Taiheiyo Cement Corporation

TSE:5233.T

3306 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 71,14779,84260,27173,07451,64156,56153,76660,51653,53953,85959,36959,37964,50567,290119,43761,05264,46670,14398,89273,36585,851
Kortetermijnbeleggingen 8,954-50,222-46,230-45,259-34,124-38,751-24,239-20,590-10,095-21,587-13,317-1,086-1,144-1,217-3,511-3,531-3,399-4,932-6,206-8,729-9,582
Liquide middelen en kortetermijnbeleggingen 80,10179,84260,27173,07451,64156,56153,76660,51653,53953,85959,36959,37964,50567,290119,43761,05264,46670,14398,89273,36585,851
Nettovorderingen 207,730159,595145,099145,072162,337183,956193,056184,940171,296194,607199,879196,211192,755179,376190,468197,776199,571210,465198,154191,074188,621
Voorraad 123,176138,37294,18875,37378,28276,72073,33775,96575,29674,02269,55667,16368,07368,59476,25795,65786,02080,41373,99567,81266,218
Overige vlottende activa 19,28252,59940,99233,81426,24224,07020,43611,4748,7877,4939,5007,9539,1637,67614,19111,17427,79130,50631,18133,99323,378
Totaal vlottende activa 430,289430,408340,550327,333318,502341,307340,595332,895308,918329,981338,304330,706334,496322,936400,353365,659377,848391,527402,222366,244364,068
Niet-vlottende activa:
Materiële vaste activa, netto 653,910620,083557,829540,342544,553520,939505,438497,151487,611490,565470,316457,489461,789480,977530,261556,339571,049580,286583,389608,110654,826
Goodwill 103101801591793217773,4096,4329,29710,89011,30312,34315,60717,99821,34300000
Immateriële activa 38,98039,66527,48628,03329,63530,55432,26134,25137,48732,53931,33830,27529,61731,09535,99337,04950,50045,06547,59347,06150,965
Goodwill en immateriële activa 39,08339,76627,56628,19229,81430,87533,03837,66043,91941,83642,22841,57841,96046,70253,99158,39250,50045,06547,59347,06150,965
Langetermijnbeleggingen 133,472168,061164,589137,185117,055122,443111,073105,371125,538135,334112,20786,21479,71887,402106,466106,684208,471188,298186,316167,445168,957
Belastingvorderingen 8,5958,16711,0819,63521,11817,10912,19419,05623,25816,84825,81823,52222,52120,89123,07029,86321,28516,94515,71515,42515,733
Overige niet-vlottende activa 72,9022,3741,3891,5371,8781,75219,80223,28024,82826,03626,68842,96141,74538,55241,11541,149-11,12034,85943,01043,24849,448
Totaal niet-vlottende activa 907,962838,451762,454716,891714,418693,118681,545682,518705,154710,619677,257651,764647,733674,524754,903792,427840,185865,453876,023881,289939,929
Totaal activa 1,338,2511,268,8621,103,0071,044,2271,032,9231,034,4281,022,1421,015,4151,014,0751,040,6021,015,564982,473982,231997,4601,155,2561,158,0861,218,0331,256,9801,278,2451,247,5331,303,997
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 112,45284,16279,68573,59683,43096,27591,11379,67673,89385,03683,69185,01084,30078,75782,958100,877109,115116,751119,987117,476116,287
Kortlopende schulden 153,250186,573123,986113,538132,783149,381168,216145,548160,871204,196228,737286,238282,076314,662380,115303,487304,332294,633390,496353,201381,297
Belastingschulden 5,4463,6874,1984,5906,0248,3766,4165,9148,35110,73018,04011,0003,2513,3232,8482,2924,0374,65512,9533,9497,208
Uitgestelde opbrengsten 5,44612,03610,65711,25912,32114,64212,56112,07014,83017,43226,63321,01313,78321,29432,36815,1424,0604,76112,9584,0187,369
Overige kortlopende verplichtingen 96,955103,01395,440106,43885,23789,09288,66071,61671,63571,15369,78770,33068,02158,16458,02564,76071,20382,47970,48872,70961,422
Totaal kortlopende verplichtingen 368,103385,784309,768304,831313,771349,390360,550308,910321,229377,817408,848462,591448,180472,877553,466484,266488,710498,624593,929547,404566,375
Langlopende verplichtingen:
Langetermijnschulden 227,553243,425160,081148,915151,328147,849139,234216,666249,288217,558229,329205,125244,900251,508298,960339,877285,905315,521268,959312,756357,224
Uitgestelde opbrengsten niet-vlottend 24,80538,41635,98233,71833,81733,19233,51033,40732,22936,22234,64937,00135,21134,03637,10436,20136,77337,30435,62935,92738,761
Uitgestelde belastingverplichtingen niet-vlottend 22,03818,32910,0208,1307,4917,63010,0518,3783,5279,08420,90619,28918,17222,30327,68128,65229,04729,90526,91534,12031,160
Overige niet-vlottende verplichtingen 99,36154,05642,35841,81553,27545,72246,47048,02050,73152,43448,52238,64239,62551,19849,85849,05250,00845,98947,48650,72359,191
Totaal niet-vlottende verplichtingen 373,757354,226248,441232,578245,911234,393229,265306,471335,775315,298333,406300,057337,908359,045413,603453,782401,733428,719378,989433,526486,336
Totaal passiva 741,860740,010558,209537,409559,682583,783589,815615,381657,004693,115742,254762,648786,088831,922967,069938,048890,443927,343972,918980,9301,052,711
Eigen vermogen:
Preferente aandelen 0465,045506,291485,946456,395424,7663131,9066,566016,88335,623000000000
Gewone aandelen 86,17486,17486,17486,17486,17486,17486,17486,17486,17486,17486,17486,17486,17469,49969,49969,49969,49969,49969,49969,49969,499
Ingehouden winsten 379,125342,880384,154365,593326,086294,265260,016228,914188,731158,939121,21291,17485,04181,59852,75389,743142,924126,128105,973101,33788,769
Overige gereserveerde algehele resultaten 65,80129,9084,326-15,027-19,717-10,056-313-1,906-6,5667,708-16,883-35,623000000000
Overige totale aandeelhoudersvermogen 32,110-429,054-470,328-451,767-412,260-380,43949,07946,73143,37949,82132,86914,078-1,601-11,93730,93624,51277,46697,36494,00865,89963,911
Totaal eigen vermogen van aandeelhouders 563,210494,953510,617470,919436,678414,710395,269361,819318,284302,642240,255191,426169,614139,160153,188183,754289,889292,991269,480236,735222,179
Totaal eigen vermogen 596,384528,852544,798506,818473,241450,645432,327400,034357,071347,487273,310219,825196,143165,538188,187220,038327,590329,637305,327266,603251,286
Totaal passiva en aandeelhoudersvermogen 1,338,2441,268,8621,103,0071,044,2271,032,9231,034,4281,022,1421,015,4151,014,0751,040,6021,015,564982,473982,231997,4601,155,2561,158,0861,218,0331,256,9801,278,2451,247,5331,303,997