Mitsuboshi Belting Ltd.
TSE:5192.T
4180 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,046 | 35,307 | 34,708 | 33,771 | 31,360 | 34,789 | 28,958 | 26,262 | 24,803 | 18,956 | 15,326 | 14,875 | 14,815 | 13,971 | 14,412 | 10,136 | 10,599 | 10,859 | 5,267 | 2,610 |
Kortetermijnbeleggingen
| 809 | -415 | -476 | -376 | -328 | -320 | 883 | 1,146 | 792 | -324 | -301 | -297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35,855 | 35,307 | 34,708 | 33,771 | 31,360 | 34,789 | 28,958 | 26,262 | 24,803 | 18,956 | 15,326 | 14,875 | 14,815 | 13,971 | 14,412 | 10,136 | 10,599 | 10,859 | 5,267 | 2,610 |
Nettovorderingen
| 17,581 | 16,657 | 17,788 | 15,938 | 14,687 | 15,433 | 15,819 | 15,492 | 15,006 | 15,652 | 15,651 | 13,352 | 13,984 | 12,447 | 11,593 | 14,171 | 16,287 | 16,597 | 20,350 | 18,596 |
Voorraad
| 25,610 | 24,276 | 21,331 | 18,322 | 18,210 | 17,549 | 16,150 | 15,542 | 15,048 | 15,214 | 14,421 | 13,420 | 11,486 | 10,314 | 9,990 | 9,378 | 9,664 | 8,530 | 8,318 | 8,689 |
Overige vlottende activa
| 1,061 | 1,091 | 713 | 720 | 913 | 620 | 607 | 383 | 459 | 480 | 541 | 488 | 352 | 426 | 618 | 281 | 1,966 | 1,477 | 1,090 | 1,303 |
Totaal vlottende activa
| 80,107 | 77,331 | 74,540 | 68,751 | 65,170 | 68,391 | 61,534 | 57,679 | 55,316 | 50,302 | 45,939 | 42,135 | 40,637 | 37,158 | 36,613 | 33,966 | 38,516 | 37,463 | 35,025 | 31,198 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 30,458 | 28,399 | 26,671 | 23,511 | 23,244 | 21,762 | 21,351 | 20,759 | 20,382 | 21,533 | 21,120 | 20,808 | 19,608 | 22,118 | 24,282 | 25,040 | 28,233 | 27,549 | 29,812 | 28,098 |
Goodwill
| 88 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 537 | 661 | 891 | 1,149 | 1,396 | 869 | 67 | 69 | 70 | 77 | 79 | 76 | 67 | 70 | 75 | 75 | 94 | 95 | 102 | 113 |
Goodwill en immateriële activa
| 625 | 791 | 891 | 1,149 | 1,396 | 869 | 67 | 69 | 70 | 77 | 79 | 76 | 67 | 70 | 75 | 75 | 94 | 95 | 102 | 113 |
Langetermijnbeleggingen
| 22,614 | 14,012 | 15,655 | 13,621 | 10,368 | 10,744 | 12,255 | 11,055 | 11,165 | 14,160 | 11,436 | 9,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,352 | 1,148 | 1,205 | 1,029 | 976 | 1,047 | 1,106 | -11,055 | -11,165 | -14,160 | -11,436 | -9,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 471 | -1 | -1 | -1 | -1 | -1 | -802 | 11,403 | 11,508 | 14,160 | 11,436 | 9,770 | 8,763 | 7,805 | 8,799 | 7,712 | 12,477 | 17,169 | 20,389 | 14,018 |
Totaal niet-vlottende activa
| 55,520 | 44,349 | 44,421 | 39,309 | 35,983 | 34,421 | 33,977 | 32,231 | 31,960 | 35,770 | 32,635 | 30,654 | 28,438 | 29,993 | 33,156 | 32,827 | 40,804 | 44,813 | 50,303 | 42,229 |
Totaal activa
| 135,627 | 121,682 | 118,963 | 108,063 | 101,154 | 102,814 | 95,514 | 89,912 | 87,278 | 86,073 | 78,576 | 72,790 | 69,075 | 67,151 | 69,769 | 66,793 | 79,320 | 82,276 | 85,328 | 73,427 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 10,033 | 9,889 | 9,898 | 8,716 | 9,103 | 9,519 | 8,694 | 7,779 | 7,597 | 7,808 | 7,725 | 7,723 | 8,581 | 9,661 | 8,718 | 10,792 | 12,193 | 3,290 | 2,708 | 2,263 |
Kortlopende schulden
| 3,421 | 4,229 | 3,227 | 3,225 | 4,524 | 3,905 | 3,272 | 3,472 | 4,951 | 4,346 | 6,920 | 7,392 | 7,354 | 6,479 | 7,041 | 4,274 | 5,262 | 4,798 | 3,808 | 6,301 |
Belastingschulden
