Taiheiyo Cement Corporation
TSE:5233.T
3321 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 208,852 | 226,101 | 241,620 | 225,020 | 193,534 | 209,194 | 224,366 | 199,466 | 176,516 | 180,311 | 188,092 | 180,186 | 159,612 | 211,189 | 232,087 | 220,067 | 200,560 | 221,358 | 231,603 | 224,521 | 206,868 | 223,517 | 253,854 | 227,364 | 211,336 | 218,055 | 231,121 | 222,324 | 199,613 | 206,381 | 215,278 | 201,502 | 175,427 | 208,797 | 211,410 | 205,309 | 209,843 | 220,858 | 217,693 | 209,512 | 194,785 | 219,863 | 222,014 | 211,091 | 187,320 | 196,117 | 197,980 | 186,758 | 166,761 | 188,030 | 192,616 | 182,663 | 164,540 | 189,149 | 194,312 | 180,055 | 162,959 | 182,388 | 188,255 | 184,316 | 173,622 | 208,912 | 233,852 | 226,697 |
Kosten van de omzet
| 163,478 | 176,963 | 183,405 | 175,605 | 158,089 | 174,318 | 185,394 | 167,016 | 141,596 | 139,613 | 140,898 | 133,301 | 119,006 | 163,820 | 176,882 | 169,412 | 162,517 | 169,227 | 177,349 | 175,191 | 167,554 | 174,850 | 195,419 | 175,513 | 166,878 | 166,581 | 173,917 | 168,634 | 155,864 | 152,772 | 157,483 | 151,797 | 137,872 | 156,965 | 160,483 | 159,184 | 163,743 | 167,038 | 164,744 | 159,225 | 151,638 | 166,717 | 166,107 | 160,542 | 148,103 | 148,687 | 154,056 | 147,234 | 137,521 | 147,788 | 149,920 | 146,820 | 137,286 | 151,268 | 153,013 | 148,034 | 137,766 | 151,458 | 151,176 | 151,101 | 145,783 | 172,490 | 193,094 | 184,728 |
Brutowinst
| 45,374 | 49,138 | 58,215 | 49,415 | 35,445 | 34,876 | 38,972 | 32,450 | 34,920 | 40,698 | 47,194 | 46,885 | 40,606 | 47,369 | 55,205 | 50,655 | 38,043 | 52,131 | 54,254 | 49,330 | 39,314 | 48,667 | 58,435 | 51,851 | 44,458 | 51,474 | 57,204 | 53,690 | 43,749 | 53,609 | 57,795 | 49,705 | 37,555 | 51,832 | 50,927 | 46,125 | 46,100 | 53,820 | 52,949 | 50,287 | 43,147 | 53,146 | 55,907 | 50,549 | 39,217 | 47,430 | 43,924 | 39,524 | 29,240 | 40,242 | 42,696 | 35,843 | 27,254 | 37,881 | 41,299 | 32,021 | 25,193 | 30,930 | 37,079 | 33,215 | 27,839 | 36,422 | 40,758 | 41,969 |
Brutowinstmarge
