Cosmo Energy Holdings Co., Ltd.

TSE:5021.T

6702 (JPY) • At close August 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Omzet 761,515717,301665,988655,143716,371704,735699,851608,613695,781724,498709,159662,434691,811652,977566,033529,631662,608601,283529,285440,074699,916716,604663,514657,969679,955756,887702,385631,138706,531682,284571,345562,946666,690601,752545,127478,711512,845560,974575,105595,382694,952788,392808,074744,400966,028918,238831,229822,287888,233829,250693,515
Kosten van de omzet 671,909624,958626,388569,869619,588637,630590,526562,182642,576704,120622,843501,602561,344564,175487,885448,196563,200538,169462,255436,960700,265656,467621,050608,462629,003721,320628,721560,892643,986604,113514,859519,752607,765527,717508,845435,400491,868547,718571,387543,642682,360785,953768,106708,500925,164866,661785,416791,766812,434767,972661,808
Brutowinst 89,60692,34339,60085,27496,78367,105109,32546,43153,20520,37886,316160,832130,46788,80278,14881,43599,40863,11467,0303,114-34960,13742,46449,50750,95235,56773,66470,24662,54578,17156,48643,19458,92574,03536,28243,31120,97713,2563,71851,74012,5922,43939,96835,90040,86451,57745,81330,52175,79961,27831,707
Brutowinstmarge 0.1180.1290.0590.130.1350.0950.1560.0760.0760.0280.1220.2430.1890.1360.1380.1540.150.1050.1270.007-00.0840.0640.0750.0750.0470.1050.1110.0890.1150.0990.0770.0880.1230.0670.090.0410.0240.0060.0870.0180.0030.0490.0480.0420.0560.0550.0370.0850.0740.046
Onderzoek- en ontwikkelingskosten 00005,7031,4171,2691,3121,5611,3131,2191,2494,8031,0058911,1611,0350004,4480004,0960004,5400004,2690003,1040003,0770003,2710003,76500
Algemene en administratieve kosten 000027,91300019,94400012,82300015,99700010,19800011,73300011,38900063000011,02400014,13700011,43500011,24600
Verkoop- en marketingkosten 000021,33000020,82300020,34600018,53500019,25100018,25600017,14400016,58000013,88900014,77500016,82600017,00900
Verkoop-, algemene en administratieve kosten 49,44945,46343,40540,25549,24339,94039,20839,36640,76739,05136,08636,95233,16936,08432,95732,06634,53234,35730,32831,12429,44936,25933,27932,52929,98934,99233,09231,67628,53332,48630,48331,06017,21034,22732,16930,67224,91329,42230,03628,86228,91230,85532,11331,05428,26133,54131,30129,38028,25531,38529,006
Overige kosten 00-124730040102450470723161959-100015895-430240122-680800-162000-2280031-61300000000000000
Bedrijfskosten 49,44945,46343,40440,25749,24341,35740,47739,36642,32840,36437,30536,95241,28036,08432,95733,22735,56734,35730,32831,12435,79836,25933,27932,52936,01534,99233,09231,67634,49732,48630,48331,06023,30234,22732,16930,67231,11333,77032,58227,42520,80431,71338,15232,93526,46829,99428,91823,35659,25741,26141,081
Bedrijfsresultaat 40,15746,880-3,80445,01747,54025,74968,8487,06410,876-19,98549,009123,88089,18852,71845,18948,20863,84128,75736,701-28,010-36,14723,8779,18516,97814,93757540,57138,57028,04845,68426,00412,13235,62339,8084,11312,638-10,136-16,166-26,31822,878-22,732-28,4167,8554,8466,02618,03614,5121,14141,18229,8932,701
Bedrijfsresultaat ratio 0.0530.065-0.0060.0690.0660.0370.0980.0120.016-0.0280.0690.1870.1290.0810.080.0910.0960.0480.069-0.064-0.0520.0330.0140.0260.0220.0010.0580.0610.040.0670.0460.0220.0530.0660.0080.026-0.02-0.029-0.0460.038-0.033-0.0360.010.0070.0060.020.0170.0010.0460.0360.004
