Mitsuboshi Belting Ltd.
TSE:5192.T
4180 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,443 | 20,978 | 21,008 | 21,479 | 20,549 | 19,084 | 21,259 | 21,968 | 20,600 | 19,196 | 18,606 | 17,805 | 19,263 | 17,501 | 16,902 | 16,069 | 14,390 | 16,445 | 17,406 | 18,495 | 18,705 | 16,889 | 18,349 | 18,348 | 18,416 | 16,444 | 17,565 | 18,108 | 17,477 | 16,560 | 16,618 | 16,427 | 16,791 | 15,512 | 16,758 | 17,426 | 17,366 | 16,397 | 16,918 | 16,690 | 16,246 | 16,000 | 16,397 | 15,951 | 15,337 | 13,539 | 14,405 | 14,290 | 13,347 | 13,915 | 13,695 | 13,943 | 13,028 | 12,130 | 13,563 | 13,076 | 12,158 | 12,893 | 11,140 | 11,247 | 9,986 | 10,676 | 14,035 | 15,162 |
Kosten van de omzet
| 16,039 | 14,755 | 14,488 | 14,991 | 14,224 | 13,035 | 14,302 | 14,886 | 14,115 | 13,762 | 12,530 | 12,017 | 13,133 | 12,185 | 11,824 | 11,817 | 10,042 | 11,380 | 12,250 | 12,673 | 12,903 | 11,934 | 12,620 | 12,477 | 12,479 | 11,472 | 11,820 | 12,021 | 11,869 | 11,331 | 11,195 | 10,888 | 11,235 | 10,776 | 11,314 | 11,818 | 11,951 | 11,521 | 11,754 | 11,549 | 11,004 | 11,336 | 11,556 | 11,048 | 10,912 | 9,729 | 10,051 | 10,130 | 9,085 | 9,968 | 9,456 | 9,668 | 8,784 | 8,498 | 9,543 | 9,043 | 8,301 | 9,319 | 8,009 | 8,082 | 7,848 | 8,212 | 10,374 | 11,317 |
Brutowinst
| 6,404 | 6,223 | 6,520 | 6,488 | 6,325 | 6,049 | 6,957 | 7,082 | 6,485 | 5,434 | 6,076 | 5,788 | 6,130 | 5,316 | 5,078 | 4,252 | 4,348 | 5,065 | 5,156 | 5,822 | 5,802 | 4,955 | 5,729 | 5,871 | 5,937 | 4,972 | 5,745 | 6,087 | 5,608 | 5,229 | 5,423 | 5,539 | 5,556 | 4,736 | 5,444 | 5,608 | 5,415 | 4,876 | 5,164 | 5,141 | 5,242 | 4,664 | 4,841 | 4,903 | 4,425 | 3,810 | 4,354 | 4,160 | 4,262 | 3,947 | 4,239 | 4,275 | 4,244 | 3,632 | 4,020 | 4,033 | 3,857 | 3,574 | 3,131 | 3,165 | 2,138 | 2,464 | 3,661 | 3,845 |
Brutowinstmarge
| 0.285 | 0.297 | 0.31 | 0.302 | 0.308 | 0.317 | 0.327 | 0.322 | 0.315 | 0.283 | 0.327 | 0.325 | 0.318 | 0.304 | 0.3 | 0.265 | 0.302 | 0.308 | 0.296 | 0.315 | 0.31 | 0.293 | 0.312 | 0.32 | 0.322 | 0.302 | 0.327 | 0.336 | 0.321 | 0.316 | 0.326 | 0.337 | 0.331 | 0.305 | 0.325 | 0.322 | 0.312 | 0.297 | 0.305 | 0.308 | 0.323 | 0.292 | 0.295 | 0.307 | 0.289 | 0.281 | 0.302 | 0.291 | 0.319 | 0.284 | 0.31 | 0.307 | 0.326 | 0.299 | 0.296 | 0.308 | 0.317 | 0.277 | 0.281 | 0.281 | 0.214 | 0.231 | 0.261 | 0.254 |
Onderzoek- en ontwikkelingskosten