| 0.217 | 0.217 | 0.241 | 0.22 | 0.183 | 0.167 | 0.174 | 0.163 | 0.198 | 0.226 | 0.251 | 0.26 | 0.254 | 0.224 | 0.238 | 0.23 | 0.19 | 0.236 | 0.234 | 0.22 | 0.19 | 0.218 | 0.23 | 0.228 | 0.21 | 0.236 | 0.248 | 0.241 | 0.219 | 0.26 | 0.268 | 0.247 | 0.214 | 0.248 | 0.241 | 0.225 | 0.22 | 0.244 | 0.243 | 0.24 | 0.222 | 0.242 | 0.252 | 0.239 | 0.209 | 0.242 | 0.222 | 0.212 | 0.175 | 0.214 | 0.222 | 0.196 | 0.166 | 0.2 | 0.213 | 0.178 | 0.155 | 0.17 | 0.197 | 0.18 | 0.16 | 0.174 | 0.174 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 0 | 2,036 | 953 | 1,416 | 1,253 | 1,706 | 1,383 | 1,430 | 1,384 | 5,284 | 1,312 | 1,147 | 1,069 | 1,287 | 0 | 0 | 0 | 4,431 | 0 | 0 | 0 | 4,311 | 0 | 0 | 0 | 4,452 | 0 | 0 | 0 | 4,538 | 0 | 0 | 0 | 4,228 | 0 | 0 | 0 | 4,422 | 0 | 0 | 0 | 4,052 | 0 | 0 | 0 | 3,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -23,419 | 0 | 0 | 0 | -28,357 | 0 | 0 | 0 | -25,915 | 0 | 0 | 0 | -28,703 | 0 | 0 | 0 | -30,257 | 0 | 0 | 0 | -32,743 | 0 | 0 | 0 | -29,032 | 0 | 0 | 0 | -25,358 | 0 | 0 | 0 | -28,578 | 0 | 0 | 0 | -22,864 | 0 | 0 | 0 | -22,760 | 0 | 0 | 0 | -24,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 55,913 | 0 | 0 | 0 | 60,452 | 0 | 0 | 0 | 59,498 | 0 | 0 | 0 | 59,356 | 0 | 0 | 0 | 63,447 | 0 | 0 | 0 | 64,633 | 0 | 0 | 0 | 62,593 | 0 | 0 | 0 | 57,449 | 0 | 0 | 0 | 60,274 | 0 | 0 | 0 | 56,561 | 0 | 0 | 0 | 53,883 | 0 | 0 | 0 | 52,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34,316 | 32,494 | 33,143 | 32,100 | 33,582 | 32,095 | 33,873 | 32,531 | 33,710 | 33,583 | 33,367 | 30,991 | 29,604 | 30,653 | 33,137 | 31,551 | 31,019 | 33,190 | 34,562 | 32,862 | 33,317 | 31,890 | 36,094 | 34,222 | 34,702 | 33,561 | 35,954 | 35,105 | 34,900 | 32,091 | 35,017 | 33,491 | 32,312 | 31,696 | 32,917 | 32,377 | 34,593 | 33,697 | 32,666 | 33,900 | 31,762 | 31,123 | 32,581 | 32,285 | 30,042 | 28,848 | 30,469 | 29,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1,458 | 900 | 64 | -468 | -156 | -319 | -178 | 337 | 792 | 359 | 75 | -99 | 588 | 98 | 119 | 29 | -873 | -327 | -473 | -63 | 860 | -898 | -843 | 220 | -425 | 119 | 296 | -250 | -1,478 | 227 | -863 | 20 | -193 | -98 | 140 | -421 | 2,271 | 816 | 119 | -491 | 332 | 1,731 | 1,261 | 447 | 224 | 496 | 224 | 90 | -1,201 | 500 | -119 | 260 | -365 | -159 | -112 | -530 | -110 | 237 | 694 | 914 | -504 | 769 | 307 |
Bedrijfskosten
