Achilles Corporation

TSE:5142.T

1581 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 18,77619,33021,09519,58618,59619,86722,25021,66819,13220,11519,40718,64817,78319,76519,75018,26515,83719,73720,55220,66219,27421,37723,30221,34819,67822,41022,69522,19820,60724,21921,79821,28619,63423,13722,96322,27919,96523,84523,15922,27319,77924,88422,25922,15918,70421,42720,82720,36618,97820,81320,75720,83718,89421,52422,65922,51220,11223,09122,79822,83619,19620,50224,37626,270
Kosten van de omzet 15,52416,34717,26415,83615,25316,77018,20617,77715,31316,36915,29414,67613,95415,39615,48114,20412,53415,81016,06516,35715,29317,42818,49617,03115,46518,07417,99417,54615,98119,32717,03916,84715,53018,73418,28018,02915,90019,51218,98218,28415,99720,29717,91617,87014,93417,38116,44516,12515,01116,74416,51916,64114,68816,98017,84517,76815,90018,56817,65718,00515,25916,41119,46821,451
Brutowinst 3,2522,9833,8313,7503,3433,0974,0443,8913,8193,7464,1133,9723,8294,3694,2694,0613,3033,9274,4874,3053,9813,9494,8064,3174,2134,3364,7014,6524,6264,8924,7594,4394,1044,4034,6834,2504,0654,3334,1773,9893,7824,5874,3434,2893,7704,0464,3824,2413,9674,0694,2384,1964,2064,5444,8144,7444,2124,5235,1414,8313,9374,0914,9084,819
Brutowinstmarge 0.1730.1540.1820.1910.180.1560.1820.180.20.1860.2120.2130.2150.2210.2160.2220.2090.1990.2180.2080.2070.1850.2060.2020.2140.1930.2070.210.2240.2020.2180.2090.2090.190.2040.1910.2040.1820.180.1790.1910.1840.1950.1940.2020.1890.210.2080.2090.1960.2040.2010.2230.2110.2120.2110.2090.1960.2260.2120.2050.20.2010.183
Onderzoek- en ontwikkelingskosten 03083173052963183273053101,3593343503323790001,4600001,4420001,5030001,5130001,4840001,3720001,3570001,446000000000000000000
Algemene en administratieve kosten 01,5231,6361,5661,5311,6461,7861,7091,6221,7511,6701,5481,4211,5731,5621,4841,3101,5681,6551,6231,5271,7021,8101,6281,5811,5767,739-4,5161,4661,6261,5571,4751,3681,5341,5001,5161,4461,5871,5411,4011,3031,4061,4081,3651,2181,3031,2841,2451,2061,2401,3171,2851,2291,2871,3861,4131,3141,4021,4421,4361,3421,4061,6761,760
Verkoop- en marketingkosten 0160169181215186161182211168149163165209205241150238166284239266291250246265274265269287234310238302278332256300247329325323280338357341301333354304359331265319392298315396248344321373320486
Verkoop-, algemene en administratieve kosten 3,5663,1983,4311,7471,7461,8321,9471,8911,8331,9191,8191,7111,5861,7821,7671,7251,4601,8061,8211,9071,7661,9682,1011,8781,8271,8418,013-4,2511,7351,9131,7911,7851,6061,8361,7781,8481,7021,8871,7881,7301,6281,7291,6881,7031,5751,6441,5851,5781,5601,5441,6761,6161,4941,6061,7781,7111,6291,7981,6901,7801,6631,7791,9962,246
Overige kosten 024754653665465827450524543451026282435348364910281-1558509555100578576662151147890618864788188126405892810274912474106121838690117466470
Bedrijfskosten 3,5663,5063,7483,8343,7753,7603,9923,9373,8723,9093,7023,6753,5143,7493,6733,6123,3923,7763,7103,8653,7423,9644,1213,9343,8605,4213,4303,4713,6463,6373,3623,3923,2563,4043,3873,4343,3153,4993,3313,1993,1703,3653,2383,2823,1363,3643,1683,1403,1443,1863,4113,2983,1513,2813,4743,4253,3873,5863,4523,6393,4173,5753,9284,171
Bedrijfsresultaat -314-52383-84-435-66453-45-57-164411294314617595449-92149777440236-15685382350499754631459691915585344503815309238152333331976886095241411797336223203922853634976637937782683921,184661-53-3833311