| 0 | 840 | 815 | 793 | 800 | 780 | 793 | 810 | 795 | 736 | 731 | 816 | 678 | 634 | 0 | 0 | 0 | 2,814 | 0 | 0 | 0 | 2,857 | 0 | 0 | 0 | 2,835 | 0 | 0 | 0 | 2,627 | 0 | 0 | 0 | 2,525 | 0 | 0 | 0 | 2,308 | 0 | 0 | 0 | 2,034 | 0 | 0 | 0 | 2,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,212 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 1,227 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 1,109 | 0 | 0 | 0 | 934 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 840 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 825 | 0 | 0 | 0 | 635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,636 | 0 | 0 | 0 | 3,340 | 0 | 0 | 0 | 3,146 | 0 | 0 | 0 | 1,970 | 0 | 0 | 0 | 2,077 | 0 | 0 | 0 | 2,069 | 0 | 0 | 0 | 2,064 | 0 | 0 | 0 | 1,977 | 0 | 0 | 0 | 2,066 | 0 | 0 | 0 | 2,113 | 0 | 0 | 0 | 2,054 | 0 | 0 | 0 | 1,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,812 | 3,848 | 3,618 | 3,585 | 4,297 | 3,519 | 3,482 | 3,819 | 3,544 | 3,058 | 3,343 | 3,290 | 3,135 | 3,197 | 3,555 | 3,352 | 3,287 | 3,112 | 3,668 | 3,711 | 3,509 | 3,178 | 3,664 | 3,580 | 3,500 | 2,998 | 3,569 | 3,506 | 3,450 | 3,012 | 3,414 | 3,270 | 3,312 | 2,906 | 3,409 | 3,429 | 3,382 | 2,929 | 3,394 | 3,266 | 3,293 | 2,879 | 3,219 | 3,142 | 3,087 | 2,420 | 2,912 | 2,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -70 | 105 | -108 | 230 | 420 | 99 | 1 | 43 | 3 | 63 | 81 | 1 | 53 | 107 | 161 | 47 | 72 | -4 | 4 | 56 | 170 | 76 | -22 | 38 | 45 | 24 | 66 | 45 | 28 | 108 | -5 | 52 | 133 | 18 | -12 | 36 | 52 | 33 | 0 | -12 | -22 | 31 | 76 | 52 | 163 | -173 | 57 | 65 | 18 | 45 | -52 | 134 | -61 | -16 | -39 | 42 | -55 | 134 | 19 | 210 | 325 | -57 | 31 |
Bedrijfskosten
| 4,813 | 4,688 | 4,433 | 4,378 | 4,297 | 4,299 | 4,275 | 4,629 | 4,339 | 3,794 | 4,074 | 4,106 | 3,813 | 3,831 | 3,555 | 3,352 | 3,287 | 3,657 | 3,668 | 3,711 | 3,509 | 3,620 | 3,664 | 3,580 | 3,500 | 3,457 | 3,569 | 3,506 | 3,450 | 3,472 | 3,414 | 3,270 | 3,312 | 3,352 | 3,409 | 3,429 | 3,382 | 3,336 | 3,394 | 3,266 | 3,293 | 3,260 | 3,219 | 3,142 | 3,087 | 2,839 | 2,912 | 2,828 | 2,785 | 2,883 | 2,735 | 2,774 | 2,665 | 2,720 | 2,612 | 2,710 | 2,641 | 2,698 | 2,533 | 2,620 | 2,572 | 2,513 | 2,880 | 2,981 |
Bedrijfsresultaat
| 1,591 | 1,535 | 2,087 | 2,110 | 2,027 | 1,750 | 2,683 | 2,453 | 2,144 | 1,639 | 2,003 | 1,681 | 2,317 | 1,484 | 1,525 | 899 | 1,060 | 1,409 | 1,486 | 2,113 | 2,291 | 1,335 | 2,065 | 2,291 | 2,436 | 1,515 | 2,176 | 2,581 | 2,157 | 1,757 | 2,008 | 2,269 | 2,244 | 1,383 | 2,037 | 2,178 | 2,032 | 1,540 | 1,770 | 1,875 | 1,948 | 1,404 | 1,622 | 1,761 | 1,337 | 969 | 1,992 | 1,269 | 1,361 | 1,340 | 1,484 | 1,206 | 1,662 | 992 | 1,313 | 1,092 | 1,061 | 867 | 776 | 349 | -213 | 220 | -343 | 542 |
Bedrijfsresultaat ratio
