Cosmo Energy Holdings Co., Ltd.

TSE:5021.T

6765 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2024202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 126,926117,295104,34480,32852,97252,99249,44564,69045,29260,97295,171140,423130,264
Kortetermijnbeleggingen 0-34-24,212-17,187-29,584-27,480-34,851-10,184-12,00330,00000512
Liquide middelen en kortetermijnbeleggingen 126,926117,295104,34480,32852,97252,99249,44564,69045,29290,97295,171140,423130,776
Nettovorderingen 394,236496,450323,581282,645234,519214,595245,018264,761216,421192,377238,542310,020282,555
Voorraad 450,652392,290396,971376,023249,426234,265277,316265,349243,365182,427256,789445,737491,900
Overige vlottende activa 107,294116,705211,144128,98768,89170,76769,95270,02156,52650,47830,15823,36561,917
Totaal vlottende activa 1,079,1081,122,7401,036,040867,983605,808572,619641,731664,821561,604516,254621,578921,790967,148
Niet-vlottende activa:
Materiële vaste activa, netto 871,374850,239846,264846,616865,433853,663842,283817,585773,320693,267615,432589,082582,709
Goodwill 000000007211,4522,1832,9143,645
Immateriële activa 042,09443,21644,18544,34341,99140,96442,01643,86445,97147,27647,12747,873
Goodwill en immateriële activa 43,55942,09443,21644,18544,34341,99140,96442,01644,58547,42349,45950,04151,518
Langetermijnbeleggingen 98,667131,181152,109135,906151,986146,551152,403132,837117,72382,040137,515130,954138,513
Belastingvorderingen 33,01637,20342,58842,85840,28723,60323,2213,0932,6082,437000
Overige niet-vlottende activa 30,88128,4855428551,1561,3341,66330,53225,83668,1894,6444,9643,604
Totaal niet-vlottende activa 1,077,4971,089,2021,084,7191,070,4201,103,2051,067,1421,060,5341,026,063964,072893,356807,050775,041776,344
Totaal activa 2,156,6052,211,9422,120,7631,938,4081,709,0171,639,7651,702,2701,690,8891,525,6791,409,6151,428,6281,696,8311,743,492
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 360,446346,805330,923325,780266,695233,520267,897274,410170,539115,803182,417255,521277,934
Kortlopende schulden 317,192333,082203,331104,3907,12640,60350,66146,86295,2862,598179,512335,385279,109
Belastingschulden 012,79396,277117,914119,39889,68794,311100,13977,765101,882000
Uitgestelde opbrengsten 07,244226,179233,395223,466206,423212,078222,728181,283210,021000
Overige kortlopende verplichtingen 267,827307,704-70,310-60,199-87,663-70,576-72,291-66,714-50,683-84,806241,931208,293259,568
Totaal kortlopende verplichtingen 945,4651,007,6281,012,579954,675752,488706,080764,734800,153655,473555,519603,860799,199816,611
Langlopende verplichtingen:
Langetermijnschulden 302,714285,237258,565248,076379,244434,798431,825431,320496,519545,116513,359528,294564,243
Uitgestelde opbrengsten niet-vlottend 0086,64765,28451,69960,91049,93044,72941,14029,292000
Uitgestelde belastingverplichtingen niet-vlottend 71,06260,32755,91645,90840,51538,05738,64640,80538,85136,451000
Overige niet-vlottende verplichtingen 129,881131,98143,67740,49435,95237,08215,28417,73759,76176,977103,890108,198105,707
Totaal niet-vlottende verplichtingen 503,657477,545444,805399,762507,410570,847535,685534,591597,420651,385617,249636,492669,950
Totaal passiva 1,449,1221,485,1731,457,3841,354,4371,259,8981,276,9271,300,4191,334,7441,252,8931,206,9041,221,1091,435,6911,486,561
Eigen vermogen:
Preferente aandelen 00531,909464,319332,803254,217289,7823,2938,50815,499000
Gewone aandelen 46,43546,43546,43540,00040,00040,00040,00040,00040,00040,000107,246107,246107,246
Ingehouden winsten 490,634458,542396,361343,377211,977132,755167,574118,70149,9852597,94287,46110,531
Overige gereserveerde algehele resultaten 13,7153,898-4,015-8,119-7,857-14,426-8,716-3,293-8,508-15,49935,18320,39523,379
Overige totale aandeelhoudersvermogen 33,99991,64385,09872,82372,96967,03682,20583,26983,24683,28616,82216,82489,300
Totaal eigen vermogen van aandeelhouders 584,783600,518527,894456,200324,946239,791281,066238,677164,723108,046167,193231,926230,456
Totaal eigen vermogen 707,477726,771663,379583,971449,119362,838401,851356,145272,786202,711207,519261,140256,931
Totaal passiva en aandeelhoudersvermogen 2,156,6052,211,9422,120,7631,938,4081,709,0171,639,7651,702,2701,690,8891,525,6791,409,6151,428,6281,696,8311,743,492