| 34,326 | 34,530 | 34,106 | 33,525 | 33,582 | 33,812 | 35,266 | 33,973 | 33,710 | 33,636 | 33,367 | 30,991 | 30,686 | 31,954 | 33,137 | 31,551 | 31,019 | 33,278 | 34,562 | 32,862 | 33,317 | 32,379 | 36,094 | 34,222 | 34,702 | 35,028 | 35,954 | 35,105 | 34,900 | 34,609 | 35,017 | 33,491 | 32,312 | 34,662 | 32,917 | 32,377 | 34,593 | 36,468 | 32,666 | 33,900 | 31,762 | 33,476 | 32,581 | 32,285 | 30,042 | 30,852 | 30,469 | 29,389 | 28,749 | 29,808 | 29,707 | 28,803 | 28,530 | -86,776 | 30,943 | 29,953 | 29,060 | -91,211 | 31,658 | 31,068 | 31,717 | -105,733 | 36,372 | 36,103 |
Bedrijfsresultaat
| 11,048 | 14,608 | 24,110 | 15,890 | 1,862 | 1,064 | 3,705 | -1,521 | 1,208 | 7,060 | 13,829 | 15,893 | 9,919 | 15,415 | 22,069 | 19,103 | 7,023 | 18,852 | 19,693 | 16,467 | 5,996 | 16,288 | 22,340 | 17,629 | 9,755 | 16,446 | 21,250 | 18,585 | 8,848 | 19,001 | 22,778 | 16,213 | 5,243 | 17,169 | 18,009 | 13,749 | 11,506 | 17,351 | 20,285 | 16,386 | 11,384 | 19,669 | 23,327 | 18,264 | 9,174 | 16,579 | 13,455 | 10,135 | 490 | 10,433 | 12,989 | 7,040 | -1,276 | 124,657 | 10,356 | 2,068 | -3,867 | 122,141 | 5,421 | 2,147 | -3,878 | 142,155 | 4,386 | 5,866 |
Bedrijfsresultaat ratio
| 0.053 | 0.065 | 0.1 | 0.071 | 0.01 | 0.005 | 0.017 | -0.008 | 0.007 | 0.039 | 0.074 | 0.088 | 0.062 | 0.073 | 0.095 | 0.087 | 0.035 | 0.085 | 0.085 | 0.073 | 0.029 | 0.073 | 0.088 | 0.078 | 0.046 | 0.075 | 0.092 | 0.084 | 0.044 | 0.092 | 0.106 | 0.08 | 0.03 | 0.082 | 0.085 | 0.067 | 0.055 | 0.079 | 0.093 | 0.078 | 0.058 | 0.089 | 0.105 | 0.087 | 0.049 | 0.085 | 0.068 | 0.054 | 0.003 | 0.055 | 0.067 | 0.039 | -0.008 | 0.659 | 0.053 | 0.011 | -0.024 | 0.67 | 0.029 | 0.012 | -0.022 | 0.68 | 0.019 | 0.026 |
Totaal overige inkomsten en kosten netto
| 6,652 | 678 | -1,052 | 1,532 | 406 | -18,524 | -1,229 | -1,682 | 613 | -6,360 | -888 | 2,762 | 605 | -2,300 | 3,414 | 1,585 | -1,204 | -9,879 | -622 | -1,097 | 2,367 | -5,083 | -252 | -1,277 | -226 | -6,776 | 188 | 698 | -597 | -26,791 | -330 | 16,460 | 167 | -6,115 | -2,519 | 1,039 | -246 | -3,786 | 1,470 | 2,796 | 1,499 | -10,502 | 1,296 | -653 | -1,430 | -6,270 | -1,432 | -782 | -5,180 | -447 | -5,514 | -3,330 | -4,118 | -111,342 | 1,363 | 536 | -7,870 | -165,013 | 1,497 | -54 | -4,416 | -158,365 | -17,240 | -2,954 |
Inkomen voor belasting
| 17,700 | 15,286 | 23,058 | 17,422 | 2,268 | -17,460 | 2,476 | -3,203 | 1,821 | 700 | 12,941 | 18,655 | 10,524 | 13,115 | 25,483 | 20,688 | 5,819 | 8,973 | 19,071 | 15,370 | 8,363 | 11,205 | 22,088 | 16,352 | 9,529 | 9,670 | 21,438 | 19,283 | 8,251 | -7,790 | 22,448 | 32,673 | 5,410 | 11,054 | 15,490 | 14,788 | 11,260 | 13,565 | 21,756 | 19,181 | 12,885 | 9,167 | 24,621 | 17,611 | 7,744 | 10,309 | 12,023 | 9,353 | -4,690 | 9,986 | 7,475 | 3,710 | -5,394 | 13,315 | 11,719 | 2,604 | -11,923 | -42,872 | 6,918 | 2,093 | -8,294 | -16,210 | -12,854 | 2,912 |