Totaal overige inkomsten en kosten netto -6,412-7,9476,8764,182-4,848-2,1173,4299,288-12,067-123720953-21,497-2,931-1,6542,372-2,919-1,801-3,264343-6,114-5,49917611,4572,0291,072-3,8772,0891,238-6,8722,065975-4,367-5,055-897-3,298-282-7,334-5,728-71211,339-3,882-9,075-4,5356,495667-7583,323-26,628-12,796-15,093
Inkomen voor belasting 33,74538,9333,07249,19942,69123,63272,27716,352-1,191-20,10849,729124,83367,69149,78743,53550,58060,92226,95633,437-27,667-42,26118,3789,36128,43516,9661,64736,69440,65929,28638,81228,06913,10731,25634,7533,2169,340-10,418-23,500-32,04622,166-11,393-32,298-1,22031112,52118,70313,7544,46414,55417,097-12,392
Inkomen voor belasting ratio 0.0440.0540.0050.0750.060.0340.1030.027-0.002-0.0280.070.1880.0980.0760.0770.0960.0920.0450.063-0.063-0.060.0260.0140.0430.0250.0020.0520.0640.0410.0570.0490.0230.0470.0580.0060.02-0.02-0.042-0.0560.037-0.016-0.041-0.00200.0130.020.0170.0050.0160.021-0.018
Belastingkosten 25,39713,9214,68822,0154,50412,17127,52920,405-10,7098,77729,66243,6369,16318,73517,17121,456-10,7537,8528,661-1,3305,28111,4426,44811,754-9,55810,69314,02414,7583,21610,1077,4594,3902,33812,8333993,342-11,6826,1381,6677,8133,02914,7466,4005,64311,26213,2016,7867,87616,41317,26581
Nettowinst 14,41922,612-4,05824,69736,2199,75743,332-7,2485,819-32,76917,31977,56658,98927,90524,08227,91469,42017,40025,110-26,020-47,9984,94111814,78423,975-11,28219,88820,55124,08126,34117,7174,67429,78819,107-4394,779-1,630-31,133-31,13813,671-15,602-46,820-8,829-6,478-1793,3285,864-4,665-4,371-2,439-12,339
Nettowinstmarge 0.0190.032-0.0060.0380.0510.0140.062-0.0120.008-0.0450.0240.1170.0850.0430.0430.0530.1050.0290.047-0.059-0.0690.00700.0220.035-0.0150.0280.0330.0340.0390.0310.0080.0450.032-0.0010.01-0.003-0.055-0.0540.023-0.022-0.059-0.011-0.009-00.0040.007-0.006-0.005-0.003-0.018
WPA (Winst Per Aandeel) 172.37265.49-46.87282.35413.84111.4495.61-83.0566.57-386.88180.97782.13589.88333.17287.56333.54829.49207.91299.4-310.25-572.3158.911.4175.63284.82-134.1236.4244.29286.24313.1210.6955.58354.24227.22-5.2356.89-19.4-370.61-367.61161.4-184.2-552.75-104.23-76.48-2.1139.2969.23-55.07-51.6-28.79-145.67
Verwaterde WPA 172.37265.49-46.87282.35413.84111.4495.61-83.0566.57-386.88180.97782.13589.88279.07240.85279.48829.49207.91299.4-310.25-572.3158.911.4147.96284.82-134.03236.4244.29286.24313.1210.6955.58354.24227.22-5.2356.89-19.4-370.61-367.61161.4-184.2-552.75-104.23-76.48-2.1139.2969.23-55.07-51.6-28.79-145.67
EBITDA 49,94960,702.510,207.558,841.543,91238,84586,85731,26913,944-4,75164,724139,62582,87264,81758,60765,65176,42741,175.2548,725-15,591.75-27,26132,98521,439.528,66631,7024,34640,23143,45632,23446,58035,14620,943.2534,37537,74915,48913,9159,318-9,545.25-19,327.529,498.75-16,111.25-21,380.2514,314.511,881.7513,061.7526,964.521,813.510,069.550,110.539,514.7511,591.5
EBITDA ratio 0.0660.0850.0150.090.0610.0550.1240.0510.02-0.0070.0910.2110.120.0990.1040.1240.1150.0680.092-0.035-0.0390.0460.0320.0440.0470.0060.0570.0690.0460.0680.0620.0370.0520.0630.0280.0290.018-0.017-0.0340.05-0.023-0.0270.0180.0160.0140.0290.0260.0120.0560.0480.017