 | 0.036 | 0.058 | 0.04 | 0.038 | 0.045 | 0.027 | 0.026 | 0.015 | 0.039 | 0.035 | 0.028 | 0.023 | 0.03 | 0.024 | 0.024 | 0.008 | 0.034 | 0.02 | -0.004 | -0.02 | -0.018 | -0.012 | 0.009 | 0.021 | -0.001 | 0.015 | 0.022 | 0.036 | 0.032 | 0.054 | 0.057 | 0.018 | 0.027 | 0.007 | -0.047 | -0.072 | -0.137 | -0.001 | 0.029 |
Totaal overige inkomsten en kosten netto
| 1,654 | 1,000 | 1,021 | 1,461 | 1,194 | 197 | 1,521 | 772 | 1,122 | 205 | 944 | 157 | 825 | 4 | 692 | 172 | 670 | -990 | 707 | 403 | 645 | 2,966 | 597 | 470 | 809 | 9,529 | 548 | 328 | 684 | 1,092 | 584 | 118 | 348 | 169 | 414 | 1,238 | 415 | 168 | 264 | 134 | 342 | 157 | 313 | 106 | 1,123 | 85 | 358 | 1,935 | 250 | 38 | 35 | -78 | 4,097 | -521 | 124 | -144 | -84 | -922 | 117 | -948 | 65 | -1,216 | -39 | -2,399 |
Inkomen voor belasting
| 4,272 | 3,656 | 4,185 | 4,003 | 3,543 | 2,210 | 3,944 | 3,096 | 3,333 | 2,860 | 3,448 | 2,583 | 2,594 | 2,152 | 1,363 | -385 | 966 | -366 | 1,600 | 1,445 | 2,294 | 4,539 | 2,707 | 2,355 | 2,725 | 10,599 | 2,352 | 1,489 | 1,747 | 2,411 | 1,282 | 819 | 751 | 1,306 | 1,358 | 1,992 | 1,028 | 1,011 | 898 | 684 | 507 | 981 | 754 | 26 | 723 | -312 | 104 | 2,147 | 754 | 7 | 406 | 519 | 5,040 | 295 | 1,622 | 1,448 | 336 | -282 | 278 | -1,931 | -1,418 | -3,881 | -73 | -1,459 |
Inkomen voor belasting ratio
| 0.123 | 0.107 | 0.115 | 0.117 | 0.106 | 0.062 | 0.109 | 0.087 | 0.103 | 0.085 | 0.106 | 0.081 | 0.088 | 0.072 | 0.05 | -0.016 | 0.038 | -0.012 | 0.055 | 0.048 | 0.072 | 0.143 | 0.084 | 0.075 | 0.089 | 0.353 | 0.076 | 0.052 | 0.062 | 0.082 | 0.049 | 0.03 | 0.029 | 0.045 | 0.051 | 0.073 | 0.038 | 0.036 | 0.034 | 0.03 | 0.023 | 0.04 | 0.033 | 0.001 | 0.036 | -0.014 | 0.005 | 0.092 | 0.031 | 0 | 0.017 | 0.019 | 0.192 | 0.011 | 0.058 | 0.052 | 0.014 | -0.012 | 0.012 | -0.093 | -0.069 | -0.2 | -0.003 | -0.045 |
Belastingkosten
| 1,010 | 1,239 | 895 | 1,238 | 492 | 757 | 525 | 617 | 631 | 836 | 603 | 606 | 355 | 416 | 266 | 186 | 377 | 305 | 251 | 528 | 322 | 1,060 | 400 | 542 | 356 | 1,890 | 139 | 319 | 233 | 209 | 183 | 174 | 295 | 215 | 286 | 367 | 121 | 198 | 267 | 258 | 271 | 332 | 319 | 287 | 269 | 293 | 182 | 210 | 258 | 71 | 234 | 290 | 402 | 323 | 332 | 345 | 220 | 319 | 313 | 177 | 105 | 1,361 | 826 | 142 |
Nettowinst
| 3,247 | 2,403 | 3,284 | 2,753 | 3,040 | 1,439 | 3,410 | 2,480 | 2,695 | 2,023 | 2,839 | 1,973 | 2,233 | 1,717 | 1,109 | -569 | 549 | -690 | 1,291 | 883 | 1,931 | 3,406 | 2,224 | 1,740 | 2,337 | 8,799 | 2,155 | 1,099 | 1,379 | 2,125 | 1,017 | 573 | 392 | 1,030 | 988 | 1,564 | 830 | 770 | 606 | 435 | 248 | 644 | 448 | -246 | 467 | -605 | -87 | 1,921 | 415 | -112 | 20 | 105 | 4,454 | -165 | 1,101 | 962 | -40 | -706 | -132 | -2,157 | -1,505 | -5,178 | -925 | -1,691 |
