Sec Carbon, Limited
TSE:5304.T
2313 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 9,424 | 19,367 | 22,438 | 16,625 | 16,300 | 15,511 | 5,486 | 5,103 | 4,349 | 3,496 | 1,384 | 1,273 | 2,246 | 2,165 | 1,300 | 1,925 | 2,698 |
Kortetermijnbeleggingen
| 12,920 | -192 | -212 | -204 | -115 | -120 | 220 | 210 | 8 | -119 | -142 | -175 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,344 | 19,367 | 22,438 | 16,625 | 16,300 | 15,511 | 5,486 | 5,103 | 4,349 | 3,496 | 1,384 | 1,273 | 2,246 | 2,165 | 1,300 | 1,925 | 2,698 |
Nettovorderingen
| 13,405 | 11,590 | 6,890 | 6,907 | 8,591 | 11,895 | 6,806 | 3,939 | 5,893 | 7,736 | 7,143 | 7,999 | 8,964 | 7,487 | 8,455 | 6,967 | 6,920 |
Voorraad
| 18,707 | 16,680 | 14,501 | 15,606 | 18,765 | 12,539 | 8,517 | 8,394 | 9,508 | 10,454 | 11,963 | 11,945 | 10,247 | 10,098 | 11,535 | 10,758 | 6,700 |
Overige vlottende activa
| 410 | 323 | 266 | 979 | 191 | 56 | 44 | 201 | 310 | 51 | 94 | 151 | 379 | 270 | 71 | 232 | 171 |
Totaal vlottende activa
| 54,866 | 47,960 | 44,095 | 40,117 | 43,847 | 40,001 | 20,853 | 17,637 | 20,060 | 21,737 | 20,584 | 21,368 | 21,836 | 20,020 | 21,361 | 19,882 | 16,489 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 12,405 | 10,550 | 9,245 | 9,948 | 9,834 | 9,082 | 8,679 | 9,920 | 11,184 | 13,219 | 15,574 | 18,388 | 22,113 | 21,242 | 13,940 | 13,652 | 13,947 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 52 | 61 | 44 | 48 | 51 | 30 | 37 | 44 | 57 | 74 | 102 | 123 | 113 | 94 | 95 | 84 | 84 |
Goodwill en immateriële activa
| 52 | 61 | 44 | 48 | 51 | 30 | 37 | 44 | 57 | 74 | 102 | 123 | 113 | 94 | 95 | 84 | 84 |
Langetermijnbeleggingen
| 20,309 | 13,981 | 9,222 | 8,607 | 6,030 | 7,977 | 8,161 | 7,730 | 6,660 | 7,644 | 7,329 | 6,381 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 775 | -192 | -212 | -204 | -115 | -120 | -8,161 | -7,730 | -6,660 | -7,644 | -7,329 | -6,381 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 166 | 192 | 213 | 205 | 116 | 120 | 8,291 | 7,880 | 6,822 | 7,644 | 7,330 | 6,381 | 5,780 | 6,300 | 7,056 | 5,194 | 8,931 |
Totaal niet-vlottende activa
| 33,707 | 24,592 | 18,512 | 18,604 | 15,916 | 17,089 | 17,007 | 17,844 | 18,063 | 20,937 | 23,006 | 24,892 | 28,006 | 27,636 | 21,091 | 18,930 | 22,962 |
Totaal activa
| 88,573 | 72,554 | 62,608 | 58,722 | 59,763 | 57,092 | 37,861 | 35,482 | 38,124 | 42,675 | 43,591 | 46,262 | 49,842 | 47,656 | 42,452 | 38,812 | 39,451 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,121 | 3,643 | 2,315 | 1,127 | 4,018 | 4,504 | 1,786 | 1,592 | 1,674 | 2,031 | 2,412 | 2,254 | 2,965 | 2,574 | 2,220 | 3,036 | 2,418 |
Kortlopende schulden
| 1 | 6 | 9 | 13 | 15 | 16 | 17 | 21 | 75 | 1,548 | 1,547 | 3,549 | 5,322 | 1,916 | 2,109 | 3,006 | 300 |
Belastingschulden