Inkomen voor belasting ratio
| 0.085 | 0.068 | 0.095 | 0.077 | 0.012 | -0.083 | 0.011 | -0.016 | 0.01 | 0.004 | 0.069 | 0.104 | 0.066 | 0.062 | 0.11 | 0.094 | 0.029 | 0.041 | 0.082 | 0.068 | 0.04 | 0.05 | 0.087 | 0.072 | 0.045 | 0.044 | 0.093 | 0.087 | 0.041 | -0.038 | 0.104 | 0.162 | 0.031 | 0.053 | 0.073 | 0.072 | 0.054 | 0.061 | 0.1 | 0.092 | 0.066 | 0.042 | 0.111 | 0.083 | 0.041 | 0.053 | 0.061 | 0.05 | -0.028 | 0.053 | 0.039 | 0.02 | -0.033 | 0.07 | 0.06 | 0.014 | -0.073 | -0.235 | 0.037 | 0.011 | -0.048 | -0.078 | -0.055 | 0.013 |
Belastingkosten
| 3,964 | 598 | 7,804 | 4,247 | 1,709 | -80 | 3,447 | 12,747 | 1,758 | 795 | 2,505 | 5,027 | 3,442 | 2,886 | 5,965 | 4,383 | 2,221 | -49 | 4,363 | 3,916 | 2,693 | 1,250 | 4,823 | 4,395 | 3,089 | 2,959 | 5,164 | 6,105 | 3,329 | 3,651 | 6,697 | 4,964 | -10,128 | 1,541 | 4,022 | 4,914 | 4,535 | 2,196 | 5,117 | 4,894 | 4,078 | -2,562 | 10,621 | 9,037 | 5,500 | 5,215 | 5,267 | 3,325 | 864 | 3,230 | 2,586 | 1,351 | 28 | 3,207 | 3,557 | 4,406 | -675 | -8,475 | 908 | 792 | 1,010 | -2,379 | 1,137 | 776 |
Nettowinst
| 13,528 | 14,476 | 15,179 | 13,252 | 365 | -15,541 | -1,210 | -16,235 | -220 | -614 | 10,100 | 12,908 | 6,577 | 9,637 | 18,702 | 15,194 | 3,267 | 8,610 | 14,339 | 10,588 | 5,614 | 9,375 | 16,739 | 11,206 | 6,132 | 5,994 | 15,603 | 12,298 | 4,630 | -9,520 | 14,845 | 26,996 | 15,276 | 9,829 | 10,773 | 9,249 | 6,553 | 10,187 | 15,772 | 9,434 | 8,721 | 11,498 | 13,549 | 8,134 | 2,042 | 4,206 | 6,584 | 5,919 | -5,380 | 6,749 | 4,479 | 1,916 | -5,299 | 10,529 | 7,734 | -2,091 | -11,009 | -34,498 | 5,444 | 809 | -8,798 | -13,440 | -14,607 | 1,312 |
Nettowinstmarge
| 0.065 | 0.064 | 0.063 | 0.059 | 0.002 | -0.074 | -0.005 | -0.081 | -0.001 | -0.003 | 0.054 | 0.072 | 0.041 | 0.046 | 0.081 | 0.069 | 0.016 | 0.039 | 0.062 | 0.047 | 0.027 | 0.042 | 0.066 | 0.049 | 0.029 | 0.027 | 0.068 | 0.055 | 0.023 | -0.046 | 0.069 | 0.134 | 0.087 | 0.047 | 0.051 | 0.045 | 0.031 | 0.046 | 0.072 | 0.045 | 0.045 | 0.052 | 0.061 | 0.039 | 0.011 | 0.021 | 0.033 | 0.032 | -0.032 | 0.036 | 0.023 | 0.01 | -0.032 | 0.056 | 0.04 | -0.012 | -0.068 | -0.189 | 0.029 | 0.004 | -0.051 | -0.064 | -0.062 | 0.006 |