| 1,805 | 201 | 1,576 | 681 | 652 | 867 | 840 | 1,360 | 473 | 1,025 | 1,207 | 864 | 944 | 883 | 240 | 275 | 114 | 924 | 2,742 | 1,836 |
Uitgestelde opbrengsten
| 459 | 3,634 | 5,658 | 3,831 | 3,405 | 3,640 | 4,165 | 4,419 | 3,014 | 3,508 | 3,665 | 2,668 | 1,353 | 1,277 | 622 | 672 | 557 | 9,028 | 16,316 | 13,247 |
Overige kortlopende verplichtingen
| 9,818 | 4,110 | 3,432 | 3,886 | 2,794 | 2,600 | 2,696 | 2,451 | 2,371 | 2,195 | 1,857 | 1,722 | 1,639 | 1,615 | 1,642 | 2,190 | 2,879 | 3,841 | 2,515 | 2,646 |
Totaal kortlopende verplichtingen
| 23,731 | 21,862 | 22,215 | 19,658 | 19,826 | 19,664 | 18,827 | 18,121 | 17,933 | 17,857 | 20,167 | 19,505 | 18,927 | 19,032 | 18,023 | 17,928 | 20,891 | 20,957 | 25,347 | 24,457 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,000 | 4,000 | 900 | 1,800 | 2,700 | 4,420 | 2,100 | 3,048 | 4,195 | 1,571 | 2,557 | 4,917 | 6,763 | 7,069 | 9,365 | 7,675 | 6,274 | 4,886 | 3,853 | 3,293 |
Uitgestelde opbrengsten niet-vlottend
| 113 | 2,469 | 2,764 | 2,585 | 1,939 | 2,096 | 2,090 | 1,980 | 1,762 | 1,867 | 1,607 | 1,152 | 1,121 | 1,453 | 1,806 | 2,604 | 3,374 | 4,212 | 5,473 | 6,308 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,503 | 4,644 | 5,206 | 4,823 | 3,797 | 3,735 | 3,652 | 3,092 | 3,027 | 3,665 | 3,152 | 2,674 | 1,876 | 1,631 | 1,850 | 601 | 1,783 | 3,084 | 3,675 | 1,337 |
Overige niet-vlottende verplichtingen
| 3,028 | 1,107 | 1,001 | 933 | 940 | 480 | 497 | 536 | 612 | 700 | 373 | 397 | 359 | 345 | 349 | 354 | 723 | 714 | 21 | 23 |
Totaal niet-vlottende verplichtingen
| 13,644 | 12,220 | 9,871 | 10,141 | 9,376 | 10,731 | 8,339 | 8,656 | 9,596 | 7,803 | 7,689 | 9,140 | 10,119 | 10,498 | 13,370 | 11,234 | 12,154 | 12,896 | 13,022 | 10,961 |
Totaal passiva
| 37,375 | 34,082 | 32,086 | 29,799 | 29,202 | 30,395 | 27,166 | 26,777 | 27,529 | 25,660 | 27,856 | 28,645 | 29,046 | 29,530 | 31,393 | 29,162 | 33,045 | 33,853 | 38,369 | 35,418 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 73,553 | 74,190 | 70,241 | 67,743 | 66,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 | 8,150 |
Ingehouden winsten
| 68,088 | 70,818 | 70,315 | 65,768 | 63,272 | 59,713 | 55,129 | 50,328 | 45,091 | 40,756 | 35,708 | 31,917 | 29,259 | 26,778 | 24,330 | 24,354 | 25,517 | 26,287 | 24,202 | 22,270 |
Overige gereserveerde algehele resultaten
| 24,764 | 14,047 | 12,687 | 8,023 | 4,209 | 5,765 | 6,273 | 5,852 | 5,748 | 9,447 | 4,797 | 2,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,755 | -78,968 | -78,465 | -73,918 | -71,422 | -67,863 | -1,204 | -1,195 | 760 | 2,060 | 2,065 | 2,069 | 2,620 | 2,693 | 5,896 | 4,470 | 11,760 | 13,041 | 14,589 | 7,571 |
Totaal eigen vermogen van aandeelhouders
| 98,247 | 87,600 | 86,877 | 78,264 | 71,952 | 72,419 | 68,348 | 63,135 | 59,749 | 60,413 | 50,720 | 44,145 | 40,029 | 37,621 | 38,376 | 36,974 | 45,427 | 47,478 | 46,941 | 37,991 |
Totaal eigen vermogen
| 98,247 | 87,600 | 86,877 | 78,264 | 71,952 | 72,419 | 68,348 | 63,135 | 59,749 | 60,413 | 50,720 | 44,145 | 40,029 | 37,621 | 38,376 | 37,631 | 46,275 | 48,423 | 46,959 | 38,009 |
Totaal passiva en aandeelhoudersvermogen
| 135,622 | 121,682 | 118,963 | 108,063 | 101,154 | 102,814 | 95,514 | 89,912 | 87,278 | 86,073 | 78,576 | 72,790 | 69,075 | 67,151 | 69,769 | 66,793 | 79,320 | 82,276 | 85,328 | 73,427 |