| 2,414 | 1,802 | 478 | 146 | 1,691 | 5,628 | 265 | 16 | 14 | 562 | 82 | 384 | 391 | 581 | 1,556 | 328 | 1,338 |
Uitgestelde opbrengsten
| 2,414 | 2,126 | 765 | 430 | 2,046 | 5,970 | 473 | 186 | 196 | 749 | 238 | 587 | 607 | 838 | 1,816 | 556 | 1,640 |
Overige kortlopende verplichtingen
| 3,771 | 1,254 | 1,094 | 1,250 | 1,713 | 1,548 | 508 | 399 | 587 | 915 | 1,070 | 804 | 1,176 | 2,049 | 1,184 | 873 | 1,541 |
Totaal kortlopende verplichtingen
| 10,307 | 7,029 | 4,183 | 2,820 | 7,792 | 12,038 | 2,784 | 2,198 | 2,532 | 5,243 | 5,267 | 7,194 | 10,070 | 7,377 | 7,329 | 7,471 | 5,899 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 1 | 8 | 17 | 29 | 22 | 24 | 27 | 37 | 77 | 1,610 | 3,140 | 4,628 | 5,022 | 16 | 15 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 750 | 821 | 858 | 983 | 1,041 | 1,129 | 1,537 | 1,683 | 1,453 | 1,241 | 1,391 | 1,602 | 1,678 | 1,787 | 1,882 | 1,888 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,779 | 2,362 | 1,531 | 1,548 | 772 | 1,171 | 1,643 | 1,544 | 769 | 1,111 | 1,221 | 852 | 561 | 839 | 1,108 | 240 | 1,766 |
Overige niet-vlottende verplichtingen
| 591 | 3 | 5 | 4 | 4 | 5 | 4 | 5 | 5 | 3 | 6 | 6 | 2 | 3 | 2 | 2 | 3 |
Totaal niet-vlottende verplichtingen
| 5,370 | 3,116 | 2,365 | 2,427 | 1,788 | 2,239 | 2,800 | 3,113 | 2,494 | 2,644 | 4,078 | 5,389 | 6,793 | 7,542 | 2,913 | 2,139 | 3,658 |
Totaal passiva
| 15,677 | 10,145 | 6,548 | 5,247 | 9,580 | 14,277 | 5,584 | 5,311 | 5,026 | 7,887 | 9,345 | 12,583 | 16,863 | 14,919 | 10,242 | 9,610 | 9,557 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 55,848 | 51,462 | 49,238 | 47,759 | 39,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 | 5,913 |
Ingehouden winsten
| 51,294 | 45,377 | 40,990 | 38,764 | 37,284 | 28,664 | 17,438 | 15,802 | 19,447 | 20,364 | 20,214 | 20,251 | 19,949 | 19,571 | 18,581 | 16,805 | 15,250 |
Overige gereserveerde algehele resultaten
| 11,120 | 6,551 | 4,589 | 4,228 | 2,416 | 3,665 | 3,849 | 3,375 | 2,657 | 3,428 | 3,035 | 2,427 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,556 | -51,290 | -46,903 | -44,677 | -43,197 | -34,577 | 5,071 | 5,075 | 5,076 | 5,078 | 5,079 | 5,084 | 7,113 | 7,249 | 7,712 | 6,480 | 8,727 |
Totaal eigen vermogen van aandeelhouders
| 72,883 | 62,399 | 56,051 | 53,466 | 50,175 | 42,808 | 32,271 | 30,165 | 33,093 | 34,783 | 34,241 | 33,675 | 32,975 | 32,733 | 32,206 | 29,198 | 29,890 |
Totaal eigen vermogen
| 72,894 | 62,409 | 56,060 | 53,475 | 50,183 | 42,815 | 32,277 | 30,171 | 33,098 | 34,788 | 34,246 | 33,679 | 32,979 | 32,737 | 32,210 | 29,202 | 29,894 |
Totaal passiva en aandeelhoudersvermogen
| 88,571 | 72,554 | 62,608 | 58,722 | 59,763 | 57,092 | 37,861 | 35,482 | 38,124 | 42,675 | 43,591 | 46,262 | 49,842 | 47,656 | 42,452 | 38,812 | 39,451 |