Sec Carbon, Limited
TSE:5304.T
2313 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 37,307 | 30,401 | 22,919 | 21,299 | 35,136 | 37,935 | 16,252 | 12,727 | 19,679 | 23,744 | 22,701 | 26,667 | 28,341 | 26,867 | 26,511 | 25,745 | 26,517 |
| Kosten van de omzet
| 22,590 | 20,167 | 16,505 | 15,679 | 17,986 | 17,533 | 13,219 | 13,098 | 17,476 | 19,984 | 19,754 | 22,694 | 23,794 | 20,980 | 19,052 | 19,222 | 16,986 |
| Brutowinst
| 14,717 | 10,234 | 6,414 | 5,620 | 17,150 | 20,402 | 3,033 | -371 | 2,203 | 3,760 | 2,947 | 3,973 | 4,547 | 5,887 | 7,459 | 6,523 | 9,531 |
| Brutowinstmarge
| 0.394 | 0.337 | 0.28 | 0.264 | 0.488 | 0.538 | 0.187 | -0.029 | 0.112 | 0.158 | 0.13 | 0.149 | 0.16 | 0.219 | 0.281 | 0.253 | 0.359 |
| Onderzoek- en ontwikkelingskosten
| 535 | 420 | 260 | 151 | 121 | 67 | 54 | 77 | 81 | 92 | 85 | 96 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,192 | 1,031 | 957 | 948 | 1,050 | 990 | 901 | 919 | 978 | 1,003 | 1,002 | 1,126 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 2,547 | 2,145 | 1,843 | 1,331 | 1,918 | 2,125 | 1,180 | 953 | 1,526 | 1,773 | 1,579 | 1,857 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,739 | 3,176 | 2,800 | 2,279 | 2,968 | 3,115 | 2,081 | 1,872 | 2,504 | 2,776 | 2,581 | 2,983 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -235 | 301 | 64 | 92 | 54 | 50 | 60 | 30 | 70 | 54 | 150 | 104 | 527 | 227 | 253 | 254 | 230 |
| Bedrijfskosten
| 4,509 | 3,744 | 3,192 | 2,539 | 3,326 | 3,474 | 2,010 | 1,999 | 2,628 | 3,231 | 2,680 | 3,050 | 3,462 | 3,241 | 3,204 | 3,039 | 3,197 |
| Bedrijfsresultaat
| 10,208 | 6,490 | 3,222 | 3,081 | 13,823 | 16,927 | 1,021 | -2,370 | -425 | 529 | 266 | 923 | 1,084 | 2,646 | 4,253 | 3,482 | 6,334 |
| Bedrijfsresultaat ratio
| 0.274 | 0.213 | 0.141 | 0.145 | 0.393 | 0.446 | 0.063 | -0.186 | -0.022 | 0.022 | 0.012 | 0.035 | 0.038 | 0.098 | 0.16 | 0.135 | 0.239 |
| Totaal overige inkomsten en kosten netto
| 178 | 1,083 | 505 | 427 | -130 | -26 | 123 | -267 | -103 | 390 | 340 | 211 | 556 | 100 | -42 | 129 | -726 |
| Inkomen voor belasting
| 10,386 | 7,575 | 3,728 | 3,509 | 13,695 | 16,904 | 1,145 | -2,636 | -528 | 919 | 607 | 1,134 | 1,641 | 2,746 | 4,213 | 3,613 | 5,608 |
| Inkomen voor belasting ratio
| 0.278 | 0.249 | 0.163 | 0.165 | 0.39 | 0.446 | 0.07 | -0.207 | -0.027 | 0.039 | 0.027 | 0.043 | 0.058 | 0.102 | 0.159 | 0.14 | 0.211 |
| Belastingkosten
| 3,086 | 2,171 | 688 | 1,012 | 4,058 | 5,064 | -859 | 597 | -23 | 358 | 233 | 420 | 729 | 1,097 | 1,779 | 1,440 | 2,286 |
| Nettowinst
| 7,299 | 5,402 | 3,039 | 2,496 | 9,635 | 11,838 | 2,004 | -3,234 | -505 | 560 | 373 | 713 | 912 | 1,648 | 2,434 | 2,171 | 3,321 |
| Nettowinstmarge
| 0.196 | 0.178 | 0.133 | 0.117 | 0.274 | 0.312 | 0.123 | -0.254 | -0.026 | 0.024 | 0.016 | 0.027 | 0.032 | 0.061 | 0.092 | 0.084 | 0.125 |
| WPA (Winst Per Aandeel)
| 359.14 | 265.78 | 149.51 | 122.79 | 473.96 | 2,901.32 | 488.25 | -787.86 | -123.01 | 136.4 | 90.9 | 173.6 | 221.9 | 400.8 | 591.6 | 527.7 | 807 |
| Verwaterde WPA
| 359.14 | 265.78 | 149.51 | 122.79 | 473.96 | 2,901.32 | 488.25 | -787.84 | -123.01 | 136.4 | 90.9 | 173.6 | 221.9 | 400.8 | 591.6 | 527.7 | 807 |
| EBITDA
| 11,585 | 8,727 | 4,980 | 4,967 | 15,603 | 18,422 | 2,605 | -442 | 2,089 | 3,786 | 4,385 | 6,086 | 5,723 | 5,241 | 7,457 | 6,971 | 8,357 |
| EBITDA ratio
| 0.311 | 0.287 | 0.217 | 0.233 | 0.444 | 0.486 | 0.16 | -0.035 | 0.106 | 0.159 | 0.193 | 0.228 | 0.202 | 0.195 | 0.281 | 0.271 | 0.315 |