| 0.071 | 0.073 | 0.099 | 0.098 | 0.099 | 0.092 | 0.126 | 0.112 | 0.104 | 0.085 | 0.108 | 0.094 | 0.12 | 0.085 | 0.09 | 0.056 | 0.074 | 0.086 | 0.085 | 0.114 | 0.122 | 0.079 | 0.113 | 0.125 | 0.132 | 0.092 | 0.124 | 0.143 | 0.123 | 0.106 | 0.121 | 0.138 | 0.134 | 0.089 | 0.122 | 0.125 | 0.117 | 0.094 | 0.105 | 0.112 | 0.12 | 0.088 | 0.099 | 0.11 | 0.087 | 0.072 | 0.138 | 0.089 | 0.102 | 0.096 | 0.108 | 0.086 | 0.128 | 0.082 | 0.097 | 0.084 | 0.087 | 0.067 | 0.07 | 0.031 | -0.021 | 0.021 | -0.024 | 0.036 |
Totaal overige inkomsten en kosten netto
| 4,489 | 1,203 | -149 | 255 | 1,218 | 38 | -388 | 275 | 859 | 276 | 383 | 143 | 298 | 393 | 159 | 188 | 149 | 172 | 418 | -78 | 3 | 74 | 146 | 48 | 481 | -359 | 362 | 162 | 327 | -382 | 1,920 | -68 | -342 | -240 | 50 | -75 | 423 | -243 | 1,001 | 474 | -21 | -586 | 1,078 | -58 | 454 | 530 | -43 | -42 | -44 | -197 | -12 | -117 | -48 | -225 | 428 | -242 | -166 | 16 | -2 | -86 | -283 | -542 | -66 | 33 |
Inkomen voor belasting
| 6,080 | 2,738 | 1,938 | 2,365 | 3,246 | 1,788 | 2,295 | 2,728 | 3,003 | 1,915 | 2,386 | 1,824 | 2,615 | 1,877 | 1,684 | 1,087 | 1,209 | 1,581 | 1,904 | 2,035 | 2,294 | 1,409 | 2,211 | 2,339 | 2,917 | 1,156 | 2,538 | 2,743 | 2,484 | 1,375 | 3,928 | 2,201 | 1,902 | 1,143 | 2,087 | 2,103 | 2,455 | 1,297 | 2,771 | 2,349 | 1,927 | 818 | 2,700 | 1,703 | 1,791 | 1,499 | 1,949 | 1,227 | 1,317 | 1,143 | 1,472 | 1,089 | 1,614 | 767 | 1,741 | 850 | 895 | 883 | 774 | 263 | -496 | -322 | -409 | 575 |
Inkomen voor belasting ratio
| 0.271 | 0.131 | 0.092 | 0.11 | 0.158 | 0.094 | 0.108 | 0.124 | 0.146 | 0.1 | 0.128 | 0.102 | 0.136 | 0.107 | 0.1 | 0.068 | 0.084 | 0.096 | 0.109 | 0.11 | 0.123 | 0.083 | 0.12 | 0.127 | 0.158 | 0.07 | 0.144 | 0.151 | 0.142 | 0.083 | 0.236 | 0.134 | 0.113 | 0.074 | 0.125 | 0.121 | 0.141 | 0.079 | 0.164 | 0.141 | 0.119 | 0.051 | 0.165 | 0.107 | 0.117 | 0.111 | 0.135 | 0.086 | 0.099 | 0.082 | 0.107 | 0.078 | 0.124 | 0.063 | 0.128 | 0.065 | 0.074 | 0.068 | 0.069 | 0.023 | -0.05 | -0.03 | -0.029 | 0.038 |
Belastingkosten
| 1,642 | 768 | 398 | 963 | 1,055 | 325 | 606 | 852 | 959 | 277 | 560 | 561 | 961 | 546 | 549 | 402 | 294 | 523 | 565 | 567 | 694 | 395 | 601 | 810 | 913 | 342 | 727 | 811 | 788 | 391 | 1,185 | 599 | 567 | 134 | 621 | 589 | 753 | -34 | 915 | 724 | 592 | 171 | 1,015 | 449 | 655 | 617 | 656 | 519 | 464 | 688 | 485 | 381 | 481 | 137 | 284 | 251 | 218 | 445 | 194 | 147 | 1 | 703 | -164 | 170 |
Nettowinst
| 4,438 | 1,969 | 1,540 | 1,402 | 2,191 | 1,462 | 1,690 | 1,876 | 2,043 | 1,637 | 1,826 | 1,263 | 1,654 | 1,332 | 1,134 | 686 | 914 | 1,058 | 1,338 | 1,468 | 1,600 | 1,014 | 1,611 | 1,529 | 2,003 | 813 | 1,812 | 1,932 | 1,695 | 984 | 2,743 | 1,602 | 1,334 | 1,010 | 1,465 | 1,515 | 1,701 | 1,331 | 1,856 | 1,625 | 1,334 | 646 | 1,686 | 1,253 | 1,136 | 882 | 1,293 | 707 | 853 | 455 | 987 | 708 | 1,133 | 630 | 1,457 | 599 | 677 | 437 | 588 | 122 | -486 | -986 | -249 | 415 |
