Taiheiyo Cement Corporation
TSE:5233.T
3306 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 71,147 | 79,842 | 60,271 | 73,074 | 51,641 | 56,561 | 53,766 | 60,516 | 53,539 | 53,859 | 59,369 | 59,379 | 64,505 | 67,290 | 119,437 | 61,052 | 64,466 | 70,143 | 98,892 | 73,365 | 85,851 |
Kortetermijnbeleggingen
| 8,954 | -50,222 | -46,230 | -45,259 | -34,124 | -38,751 | -24,239 | -20,590 | -10,095 | -21,587 | -13,317 | -1,086 | -1,144 | -1,217 | -3,511 | -3,531 | -3,399 | -4,932 | -6,206 | -8,729 | -9,582 |
Liquide middelen en kortetermijnbeleggingen
| 80,101 | 79,842 | 60,271 | 73,074 | 51,641 | 56,561 | 53,766 | 60,516 | 53,539 | 53,859 | 59,369 | 59,379 | 64,505 | 67,290 | 119,437 | 61,052 | 64,466 | 70,143 | 98,892 | 73,365 | 85,851 |
Nettovorderingen
| 207,730 | 159,595 | 145,099 | 145,072 | 162,337 | 183,956 | 193,056 | 184,940 | 171,296 | 194,607 | 199,879 | 196,211 | 192,755 | 179,376 | 190,468 | 197,776 | 199,571 | 210,465 | 198,154 | 191,074 | 188,621 |
Voorraad
| 123,176 | 138,372 | 94,188 | 75,373 | 78,282 | 76,720 | 73,337 | 75,965 | 75,296 | 74,022 | 69,556 | 67,163 | 68,073 | 68,594 | 76,257 | 95,657 | 86,020 | 80,413 | 73,995 | 67,812 | 66,218 |
Overige vlottende activa
| 19,282 | 52,599 | 40,992 | 33,814 | 26,242 | 24,070 | 20,436 | 11,474 | 8,787 | 7,493 | 9,500 | 7,953 | 9,163 | 7,676 | 14,191 | 11,174 | 27,791 | 30,506 | 31,181 | 33,993 | 23,378 |
Totaal vlottende activa
| 430,289 | 430,408 | 340,550 | 327,333 | 318,502 | 341,307 | 340,595 | 332,895 | 308,918 | 329,981 | 338,304 | 330,706 | 334,496 | 322,936 | 400,353 | 365,659 | 377,848 | 391,527 | 402,222 | 366,244 | 364,068 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 653,910 | 620,083 | 557,829 | 540,342 | 544,553 | 520,939 | 505,438 | 497,151 | 487,611 | 490,565 | 470,316 | 457,489 | 461,789 | 480,977 | 530,261 | 556,339 | 571,049 | 580,286 | 583,389 | 608,110 | 654,826 |
Goodwill
| 103 | 101 | 80 | 159 | 179 | 321 | 777 | 3,409 | 6,432 | 9,297 | 10,890 | 11,303 | 12,343 | 15,607 | 17,998 | 21,343 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 38,980 | 39,665 | 27,486 | 28,033 | 29,635 | 30,554 | 32,261 | 34,251 | 37,487 | 32,539 | 31,338 | 30,275 | 29,617 | 31,095 | 35,993 | 37,049 | 50,500 | 45,065 | 47,593 | 47,061 | 50,965 |
Goodwill en immateriële activa
| 39,083 | 39,766 | 27,566 | 28,192 | 29,814 | 30,875 | 33,038 | 37,660 | 43,919 | 41,836 | 42,228 | 41,578 | 41,960 | 46,702 | 53,991 | 58,392 | 50,500 | 45,065 | 47,593 | 47,061 | 50,965 |
Langetermijnbeleggingen
| 133,472 | 168,061 | 164,589 | 137,185 | 117,055 | 122,443 | 111,073 | 105,371 | 125,538 | 135,334 | 112,207 | 86,214 | 79,718 | 87,402 | 106,466 | 106,684 | 208,471 | 188,298 | 186,316 | 167,445 | 168,957 |
