Achilles Corporation
TSE:5142.T
1534 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,776 | 19,330 | 21,095 | 19,586 | 18,596 | 19,867 | 22,250 | 21,668 | 19,132 | 20,115 | 19,407 | 18,648 | 17,783 | 19,765 | 19,750 | 18,265 | 15,837 | 19,737 | 20,552 | 20,662 | 19,274 | 21,377 | 23,302 | 21,348 | 19,678 | 22,410 | 22,695 | 22,198 | 20,607 | 24,219 | 21,798 | 21,286 | 19,634 | 23,137 | 22,963 | 22,279 | 19,965 | 23,845 | 23,159 | 22,273 | 19,779 | 24,884 | 22,259 | 22,159 | 18,704 | 21,427 | 20,827 | 20,366 | 18,978 | 20,813 | 20,757 | 20,837 | 18,894 | 21,524 | 22,659 | 22,512 | 20,112 | 23,091 | 22,798 | 22,836 | 19,196 | 20,502 | 24,376 | 26,270 |
Kosten van de omzet
| 15,524 | 16,347 | 17,264 | 15,836 | 15,253 | 16,770 | 18,206 | 17,777 | 15,313 | 16,369 | 15,294 | 14,676 | 13,954 | 15,396 | 15,481 | 14,204 | 12,534 | 15,810 | 16,065 | 16,357 | 15,293 | 17,428 | 18,496 | 17,031 | 15,465 | 18,074 | 17,994 | 17,546 | 15,981 | 19,327 | 17,039 | 16,847 | 15,530 | 18,734 | 18,280 | 18,029 | 15,900 | 19,512 | 18,982 | 18,284 | 15,997 | 20,297 | 17,916 | 17,870 | 14,934 | 17,381 | 16,445 | 16,125 | 15,011 | 16,744 | 16,519 | 16,641 | 14,688 | 16,980 | 17,845 | 17,768 | 15,900 | 18,568 | 17,657 | 18,005 | 15,259 | 16,411 | 19,468 | 21,451 |
Brutowinst
| 3,252 | 2,983 | 3,831 | 3,750 | 3,343 | 3,097 | 4,044 | 3,891 | 3,819 | 3,746 | 4,113 | 3,972 | 3,829 | 4,369 | 4,269 | 4,061 | 3,303 | 3,927 | 4,487 | 4,305 | 3,981 | 3,949 | 4,806 | 4,317 | 4,213 | 4,336 | 4,701 | 4,652 | 4,626 | 4,892 | 4,759 | 4,439 | 4,104 | 4,403 | 4,683 | 4,250 | 4,065 | 4,333 | 4,177 | 3,989 | 3,782 | 4,587 | 4,343 | 4,289 | 3,770 | 4,046 | 4,382 | 4,241 | 3,967 | 4,069 | 4,238 | 4,196 | 4,206 | 4,544 | 4,814 | 4,744 | 4,212 | 4,523 | 5,141 | 4,831 | 3,937 | 4,091 | 4,908 | 4,819 |
Brutowinstmarge
| 0.173 | 0.154 | 0.182 | 0.191 | 0.18 | 0.156 | 0.182 | 0.18 | 0.2 | 0.186 | 0.212 | 0.213 | 0.215 | 0.221 | 0.216 | 0.222 | 0.209 | 0.199 | 0.218 | 0.208 | 0.207 | 0.185 | 0.206 | 0.202 | 0.214 | 0.193 | 0.207 | 0.21 | 0.224 | 0.202 | 0.218 | 0.209 | 0.209 | 0.19 | 0.204 | 0.191 | 0.204 | 0.182 | 0.18 | 0.179 | 0.191 | 0.184 | 0.195 | 0.194 | 0.202 | 0.189 | 0.21 | 0.208 | 0.209 | 0.196 | 0.204 | 0.201 | 0.223 | 0.211 | 0.212 | 0.211 | 0.209 | 0.196 | 0.226 | 0.212 | 0.205 | 0.2 | 0.201 | 0.183 |
Onderzoek- en ontwikkelingskosten
