Achilles Corporation
TSE:5142.T
1534 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,851 | 6,887 | 7,590 | 8,132 | 7,012 | 5,209 | 8,655 | 9,951 | 7,957 | 7,128 | 8,018 | 7,999 | 5,990 | 7,546 | 5,442 | 2,711 | 3,776 | 3,089 | 3,358 | 2,942 |
Kortetermijnbeleggingen
| 1 | -6,118 | -5,642 | -5,531 | -2,959 | -3,866 | -3,579 | -3,006 | -1,780 | -2,073 | -980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,852 | 6,887 | 7,590 | 8,132 | 7,012 | 5,209 | 8,655 | 9,951 | 7,957 | 7,128 | 8,018 | 7,999 | 5,990 | 7,546 | 5,442 | 2,711 | 3,776 | 3,089 | 3,358 | 2,942 |
Nettovorderingen
| 22,350 | 17,818 | 17,318 | 18,204 | 18,786 | 21,760 | 24,020 | 25,744 | 27,884 | 28,850 | 29,063 | 25,943 | 26,856 | 27,776 | 28,374 | 27,030 | 33,725 | 34,272 | 34,151 | 34,183 |
Voorraad
| 16,322 | 16,782 | 13,491 | 12,190 | 12,728 | 12,716 | 12,333 | 11,928 | 12,691 | 12,320 | 12,062 | 10,380 | 10,367 | 10,763 | 11,196 | 13,159 | 14,438 | 13,715 | 13,658 | 12,494 |
Overige vlottende activa
| 1,755 | 7,694 | 6,029 | 5,290 | 4,465 | 5,724 | 4,496 | 3,738 | 1,941 | 972 | 1,092 | 1,264 | 1,283 | 738 | 839 | 1,147 | 485 | 366 | 343 | 202 |
Totaal vlottende activa
| 47,279 | 49,181 | 44,428 | 43,816 | 42,991 | 45,409 | 49,504 | 51,361 | 50,473 | 49,270 | 50,235 | 45,586 | 44,496 | 46,823 | 45,851 | 44,047 | 52,424 | 51,442 | 51,510 | 49,821 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 22,039 | 26,171 | 25,499 | 22,625 | 20,359 | 19,341 | 19,468 | 18,415 | 18,393 | 19,067 | 17,841 | 17,844 | 18,471 | 18,554 | 19,617 | 22,335 | 24,826 | 25,169 | 24,813 | 24,686 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 21 |
Immateriële activa
| 398 | 393 | 400 | 304 | 331 | 297 | 433 | 434 | 539 | 672 | 715 | 523 | 539 | 585 | 628 | 691 | 770 | 862 | 629 | 683 |
Goodwill en immateriële activa
| 398 | 393 | 400 | 304 | 331 | 297 | 433 | 434 | 539 | 672 | 715 | 523 | 539 | 585 | 628 | 691 | 770 | 862 | 636 | 704 |
Langetermijnbeleggingen
| 3,158 | 8,717 | 8,505 | 9,012 | 6,127 | 7,479 | 7,946 | 7,029 | 5,873 | 6,166 | 4,638 | 4,016 | 2,829 | 2,610 | 2,650 | 2,945 | 3,376 | 4,237 | 4,526 | 3,264 |
Belastingvorderingen
| 110 | 1,757 | 1,290 | 1,104 | 2,446 | 2,364 | 1,517 | 1,691 | 2,058 | 2,101 | 2,605 | 2,708 | 3,160 | 3,558 | 3,841 | 4,523 | 4,133 | 4,135 | 4,490 | 4,815 |
Overige niet-vlottende activa
| 9,678 | -2 | -1 | -1 | -1 | -1 | 703 | 790 | 671 | 700 | 371 | 1,177 | 1,084 | 1,683 | 1,721 | 1,743 | 1,582 | 1,239 | 1,382 | 1,680 |
Totaal niet-vlottende activa
| 35,383 | 37,036 | 35,693 | 33,044 | 29,262 | 29,480 | 30,067 | 28,359 | 27,534 | 28,706 | 26,170 | 26,268 | 26,083 | 26,990 | 28,457 | 32,237 | 34,687 | 35,642 | 35,847 | 35,149 |
Totaal activa
| 82,662 | 86,220 | 80,123 | 76,862 | 72,255 | 74,891 | 79,573 | 79,720 | 78,007 | 77,976 | 76,405 | 71,854 | 70,579 | 73,813 | 74,308 | 76,284 | 87,111 | 87,084 | 87,357 | 84,970 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,831 | 14,065 | 12,551 | 10,553 | 11,066 | 12,658 | 13,172 | 2,743 | 3,876 | 3,521 | 18,862 | 15,989 | 16,212 | 17,767 | 15,553 | 14,271 | 20,578 | 19,461 | 18,827 | 18,430 |
Kortlopende schulden