Belastingvorderingen
| 8,595 | 8,167 | 11,081 | 9,635 | 21,118 | 17,109 | 12,194 | 19,056 | 23,258 | 16,848 | 25,818 | 23,522 | 22,521 | 20,891 | 23,070 | 29,863 | 21,285 | 16,945 | 15,715 | 15,425 | 15,733 |
Overige niet-vlottende activa
| 72,902 | 2,374 | 1,389 | 1,537 | 1,878 | 1,752 | 19,802 | 23,280 | 24,828 | 26,036 | 26,688 | 42,961 | 41,745 | 38,552 | 41,115 | 41,149 | -11,120 | 34,859 | 43,010 | 43,248 | 49,448 |
Totaal niet-vlottende activa
| 907,962 | 838,451 | 762,454 | 716,891 | 714,418 | 693,118 | 681,545 | 682,518 | 705,154 | 710,619 | 677,257 | 651,764 | 647,733 | 674,524 | 754,903 | 792,427 | 840,185 | 865,453 | 876,023 | 881,289 | 939,929 |
Totaal activa
| 1,338,251 | 1,268,862 | 1,103,007 | 1,044,227 | 1,032,923 | 1,034,428 | 1,022,142 | 1,015,415 | 1,014,075 | 1,040,602 | 1,015,564 | 982,473 | 982,231 | 997,460 | 1,155,256 | 1,158,086 | 1,218,033 | 1,256,980 | 1,278,245 | 1,247,533 | 1,303,997 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 112,452 | 84,162 | 79,685 | 73,596 | 83,430 | 96,275 | 91,113 | 79,676 | 73,893 | 85,036 | 83,691 | 85,010 | 84,300 | 78,757 | 82,958 | 100,877 | 109,115 | 116,751 | 119,987 | 117,476 | 116,287 |
Kortlopende schulden
| 153,250 | 186,573 | 123,986 | 113,538 | 132,783 | 149,381 | 168,216 | 145,548 | 160,871 | 204,196 | 228,737 | 286,238 | 282,076 | 314,662 | 380,115 | 303,487 | 304,332 | 294,633 | 390,496 | 353,201 | 381,297 |
Belastingschulden
| 5,446 | 3,687 | 4,198 | 4,590 | 6,024 | 8,376 | 6,416 | 5,914 | 8,351 | 10,730 | 18,040 | 11,000 | 3,251 | 3,323 | 2,848 | 2,292 | 4,037 | 4,655 | 12,953 | 3,949 | 7,208 |
Uitgestelde opbrengsten
| 5,446 | 12,036 | 10,657 | 11,259 | 12,321 | 14,642 | 12,561 | 12,070 | 14,830 | 17,432 | 26,633 | 21,013 | 13,783 | 21,294 | 32,368 | 15,142 | 4,060 | 4,761 | 12,958 | 4,018 | 7,369 |
Overige kortlopende verplichtingen
| 96,955 | 103,013 | 95,440 | 106,438 | 85,237 | 89,092 | 88,660 | 71,616 | 71,635 | 71,153 | 69,787 | 70,330 | 68,021 | 58,164 | 58,025 | 64,760 | 71,203 | 82,479 | 70,488 | 72,709 | 61,422 |
Totaal kortlopende verplichtingen
| 368,103 | 385,784 | 309,768 | 304,831 | 313,771 | 349,390 | 360,550 | 308,910 | 321,229 | 377,817 | 408,848 | 462,591 | 448,180 | 472,877 | 553,466 | 484,266 | 488,710 | 498,624 | 593,929 | 547,404 | 566,375 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 227,553 | 243,425 | 160,081 | 148,915 | 151,328 | 147,849 | 139,234 | 216,666 | 249,288 | 217,558 | 229,329 | 205,125 | 244,900 | 251,508 | 298,960 | 339,877 | 285,905 | 315,521 | 268,959 | 312,756 | 357,224 |
Uitgestelde opbrengsten niet-vlottend