| 0 | 308 | 317 | 305 | 296 | 318 | 327 | 305 | 310 | 1,359 | 334 | 350 | 332 | 379 | 0 | 0 | 0 | 1,460 | 0 | 0 | 0 | 1,442 | 0 | 0 | 0 | 1,503 | 0 | 0 | 0 | 1,513 | 0 | 0 | 0 | 1,484 | 0 | 0 | 0 | 1,372 | 0 | 0 | 0 | 1,357 | 0 | 0 | 0 | 1,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,523 | 1,636 | 1,566 | 1,531 | 1,646 | 1,786 | 1,709 | 1,622 | 1,751 | 1,670 | 1,548 | 1,421 | 1,573 | 1,562 | 1,484 | 1,310 | 1,568 | 1,655 | 1,623 | 1,527 | 1,702 | 1,810 | 1,628 | 1,581 | 1,576 | 7,739 | -4,516 | 1,466 | 1,626 | 1,557 | 1,475 | 1,368 | 1,534 | 1,500 | 1,516 | 1,446 | 1,587 | 1,541 | 1,401 | 1,303 | 1,406 | 1,408 | 1,365 | 1,218 | 1,303 | 1,284 | 1,245 | 1,206 | 1,240 | 1,317 | 1,285 | 1,229 | 1,287 | 1,386 | 1,413 | 1,314 | 1,402 | 1,442 | 1,436 | 1,342 | 1,406 | 1,676 | 1,760 |
Verkoop- en marketingkosten
| 0 | 160 | 169 | 181 | 215 | 186 | 161 | 182 | 211 | 168 | 149 | 163 | 165 | 209 | 205 | 241 | 150 | 238 | 166 | 284 | 239 | 266 | 291 | 250 | 246 | 265 | 274 | 265 | 269 | 287 | 234 | 310 | 238 | 302 | 278 | 332 | 256 | 300 | 247 | 329 | 325 | 323 | 280 | 338 | 357 | 341 | 301 | 333 | 354 | 304 | 359 | 331 | 265 | 319 | 392 | 298 | 315 | 396 | 248 | 344 | 321 | 373 | 320 | 486 |
Verkoop-, algemene en administratieve kosten
| 3,566 | 3,198 | 3,431 | 1,747 | 1,746 | 1,832 | 1,947 | 1,891 | 1,833 | 1,919 | 1,819 | 1,711 | 1,586 | 1,782 | 1,767 | 1,725 | 1,460 | 1,806 | 1,821 | 1,907 | 1,766 | 1,968 | 2,101 | 1,878 | 1,827 | 1,841 | 8,013 | -4,251 | 1,735 | 1,913 | 1,791 | 1,785 | 1,606 | 1,836 | 1,778 | 1,848 | 1,702 | 1,887 | 1,788 | 1,730 | 1,628 | 1,729 | 1,688 | 1,703 | 1,575 | 1,644 | 1,585 | 1,578 | 1,560 | 1,544 | 1,676 | 1,616 | 1,494 | 1,606 | 1,778 | 1,711 | 1,629 | 1,798 | 1,690 | 1,780 | 1,663 | 1,779 | 1,996 | 2,246 |
Overige kosten
| 0 | 24 | 75 | 46 | 53 | 66 | 54 | 65 | 82 | 74 | 50 | 52 | 45 | 43 | 45 | 102 | 62 | 82 | 43 | 53 | 48 | 36 | 49 | 102 | 81 | -15 | 58 | 50 | 95 | 55 | 100 | 57 | 85 | 76 | 66 | 215 | 114 | 78 | 90 | 61 | 88 | 64 | 78 | 81 | 88 | 126 | 40 | 58 | 92 | 8 | 102 | 74 | 91 | 24 | 74 | 106 | 121 | 83 | 86 | 90 | 117 | 46 | 64 | 70 |
Bedrijfskosten
| 3,566 | 3,506 | 3,748 | 3,834 | 3,775 | 3,760 | 3,992 | 3,937 | 3,872 | 3,909 | 3,702 | 3,675 | 3,514 | 3,749 | 3,673 | 3,612 | 3,392 | 3,776 | 3,710 | 3,865 | 3,742 | 3,964 | 4,121 | 3,934 | 3,860 | 5,421 | 3,430 | 3,471 | 3,646 | 3,637 | 3,362 | 3,392 | 3,256 | 3,404 | 3,387 | 3,434 | 3,315 | 3,499 | 3,331 | 3,199 | 3,170 | 3,365 | 3,238 | 3,282 | 3,136 | 3,364 | 3,168 | 3,140 | 3,144 | 3,186 | 3,411 | 3,298 | 3,151 | 3,281 | 3,474 | 3,425 | 3,387 | 3,586 | 3,452 | 3,639 | 3,417 | 3,575 | 3,928 | 4,171 |
Bedrijfsresultaat
| -314 | -523 | 83 | -84 | -435 | -664 | 53 | -45 | -57 | -164 | 411 | 294 | 314 | 617 | 595 | 449 | -92 | 149 | 777 | 440 | 236 | -15 | 685 | 382 | 350 | 499 | 754 | 631 | 459 | 691 | 915 | 585 | 344 | 503 | 815 | 309 | 238 | 152 | 333 | 331 | 97 | 688 | 609 | 524 | 141 | 179 | 733 | 622 | 320 | 392 | 285 | 363 | 497 | 663 | 793 | 778 | 268 | 392 | 1,184 | 661 | -53 | -38 | 333 | 11 |