Nettowinstmarge
| 0.093 | 0.071 | 0.09 | 0.081 | 0.091 | 0.04 | 0.094 | 0.07 | 0.084 | 0.06 | 0.088 | 0.062 | 0.076 | 0.058 | 0.041 | -0.023 | 0.021 | -0.023 | 0.044 | 0.029 | 0.061 | 0.107 | 0.069 | 0.055 | 0.076 | 0.293 | 0.07 | 0.038 | 0.049 | 0.073 | 0.039 | 0.021 | 0.015 | 0.036 | 0.037 | 0.057 | 0.031 | 0.028 | 0.023 | 0.019 | 0.011 | 0.027 | 0.02 | -0.011 | 0.023 | -0.027 | -0.004 | 0.083 | 0.017 | -0.005 | 0.001 | 0.004 | 0.17 | -0.006 | 0.039 | 0.035 | -0.002 | -0.03 | -0.006 | -0.104 | -0.073 | -0.267 | -0.035 | -0.052 |
WPA (Winst Per Aandeel)
| 111.99 | 82.9 | 113.29 | 95.05 | 105.25 | 49.85 | 118.13 | 171.83 | 186.72 | 140.16 | 196.73 | 136.66 | 154.7 | 118.96 | 76.83 | -39.48 | 38.11 | -47.89 | 89.57 | 61.43 | 134.33 | 236.94 | 154.71 | 121.22 | 162.84 | 613 | 150.13 | 76.55 | 96.11 | 148.02 | 70.84 | 39.91 | 27.33 | 71.74 | 68.81 | 108.91 | 57.8 | 53.62 | 42.2 | 30.29 | 17.3 | 44.84 | 31.19 | -16.44 | 31.3 | -40.43 | -6.23 | 137.61 | 29.7 | -8.02 | 1.43 | 7.52 | 318.8 | -11.81 | 76.62 | 66.94 | -2.78 | -49.13 | -9.19 | -150.07 | -104.71 | -360.25 | -64.36 | -117.65 |
Verwaterde WPA
| 111.99 | 82.9 | 113.29 | 95.05 | 105.25 | 49.85 | 118.13 | 171.05 | 186.72 | 140.12 | 196.68 | 136.66 | 154.7 | 118.96 | 76.83 | -39.48 | 38.11 | -47.87 | 89.57 | 61.43 | 134.33 | 236.94 | 154.71 | 121.22 | 162.84 | 613 | 150.13 | 76.55 | 96.11 | 148.02 | 70.84 | 39.91 | 27.33 | 71.74 | 68.81 | 108.91 | 57.8 | 53.62 | 42.2 | 30.29 | 17.3 | 44.84 | 31.19 | -16.44 | 31.3 | -40.43 | -5.81 | 137.61 | 29.7 | -8.02 | 1.43 | 7.52 | 318.8 | -11.81 | 76.62 | 66.94 | -2.78 | -49.13 | -9.19 | -150.07 | -104.71 | -360.25 | -64.36 | -117.65 |
EBITDA
| 3,864 | 3,869 | 4,397 | 3,414 | 3,554 | 2,627 | 3,216 | 3,168 | 3,419 | 3,315 | 3,520 | 3,053 | 2,645 | 2,630 | 1,209 | -363 | 1,029 | 1,033 | 1,574 | 1,405 | 2,320 | 2,079 | 2,742 | 2,426 | 2,550 | 1,451 | 2,411 | 1,571 | 1,616 | 1,736 | 1,312 | 1,031 | 855 | 1,428 | 1,432 | 998 | 1,068 | 1,117 | 1,111 | 757 | 565 | 1,147 | 817 | 104 | 19 | -4,077 | 4,105 | 447 | 818 | 80 | 718 | 743 | 1,306 | 2,019 | 2,598 | 2,566 | 1,480 | 1,704 | 1,337 | 10 | -381 | -1,537 | 1,245 | 995 |
EBITDA ratio
| 0.111 | 0.114 | 0.121 | 0.1 | 0.106 | 0.074 | 0.089 | 0.089 | 0.106 | 0.098 | 0.109 | 0.096 | 0.09 | 0.089 | 0.045 | -0.015 | 0.04 | 0.035 | 0.054 | 0.047 | 0.073 | 0.066 | 0.085 | 0.077 | 0.083 | 0.048 | 0.078 | 0.055 | 0.057 | 0.059 | 0.05 | 0.038 | 0.033 | 0.049 | 0.054 | 0.037 | 0.04 | 0.04 | 0.042 | 0.033 | 0.026 | 0.047 | 0.036 | 0.005 | 0.001 | -0.185 | 0.197 | 0.019 | 0.034 | 0.003 | 0.03 | 0.028 | 0.05 | 0.078 | 0.093 | 0.092 | 0.062 | 0.072 | 0.06 | 0 | -0.018 | -0.079 | 0.047 | 0.03 |