WPA (Winst Per Aandeel)
| 115.16 | 125.25 | 130.12 | 113.08 | 3.12 | -126.53 | -9.85 | -132.18 | -1.79 | -5 | 86.38 | 109.04 | 54.87 | 80.4 | 156.02 | 124.62 | 26.8 | 70.62 | 117.61 | 86.51 | 45.87 | 76.6 | 136.77 | 90.55 | 49.55 | 48.44 | 126.08 | 99.47 | 37.45 | -77.08 | 120.07 | 219.77 | 124.4 | 80.02 | 87.7 | 75.28 | 53.3 | 82.91 | 128.37 | 76.79 | 71 | 93.6 | 110.29 | 66.22 | 16.6 | 34.24 | 53.6 | 48.19 | -43.8 | 54.95 | 36.46 | 20.37 | -43.14 | 111.91 | 82.22 | -17.02 | -89.63 | -280.87 | 58.01 | 8.62 | -71.63 | -109.42 | -118.93 | 13.81 |
Verwaterde WPA
| 115.16 | 125.25 | 130.12 | 113.08 | 3.12 | -126.53 | -9.85 | -132.18 | -1.79 | -5 | 86.37 | 109.04 | 54.87 | 80.4 | 156.02 | 124.62 | 26.8 | 70.62 | 117.61 | 86.51 | 45.87 | 76.6 | 136.77 | 90.55 | 49.55 | 48.44 | 126.08 | 99.47 | 37.45 | -77 | 120.07 | 219.77 | 124.4 | 80.02 | 87.7 | 75.28 | 53.3 | 82.91 | 128.37 | 76.79 | 71 | 93.6 | 110.29 | 66.22 | 16.6 | 34.24 | 53.6 | 48.19 | -43.8 | 54.95 | 36.46 | 20.37 | -43.14 | 111.91 | 82.22 | -17.02 | -89.63 | -280.87 | 58.01 | 8.62 | -71.63 | -109.42 | -118.93 | 13.81 |
EBITDA
| 33,087 | 16,174 | 41,161 | 34,259 | 19,052 | 1,284 | 19,766 | 12,854 | 16,942 | 15,922 | 27,973 | 33,176 | 24,008 | 28,112 | 39,138 | 34,515 | 19,262 | 31,090 | 30,816.5 | 27,810.5 | 20,370 | 17,400 | 23,124 | 17,227 | 10,607 | 16,870 | 22,573 | 20,465 | 9,463 | 5,429 | 35,717 | 16,589 | 6,718 | 12,660 | 17,356 | 16,286 | 12,782 | 19,053 | 23,412 | 20,928 | 14,671 | 20,681 | 26,781 | 19,742 | 9,916 | 16,980 | 14,306 | 11,720 | -2,411 | 10,373 | 11,749 | 6,119 | -1,884 | 137,867 | 25,108 | 16,558 | 2,106 | 135,441 | 22,596 | 17,484 | 6,916 | 154,911 | 22,051 | 5,808 |
EBITDA ratio
| 0.158 | 0.141 | 0.102 | 0.08 | 0.02 | -0.008 | 0.019 | -0.008 | 0.015 | 0.048 | 0.084 | 0.093 | 0.07 | 0.081 | 0.102 | 0.093 | 0.04 | 0.087 | 0.09 | 0.077 | 0.035 | 0.078 | 0.091 | 0.079 | 0.052 | 0.077 | 0.098 | 0.092 | 0.05 | 0.082 | 0.114 | 0.082 | 0.039 | 0.093 | 0.085 | 0.081 | 0.061 | 0.086 | 0.109 | 0.089 | 0.069 | 0.094 | 0.123 | 0.099 | 0.049 | 0.087 | 0.078 | 0.06 | -0.012 | 0.055 | 0.061 | 0.042 | -0.011 | 0.729 | 0.117 | 0.081 | 0.034 | 0.743 | 0.119 | 0.105 | 0.04 | 0.742 | 0.094 | 0.026 |