Bedrijfsresultaat ratio
| -0.017 | -0.027 | 0.004 | -0.004 | -0.023 | -0.033 | 0.002 | -0.002 | -0.003 | -0.008 | 0.021 | 0.016 | 0.018 | 0.031 | 0.03 | 0.025 | -0.006 | 0.008 | 0.038 | 0.021 | 0.012 | -0.001 | 0.029 | 0.018 | 0.018 | 0.022 | 0.033 | 0.028 | 0.022 | 0.029 | 0.042 | 0.027 | 0.018 | 0.022 | 0.035 | 0.014 | 0.012 | 0.006 | 0.014 | 0.015 | 0.005 | 0.028 | 0.027 | 0.024 | 0.008 | 0.008 | 0.035 | 0.031 | 0.017 | 0.019 | 0.014 | 0.017 | 0.026 | 0.031 | 0.035 | 0.035 | 0.013 | 0.017 | 0.052 | 0.029 | -0.003 | -0.002 | 0.014 | 0 |
Totaal overige inkomsten en kosten netto
| 350 | 344 | -4,996 | 678 | 225 | -1,010 | -69 | 159 | 390 | 916 | 227 | 170 | 60 | 96 | 82 | 103 | 2,292 | 668 | 153 | 35 | 128 | 120 | -1,025 | 126 | 178 | 1,473 | -298 | -609 | 6 | -616 | -175 | -437 | -399 | -384 | -401 | -241 | 1,218 | 10 | -356 | -538 | -408 | -138 | -423 | -327 | -262 | -91 | -169 | -703 | -364 | -1,225 | -764 | -474 | -459 | -621 | -527 | -370 | -554 | -1,161 | -568 | -863 | -350 | -681 | -835 | -554 |
Inkomen voor belasting
| 36 | -179 | -4,913 | 594 | -210 | -1,674 | -16 | 114 | 333 | 751 | 640 | 463 | 375 | 716 | 678 | 552 | 2,202 | 819 | 929 | 476 | 366 | 105 | -340 | 508 | 531 | 388 | 973 | 572 | 986 | 639 | 1,222 | 610 | 449 | 615 | 895 | 575 | 1,968 | 844 | 490 | 252 | 204 | 1,084 | 682 | 680 | 372 | 591 | 1,045 | 398 | 459 | -342 | 63 | 424 | 596 | 642 | 813 | 949 | 271 | -224 | 1,121 | 329 | 170 | -165 | 145 | 94 |
Inkomen voor belasting ratio
| 0.002 | -0.009 | -0.233 | 0.03 | -0.011 | -0.084 | -0.001 | 0.005 | 0.017 | 0.037 | 0.033 | 0.025 | 0.021 | 0.036 | 0.034 | 0.03 | 0.139 | 0.041 | 0.045 | 0.023 | 0.019 | 0.005 | -0.015 | 0.024 | 0.027 | 0.017 | 0.043 | 0.026 | 0.048 | 0.026 | 0.056 | 0.029 | 0.023 | 0.027 | 0.039 | 0.026 | 0.099 | 0.035 | 0.021 | 0.011 | 0.01 | 0.044 | 0.031 | 0.031 | 0.02 | 0.028 | 0.05 | 0.02 | 0.024 | -0.016 | 0.003 | 0.02 | 0.032 | 0.03 | 0.036 | 0.042 | 0.013 | -0.01 | 0.049 | 0.014 | 0.009 | -0.008 | 0.006 | 0.004 |
Belastingkosten
| 76 | 394 | 2,879 | 256 | -27 | -390 | 72 | 80 | 200 | 109 | 272 | 177 | 146 | 161 | 229 | 93 | 449 | 187 | 291 | 136 | 81 | 57 | 75 | 193 | 141 | -20 | 317 | 184 | 153 | 204 | 414 | 191 | 136 | 373 | 361 | 95 | 680 | 717 | 281 | -598 | 103 | 342 | 318 | 290 | 134 | 97 | 392 | 291 | 290 | 283 | 321 | 195 | 299 | 218 | 351 | 371 | 225 | -179 | 485 | 374 | 114 | -223 | 59 | 272 |
Nettowinst
| -39 | -573 | -7,791 | 336 | -182 | -1,282 | -88 | 33 | 133 | 643 | 367 | 287 | 228 | 554 | 449 | 459 | 1,753 | 633 | 638 | 339 | 285 | 48 | -414 | 315 | 389 | 408 | 655 | 389 | 832 | 434 | 809 | 419 | 312 | 242 | 534 | 479 | 1,288 | 127 | 208 | 852 | 100 | 742 | 365 | 390 | 237 | 494 | 654 | 106 | 169 | -623 | -259 | 230 | 296 | 424 | 461 | 577 | 46 | -45 | 636 | -45 | 56 | 58 | 86 | -178 |