Bedrijfsresultaat ratio -0.017-0.0270.004-0.004-0.023-0.0330.002-0.002-0.003-0.0080.0210.0160.0180.0310.030.025-0.0060.0080.0380.0210.012-0.0010.0290.0180.0180.0220.0330.0280.0220.0290.0420.0270.0180.0220.0350.0140.0120.0060.0140.0150.0050.0280.0270.0240.0080.0080.0350.0310.0170.0190.0140.0170.0260.0310.0350.0350.0130.0170.0520.029-0.003-0.0020.0140
Totaal overige inkomsten en kosten netto 350344-4,996678225-1,010-691593909162271706096821032,29266815335128120-1,0251261781,473-298-6096-616-175-437-399-384-401-2411,21810-356-538-408-138-423-327-262-91-169-703-364-1,225-764-474-459-621-527-370-554-1,161-568-863-350-681-835-554
Inkomen voor belasting 36-179-4,913594-210-1,674-161143337516404633757166785522,202819929476366105-3405085313889735729866391,2226104496158955751,9688444902522041,0846826803725911,045398459-34263424596642813949271-2241,121329170-16514594
Inkomen voor belasting ratio 0.002-0.009-0.2330.03-0.011-0.084-0.0010.0050.0170.0370.0330.0250.0210.0360.0340.030.1390.0410.0450.0230.0190.005-0.0150.0240.0270.0170.0430.0260.0480.0260.0560.0290.0230.0270.0390.0260.0990.0350.0210.0110.010.0440.0310.0310.020.0280.050.020.024-0.0160.0030.020.0320.030.0360.0420.013-0.010.0490.0140.009-0.0080.0060.004
Belastingkosten 763942,879256-27-390728020010927217714616122993449187291136815775193141-2031718415320441419113637336195680717281-59810334231829013497392291290283321195299218351371225-179485374114-22359272
Nettowinst -39-573-7,791336-182-1,282-88331336433672872285544494591,75363363833928548-4143153894086553898324348094193122425344791,288127208852100742365390237494654106169-623-25923029642446157746-45636-45565886-178
Nettowinstmarge -0.002-0.03-0.3690.017-0.01-0.065-0.0040.0020.0070.0320.0190.0150.0130.0280.0230.0250.1110.0320.0310.0160.0150.002-0.0180.0150.020.0180.0290.0180.040.0180.0370.020.0160.010.0230.0220.0650.0050.0090.0380.0050.030.0160.0180.0130.0230.0310.0050.009-0.03-0.0120.0110.0160.020.020.0260.002-0.0020.028-0.0020.0030.0030.004-0.007
WPA (Winst Per Aandeel) -2.74-39.82-536.8622.97-12.15-84.48-5.772.148.5341.0923.3818.2714.5135.2728.5829.22111.6140.2940.6121.4118.013.03-23.6517.9923.1823.3137.4222.2247.5724.7946.2222.8917.0813.2229.1725.8869.66.8611.2446.035.440.0919.7220.912.826.4735.045.619-32.97-13.7112.1715.722.4424.3930.532.4-2.3833.65-2.382.963.074.55-9.42
Verwaterde WPA -2.74-39.82-536.8622.97-12.15-84.48-5.772.138.5340.8423.3618.2714.5135.2728.5829.22111.6140.2940.6121.4118.013.03-23.6517.9923.1823.3137.4222.2247.5724.7946.2222.8917.0813.2229.1725.8869.66.8611.2446.035.440.0919.7220.912.826.4735.045.619-32.97-13.7112.1715.722.4424.3930.532.4-2.3833.65-2.382.963.074.55-9.42
EBITDA 332470948301-37-3853626345021664446949980674663372330954560397208858621597-8371,4421,2661,2311,4851,6231,1779641,1481,3881,1389981,1571,1159377391,4141,2641,2669161,1211,5651,1731,0219649491,0241,2202,1532,2032,1961,6661,9022,6352,1351,4971,5782,061790
EBITDA ratio 0.0180.0240.0450.015-0.002-0.0190.0020.0120.0240.0110.0330.0250.0280.0410.0380.0350.0050.0170.0460.0270.0210.010.0370.0290.03-0.0370.0640.0570.060.0610.0740.0550.0490.050.060.0510.050.0490.0480.0420.0370.0570.0570.0570.0490.0520.0750.0580.0540.0460.0460.0490.0650.10.0970.0980.0830.0820.1160.0930.0780.0770.0850.03