| 24,805 | 38,416 | 35,982 | 33,718 | 33,817 | 33,192 | 33,510 | 33,407 | 32,229 | 36,222 | 34,649 | 37,001 | 35,211 | 34,036 | 37,104 | 36,201 | 36,773 | 37,304 | 35,629 | 35,927 | 38,761 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22,038 | 18,329 | 10,020 | 8,130 | 7,491 | 7,630 | 10,051 | 8,378 | 3,527 | 9,084 | 20,906 | 19,289 | 18,172 | 22,303 | 27,681 | 28,652 | 29,047 | 29,905 | 26,915 | 34,120 | 31,160 |
Overige niet-vlottende verplichtingen
| 99,361 | 54,056 | 42,358 | 41,815 | 53,275 | 45,722 | 46,470 | 48,020 | 50,731 | 52,434 | 48,522 | 38,642 | 39,625 | 51,198 | 49,858 | 49,052 | 50,008 | 45,989 | 47,486 | 50,723 | 59,191 |
Totaal niet-vlottende verplichtingen
| 373,757 | 354,226 | 248,441 | 232,578 | 245,911 | 234,393 | 229,265 | 306,471 | 335,775 | 315,298 | 333,406 | 300,057 | 337,908 | 359,045 | 413,603 | 453,782 | 401,733 | 428,719 | 378,989 | 433,526 | 486,336 |
Totaal passiva
| 741,860 | 740,010 | 558,209 | 537,409 | 559,682 | 583,783 | 589,815 | 615,381 | 657,004 | 693,115 | 742,254 | 762,648 | 786,088 | 831,922 | 967,069 | 938,048 | 890,443 | 927,343 | 972,918 | 980,930 | 1,052,711 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 465,045 | 506,291 | 485,946 | 456,395 | 424,766 | 313 | 1,906 | 6,566 | 0 | 16,883 | 35,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 86,174 | 69,499 | 69,499 | 69,499 | 69,499 | 69,499 | 69,499 | 69,499 | 69,499 |
Ingehouden winsten
| 379,125 | 342,880 | 384,154 | 365,593 | 326,086 | 294,265 | 260,016 | 228,914 | 188,731 | 158,939 | 121,212 | 91,174 | 85,041 | 81,598 | 52,753 | 89,743 | 142,924 | 126,128 | 105,973 | 101,337 | 88,769 |
Overige gereserveerde algehele resultaten
| 65,801 | 29,908 | 4,326 | -15,027 | -19,717 | -10,056 | -313 | -1,906 | -6,566 | 7,708 | -16,883 | -35,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32,110 | -429,054 | -470,328 | -451,767 | -412,260 | -380,439 | 49,079 | 46,731 | 43,379 | 49,821 | 32,869 | 14,078 | -1,601 | -11,937 | 30,936 | 24,512 | 77,466 | 97,364 | 94,008 | 65,899 | 63,911 |
Totaal eigen vermogen van aandeelhouders
| 563,210 | 494,953 | 510,617 | 470,919 | 436,678 | 414,710 | 395,269 | 361,819 | 318,284 | 302,642 | 240,255 | 191,426 | 169,614 | 139,160 | 153,188 | 183,754 | 289,889 | 292,991 | 269,480 | 236,735 | 222,179 |
Totaal eigen vermogen
| 596,384 | 528,852 | 544,798 | 506,818 | 473,241 | 450,645 | 432,327 | 400,034 | 357,071 | 347,487 | 273,310 | 219,825 | 196,143 | 165,538 | 188,187 | 220,038 | 327,590 | 329,637 | 305,327 | 266,603 | 251,286 |
Totaal passiva en aandeelhoudersvermogen
| 1,338,244 | 1,268,862 | 1,103,007 | 1,044,227 | 1,032,923 | 1,034,428 | 1,022,142 | 1,015,415 | 1,014,075 | 1,040,602 | 1,015,564 | 982,473 | 982,231 | 997,460 | 1,155,256 | 1,158,086 | 1,218,033 | 1,256,980 | 1,278,245 | 1,247,533 | 1,303,997 |