Nettowinstmarge
| -0.002 | -0.03 | -0.369 | 0.017 | -0.01 | -0.065 | -0.004 | 0.002 | 0.007 | 0.032 | 0.019 | 0.015 | 0.013 | 0.028 | 0.023 | 0.025 | 0.111 | 0.032 | 0.031 | 0.016 | 0.015 | 0.002 | -0.018 | 0.015 | 0.02 | 0.018 | 0.029 | 0.018 | 0.04 | 0.018 | 0.037 | 0.02 | 0.016 | 0.01 | 0.023 | 0.022 | 0.065 | 0.005 | 0.009 | 0.038 | 0.005 | 0.03 | 0.016 | 0.018 | 0.013 | 0.023 | 0.031 | 0.005 | 0.009 | -0.03 | -0.012 | 0.011 | 0.016 | 0.02 | 0.02 | 0.026 | 0.002 | -0.002 | 0.028 | -0.002 | 0.003 | 0.003 | 0.004 | -0.007 |
WPA (Winst Per Aandeel)
| -2.74 | -39.82 | -536.86 | 22.97 | -12.15 | -84.48 | -5.77 | 2.14 | 8.53 | 41.09 | 23.38 | 18.27 | 14.51 | 35.27 | 28.58 | 29.22 | 111.61 | 40.29 | 40.61 | 21.41 | 18.01 | 3.03 | -23.65 | 17.99 | 23.18 | 23.31 | 37.42 | 22.22 | 47.57 | 24.79 | 46.22 | 22.89 | 17.08 | 13.22 | 29.17 | 25.88 | 69.6 | 6.86 | 11.24 | 46.03 | 5.4 | 40.09 | 19.72 | 20.9 | 12.8 | 26.47 | 35.04 | 5.61 | 9 | -32.97 | -13.71 | 12.17 | 15.7 | 22.44 | 24.39 | 30.53 | 2.4 | -2.38 | 33.65 | -2.38 | 2.96 | 3.07 | 4.55 | -9.42 |
Verwaterde WPA
| -2.74 | -39.82 | -536.86 | 22.97 | -12.15 | -84.48 | -5.77 | 2.13 | 8.53 | 40.84 | 23.36 | 18.27 | 14.51 | 35.27 | 28.58 | 29.22 | 111.61 | 40.29 | 40.61 | 21.41 | 18.01 | 3.03 | -23.65 | 17.99 | 23.18 | 23.31 | 37.42 | 22.22 | 47.57 | 24.79 | 46.22 | 22.89 | 17.08 | 13.22 | 29.17 | 25.88 | 69.6 | 6.86 | 11.24 | 46.03 | 5.4 | 40.09 | 19.72 | 20.9 | 12.8 | 26.47 | 35.04 | 5.61 | 9 | -32.97 | -13.71 | 12.17 | 15.7 | 22.44 | 24.39 | 30.53 | 2.4 | -2.38 | 33.65 | -2.38 | 2.96 | 3.07 | 4.55 | -9.42 |
EBITDA
| 332 | 470 | 948 | 301 | -37 | -385 | 36 | 263 | 450 | 216 | 644 | 469 | 499 | 806 | 746 | 633 | 72 | 330 | 954 | 560 | 397 | 208 | 858 | 621 | 597 | -837 | 1,442 | 1,266 | 1,231 | 1,485 | 1,623 | 1,177 | 964 | 1,148 | 1,388 | 1,138 | 998 | 1,157 | 1,115 | 937 | 739 | 1,414 | 1,264 | 1,266 | 916 | 1,121 | 1,565 | 1,173 | 1,021 | 964 | 949 | 1,024 | 1,220 | 2,153 | 2,203 | 2,196 | 1,666 | 1,902 | 2,635 | 2,135 | 1,497 | 1,578 | 2,061 | 790 |
EBITDA ratio
| 0.018 | 0.024 | 0.045 | 0.015 | -0.002 | -0.019 | 0.002 | 0.012 | 0.024 | 0.011 | 0.033 | 0.025 | 0.028 | 0.041 | 0.038 | 0.035 | 0.005 | 0.017 | 0.046 | 0.027 | 0.021 | 0.01 | 0.037 | 0.029 | 0.03 | -0.037 | 0.064 | 0.057 | 0.06 | 0.061 | 0.074 | 0.055 | 0.049 | 0.05 | 0.06 | 0.051 | 0.05 | 0.049 | 0.048 | 0.042 | 0.037 | 0.057 | 0.057 | 0.057 | 0.049 | 0.052 | 0.075 | 0.058 | 0.054 | 0.046 | 0.046 | 0.049 | 0.065 | 0.1 | 0.097 | 0.098 | 0.083 | 0.082 | 0.116 | 0.093 | 0.078 | 0.077 | 0.085 | 0.03 |