Nettowinstmarge
| 0.198 | 0.094 | 0.073 | 0.065 | 0.107 | 0.077 | 0.079 | 0.085 | 0.099 | 0.085 | 0.098 | 0.071 | 0.086 | 0.076 | 0.067 | 0.043 | 0.064 | 0.064 | 0.077 | 0.079 | 0.086 | 0.06 | 0.088 | 0.083 | 0.109 | 0.049 | 0.103 | 0.107 | 0.097 | 0.059 | 0.165 | 0.098 | 0.079 | 0.065 | 0.087 | 0.087 | 0.098 | 0.081 | 0.11 | 0.097 | 0.082 | 0.04 | 0.103 | 0.079 | 0.074 | 0.065 | 0.09 | 0.049 | 0.064 | 0.033 | 0.072 | 0.051 | 0.087 | 0.052 | 0.107 | 0.046 | 0.056 | 0.034 | 0.053 | 0.011 | -0.049 | -0.092 | -0.018 | 0.027 |
WPA (Winst Per Aandeel)
| 156.44 | 69.41 | 54.29 | 49.42 | 77.27 | 51.56 | 59.6 | 66.16 | 71.73 | 56.88 | 63.14 | 43.35 | 56.9 | 45.78 | 39.03 | 23.58 | 31.45 | 36.68 | 45.52 | 48.52 | 52.89 | 33.51 | 53.22 | 50.54 | 66.23 | 26.89 | 59.87 | 63.85 | 56.04 | 33.04 | 89.22 | 51.52 | 42.52 | 31.74 | 45.4 | 46.88 | 52.68 | 41.2 | 57.46 | 50.32 | 41.3 | 20 | 52.18 | 38.78 | 35.18 | 27.32 | 39.94 | 21.56 | 25.52 | 12.62 | 29.52 | 21.18 | 33.66 | 18.74 | 40.73 | 16.75 | 18.92 | 12.22 | 14.85 | 3.08 | -12.27 | -24.9 | -6.29 | 10.92 |
Verwaterde WPA
| 156.44 | 69.41 | 54.29 | 49.42 | 77.27 | 51.56 | 59.6 | 66.16 | 71.73 | 56.88 | 63.14 | 43.35 | 56.9 | 45.78 | 39 | 23.58 | 31.45 | 36.39 | 45.52 | 48.52 | 52.89 | 33.51 | 53.22 | 50.53 | 66.23 | 26.87 | 59.87 | 63.85 | 56.04 | 32.52 | 86.91 | 50.76 | 42.52 | 31.74 | 45.35 | 46.88 | 52.68 | 41.2 | 57.46 | 50.32 | 41.3 | 20 | 52.18 | 38.78 | 35.18 | 27.3 | 39.94 | 21.56 | 25.52 | 12.62 | 29.52 | 21.18 | 33.66 | 18.74 | 40.73 | 16.75 | 18.92 | 12.22 | 14.85 | 3.08 | -12.27 | -24.9 | -6.29 | 10.92 |
EBITDA
| 2,658.25 | 2,676 | 3,140 | 2,390 | 3,291 | 2,497 | 2,336 | 2,879 | 3,116 | 2,015 | 2,343 | 1,835 | 2,625 | 1,828 | 1,698 | 1,099 | 1,220 | 1,683 | 1,918 | 2,047 | 2,314 | 1,413 | 2,216 | 2,343 | 2,930 | 1,246 | 2,372 | 2,763 | 2,508 | 1,605 | 3,940 | 2,210 | 1,937 | 1,200 | 2,087 | 2,154 | 2,509 | 1,358 | 2,787 | 2,368 | 1,950 | 1,337 | 2,730 | 1,737 | 1,827 | 1,538 | 1,992 | 1,269 | 1,361 | 1,340 | 1,484 | 1,206 | 1,662 | 1,814 | 2,154 | 1,929 | 1,925 | 1,867 | 1,719 | 1,293 | 698 | 851 | 640 | 542 |
EBITDA ratio
| 0.118 | 0.128 | 0.149 | 0.111 | 0.16 | 0.131 | 0.11 | 0.131 | 0.151 | 0.105 | 0.126 | 0.103 | 0.136 | 0.104 | 0.1 | 0.068 | 0.085 | 0.102 | 0.11 | 0.111 | 0.124 | 0.084 | 0.121 | 0.128 | 0.159 | 0.076 | 0.135 | 0.153 | 0.144 | 0.097 | 0.237 | 0.135 | 0.115 | 0.077 | 0.125 | 0.124 | 0.144 | 0.083 | 0.165 | 0.142 | 0.12 | 0.084 | 0.166 | 0.109 | 0.119 | 0.114 | 0.138 | 0.089 | 0.102 | 0.096 | 0.108 | 0.086 | 0.128 | 0.15 | 0.159 | 0.148 | 0.158 | 0.145 | 0.154 | 0.115 | 0.07 | 0.08 | 0.046 | 0.036 |