| 4,400 | 3,600 | 2,200 | 2,650 | 5,221 | 2,228 | 2,232 | 2,233 | 2,315 | 5,339 | 2,354 | 2,256 | 2,249 | 2,269 | 6,393 | 4,518 | 4,795 | 3,142 | 4,674 | 8,840 |
Belastingschulden
| 258 | 244 | 405 | 410 | 309 | 269 | 544 | 794 | 279 | 224 | 279 | 276 | 336 | 849 | 387 | 181 | 243 | 294 | 471 | 671 |
Uitgestelde opbrengsten
| 11 | 2,510 | 2,825 | 2,968 | 2,312 | 2,648 | 3,418 | 14,425 | 14,868 | 14,836 | 279 | 286 | 340 | 862 | 387 | 181 | 733 | 334 | 471 | 671 |
Overige kortlopende verplichtingen
| 5,920 | 7,337 | 6,830 | 6,938 | 7,053 | 7,142 | 7,128 | 6,801 | 4,430 | 4,492 | 3,793 | 3,369 | 3,421 | 3,486 | 5,536 | 5,431 | 6,543 | 8,042 | 6,768 | 7,669 |
Totaal kortlopende verplichtingen
| 25,162 | 27,512 | 24,406 | 23,109 | 25,652 | 24,676 | 25,950 | 26,202 | 25,489 | 28,188 | 25,288 | 21,900 | 22,222 | 24,384 | 27,869 | 24,401 | 32,649 | 30,979 | 30,740 | 35,610 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,250 | 7,500 | 3,000 | 2,550 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4,463 | 4,494 | 4,367 | 0 | 5,058 | 5,139 | 5,254 | 5,504 | 0 | 5,516 | 5,507 | 5,959 | 6,581 | 0 | 7,519 | 8,423 | 9,257 | 10,529 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,072 | 502 | 448 | 380 | 361 | 373 | 422 | 424 | 470 | 513 | 520 | 472 | 342 | 130 | 130 | 131 | 408 | 460 | 468 | 286 |
Overige niet-vlottende verplichtingen
| 4,625 | 40 | 48 | 71 | 4,890 | 21 | 4 | 3 | 3 | 5,723 | 3 | 3 | 3 | 3 | 6,892 | 2 | 2 | 4 | 2 | 10,676 |
Totaal niet-vlottende verplichtingen
| 17,947 | 12,505 | 7,990 | 7,368 | 5,251 | 8,452 | 8,565 | 8,681 | 8,977 | 6,236 | 9,039 | 8,982 | 9,304 | 9,714 | 7,022 | 12,652 | 13,833 | 14,721 | 15,999 | 10,962 |
Totaal passiva
| 43,109 | 40,017 | 32,396 | 30,477 | 30,903 | 33,128 | 34,515 | 34,883 | 34,466 | 34,424 | 34,327 | 30,882 | 31,526 | 34,098 | 34,891 | 37,053 | 46,482 | 45,700 | 46,739 | 46,572 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 41,438 | 43,998 | 43,377 | 40,792 | 39,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 |
Ingehouden winsten
| 14,258 | 23,073 | 24,904 | 24,209 | 21,622 | 20,364 | 20,700 | 19,297 | 18,055 | 16,251 | 16,717 | 15,543 | 14,686 | 15,609 | 14,667 | 14,631 | 15,096 | 15,038 | 14,124 | 13,221 |
Overige gereserveerde algehele resultaten
| 8,110 | 4,765 | 3,729 | 3,008 | 560 | 1,793 | 2,763 | 2,307 | 1,183 | 2,680 | 737 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,541 | -37,713 | -39,544 | -38,849 | -36,262 | -35,004 | 6,955 | 8,593 | 9,663 | 9,981 | 9,984 | 10,177 | 9,727 | 9,466 | 10,110 | 9,960 | 10,893 | 11,706 | 11,854 | 10,537 |
Totaal eigen vermogen van aandeelhouders
| 39,549 | 46,203 | 47,727 | 46,385 | 41,352 | 41,763 | 45,058 | 44,837 | 43,541 | 43,552 | 42,078 | 40,972 | 39,053 | 39,715 | 39,417 | 39,231 | 40,629 | 41,384 | 40,618 | 38,398 |
Totaal eigen vermogen
| 39,549 | 46,203 | 47,727 | 46,385 | 41,352 | 41,763 | 45,058 | 44,837 | 43,541 | 43,552 | 42,078 | 40,972 | 39,053 | 39,715 | 39,417 | 39,231 | 40,629 | 41,384 | 40,618 | 38,398 |
Totaal passiva en aandeelhoudersvermogen
| 82,658 | 86,220 | 80,123 | 76,862 | 72,255 | 74,891 | 79,573 | 79,720 | 78,007 | 77,976 | 76,405 | 71,854 | 70,579 | 73,813 | 74,308 | 76,284 | 87,111 | 87,084 | 87,357 | 84,970 |