Achilles Corporation

TSE:5142.T

1534 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,8516,8877,5908,1327,0125,2098,6559,9517,9577,1288,0187,9995,9907,5465,4422,7113,7763,0893,3582,942
Kortetermijnbeleggingen 1-6,118-5,642-5,531-2,959-3,866-3,579-3,006-1,780-2,073-980000000000
Liquide middelen en kortetermijnbeleggingen 6,8526,8877,5908,1327,0125,2098,6559,9517,9577,1288,0187,9995,9907,5465,4422,7113,7763,0893,3582,942
Nettovorderingen 22,35017,81817,31818,20418,78621,76024,02025,74427,88428,85029,06325,94326,85627,77628,37427,03033,72534,27234,15134,183
Voorraad 16,32216,78213,49112,19012,72812,71612,33311,92812,69112,32012,06210,38010,36710,76311,19613,15914,43813,71513,65812,494
Overige vlottende activa 1,7557,6946,0295,2904,4655,7244,4963,7381,9419721,0921,2641,2837388391,147485366343202
Totaal vlottende activa 47,27949,18144,42843,81642,99145,40949,50451,36150,47349,27050,23545,58644,49646,82345,85144,04752,42451,44251,51049,821
Niet-vlottende activa:
Materiële vaste activa, netto 22,03926,17125,49922,62520,35919,34119,46818,41518,39319,06717,84117,84418,47118,55419,61722,33524,82625,16924,81324,686
Goodwill 000000000000000000721
Immateriële activa 398393400304331297433434539672715523539585628691770862629683
Goodwill en immateriële activa 398393400304331297433434539672715523539585628691770862636704
Langetermijnbeleggingen 3,1588,7178,5059,0126,1277,4797,9467,0295,8736,1664,6384,0162,8292,6102,6502,9453,3764,2374,5263,264
Belastingvorderingen 1101,7571,2901,1042,4462,3641,5171,6912,0582,1012,6052,7083,1603,5583,8414,5234,1334,1354,4904,815
Overige niet-vlottende activa 9,678-2-1-1-1-17037906717003711,1771,0841,6831,7211,7431,5821,2391,3821,680
Totaal niet-vlottende activa 35,38337,03635,69333,04429,26229,48030,06728,35927,53428,70626,17026,26826,08326,99028,45732,23734,68735,64235,84735,149
Totaal activa 82,66286,22080,12376,86272,25574,89179,57379,72078,00777,97676,40571,85470,57973,81374,30876,28487,11187,08487,35784,970
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,83114,06512,55110,55311,06612,65813,1722,7433,8763,52118,86215,98916,21217,76715,55314,27120,57819,46118,82718,430
Kortlopende schulden 4,4003,6002,2002,6505,2212,2282,2322,2332,3155,3392,3542,2562,2492,2696,3934,5184,7953,1424,6748,840
Belastingschulden 258244405410309269544794279224279276336849387181243294471671
Uitgestelde opbrengsten 112,5102,8252,9682,3122,6483,41814,42514,86814,836279286340862387181733334471671
Overige kortlopende verplichtingen 5,9207,3376,8306,9387,0537,1427,1286,8014,4304,4923,7933,3693,4213,4865,5365,4316,5438,0426,7687,669
Totaal kortlopende verplichtingen 25,16227,51224,40623,10925,65224,67625,95026,20225,48928,18825,28821,90022,22224,38427,86924,40132,64930,97930,74035,610
Langlopende verplichtingen:
Langetermijnschulden 10,2507,5003,0002,55003,0003,0003,0003,00003,0003,0003,0003,00005,0005,0005,0005,0000
Uitgestelde opbrengsten niet-vlottend 04,4634,4944,36705,0585,1395,2545,50405,5165,5075,9596,58107,5198,4239,25710,5290
Uitgestelde belastingverplichtingen niet-vlottend 3,072502448380361373422424470513520472342130130131408460468286
Overige niet-vlottende verplichtingen 4,6254048714,890214335,72333336,892224210,676
Totaal niet-vlottende verplichtingen 17,94712,5057,9907,3685,2518,4528,5658,6818,9776,2369,0398,9829,3049,7147,02212,65213,83314,72115,99910,962
Totaal passiva 43,10940,01732,39630,47730,90333,12834,51534,88334,46634,42434,32730,88231,52634,09834,89137,05346,48245,70046,73946,572
Eigen vermogen:
Preferente aandelen 041,43843,99843,37740,79239,97000000000000000
Gewone aandelen 14,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,64014,640
Ingehouden winsten 14,25823,07324,90424,20921,62220,36420,70019,29718,05516,25116,71715,54314,68615,60914,66714,63115,09615,03814,12413,221
Overige gereserveerde algehele resultaten 8,1104,7653,7293,0085601,7932,7632,3071,1832,68073761200000000
Overige totale aandeelhoudersvermogen 2,541-37,713-39,544-38,849-36,262-35,0046,9558,5939,6639,9819,98410,1779,7279,46610,1109,96010,89311,70611,85410,537
Totaal eigen vermogen van aandeelhouders 39,54946,20347,72746,38541,35241,76345,05844,83743,54143,55242,07840,97239,05339,71539,41739,23140,62941,38440,61838,398
Totaal eigen vermogen 39,54946,20347,72746,38541,35241,76345,05844,83743,54143,55242,07840,97239,05339,71539,41739,23140,62941,38440,61838,398
Totaal passiva en aandeelhoudersvermogen 82,65886,22080,12376,86272,25574,89179,57379,72078,00777,97676,40571,85470,57973,81374,30876,28487,11187,08487,35784,970