Fuji Oil Company, Ltd.
TSE:5017.T
327 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 235,478 | 187,837 | 216,182 | 195,931 | 123,780 | 170,626 | 235,464 | 236,216 | 208,557 | 169,323 | 167,298 | 103,059 | 45,622 | 83,640 | 98,354 | 86,667 | 75,951 | 119,864 | 130,695 | 126,476 | 85,329 | 125,073 | 131,897 | 146,836 | 137,834 | 127,083 | 123,393 | 107,196 | 66,100 | 119,345 | 108,107 | 99,003 | 93,075 | 94,430 | 113,836 | 121,313 | 95,943 | 131,594 | 171,770 | 178,842 | 183,973 | 192,616 | 188,698 | 192,977 | 128,651 | 202,809 | 206,105 | 187,871 | 183,243 | 190,420 | 184,943 | 178,098 | 148,189 | 148,568 | 139,529 | 143,669 | 139,381 | 143,994 | 171,485 | 165,404 | 113,901 | 114,482 | 167,982 | 320,122 |
Kosten van de omzet
| 227,700 | 177,350 | 219,196 | 185,183 | 119,878 | 166,895 | 248,375 | 236,446 | 189,200 | 157,627 | 159,875 | 102,473 | 45,210 | 80,540 | 96,732 | 84,536 | 71,349 | 144,082 | 127,284 | 127,378 | 88,007 | 117,120 | 143,501 | 141,443 | 130,955 | 122,000 | 116,007 | 101,718 | 69,275 | 111,444 | 101,003 | 95,628 | 88,747 | 91,361 | 115,455 | 130,443 | 93,617 | 132,320 | 188,658 | 179,232 | 182,873 | 193,545 | 188,318 | 194,261 | 130,597 | 196,512 | 202,455 | 181,619 | 192,245 | 186,289 | 181,397 | 178,318 | 144,767 | 141,787 | 135,742 | 144,542 | 138,555 | 143,905 | 175,511 | 162,828 | 111,135 | 110,885 | 215,309 | 319,025 |
Brutowinst
| 7,778 | 10,487 | -3,014 | 10,748 | 3,902 | 3,731 | -12,911 | -230 | 19,357 | 11,696 | 7,423 | 586 | 412 | 3,100 | 1,622 | 2,131 | 4,602 | -24,218 | 3,411 | -902 | -2,678 | 7,953 | -11,604 | 5,393 | 6,879 | 5,083 | 7,386 | 5,478 | -3,175 | 7,901 | 7,104 | 3,375 | 4,328 | 3,069 | -1,619 | -9,130 | 2,326 | -726 | -16,888 | -390 | 1,100 | -929 | 380 | -1,284 | -1,946 | 6,297 | 3,650 | 6,252 | -9,002 | 4,131 | 3,546 | -220 | 3,422 | 6,781 | 3,787 | -873 | 826 | 89 | -4,026 | 2,576 | 2,766 | 3,597 | -47,327 | 1,097 |
Brutowinstmarge
| 0.033 | 0.056 | -0.014 | 0.055 | 0.032 | 0.022 | -0.055 | -0.001 | 0.093 | 0.069 | 0.044 | 0.006 | 0.009 | 0.037 | 0.016 | 0.025 | 0.061 | -0.202 | 0.026 | -0.007 | -0.031 | 0.064 | -0.088 | 0.037 | 0.05 | 0.04 | 0.06 | 0.051 | -0.048 | 0.066 | 0.066 | 0.034 | 0.047 | 0.033 | -0.014 | -0.075 | 0.024 | -0.006 | -0.098 | -0.002 | 0.006 | -0.005 | 0.002 | -0.007 | -0.015 | 0.031 | 0.018 | 0.033 | -0.049 | 0.022 | 0.019 | -0.001 | 0.023 | 0.046 | 0.027 | -0.006 | 0.006 | 0.001 | -0.023 | 0.016 | 0.024 | 0.031 | -0.282 | 0.003 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 439 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 421 | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 1,279 | 786 | 920 | 1,053 | 1,451 | 1,262 | 1,409 | 1,433 | 1,473 | 1,313 | 1,212 | 1,303 | 1,324 | 1,208 | 1,221 | 1,316 | 1,224 | 1,235 | 1,282 | 1,301 | 0 | 0 | 1,630 |
Verkoop- en marketingkosten
| 0 | 1,983 | 0 | 0 | 0 | 943 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 699 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,654 | 2,422 | 1,102 | 1,165 | 1,234 | 1,354 | 911 | 1,190 | 1,462 | 948 | 1,159 | 1,016 | 1,064 | 1,120 | 1,031 | 1,102 | 1,103 | 806 | 1,031 | 1,121 | 1,029 | 689 | 750 | 967 | 989 | 689 | 883 | 802 | 865 | 486 | 946 | 876 | 958 | 801 | 851 | 864 | 929 | 817 | 771 | 861 | 973 | 1,279 | 786 | 920 | 1,053 | 1,451 | 1,262 | 1,409 | 1,433 | 1,473 | 1,313 | 1,212 | 1,303 | 1,324 | 1,208 | 1,221 | 1,316 | 1,224 | 1,235 | 1,282 | 1,301 | 0 | 0 | 1,630 |
Overige kosten
| 1 | -64 | -124 | 16 | -151 | -59 | -113 | -38 | -160 | 607 | -13 | -105 | -210 | -76 | -139 | -5 | -149 | -101 | -135 | -50 | -367 | -175 | -192 | -80 | -176 | -278 | -206 | -128 | -232 | -263 | -119 | -181 | -203 | -117 | -213 | -112 | -144 | -203 | -223 | -160 | -93 | -248 | -200 | -164 | -402 | -129 | -345 | 82 | -75 | 61 | -87 | -42 | -79 | 122 | 34 | 241 | 317 | 87 | -19 | 134 | -4 | 71 | 27 | 95 |
Bedrijfskosten
| 1,655 | 2,422 | 1,102 | 1,165 | 1,234 | 1,354 | 911 | 1,190 | 1,462 | 1,338 | 1,159 | 1,016 | 1,064 | 1,120 | 1,031 | 1,102 | 1,103 | 1,100 | 1,031 | 1,121 | 1,029 | 1,039 | 750 | 967 | 989 | 1,034 | 883 | 802 | 865 | 987 | 946 | 876 | 958 | 801 | 851 | 864 | 929 | 817 | 771 | 861 | 973 | 1,279 | 786 | 920 | 1,053 | 1,472 | 1,298 | 1,417 | 1,461 | 1,486 | 1,374 | 1,267 | 1,470 | 1,268 | 1,303 | 2,075 | 1,508 | 1,268 | 1,139 | 2,638 | 1,341 | 1,356 | 1,356 | 1,630 |
Bedrijfsresultaat
| 6,123 | 8,065 | -4,116 | 9,583 | 2,667 | 2,375 | -13,821 | -1,421 | 17,895 | 10,358 | 6,264 | -431 | -652 | 1,980 | 590 | 1,030 | 3,498 | -25,319 | 2,381 | -2,022 | -3,708 | 6,914 | -12,353 | 4,426 | 5,889 | 4,049 | 6,504 | 4,674 | -4,039 | 6,914 | 6,158 | 2,499 | 3,369 | 2,268 | -2,470 | -9,993 | 1,396 | -1,543 | -17,660 | -1,250 | 126 | -2,208 | -407 | -2,204 | -2,998 | 4,824 | 2,353 | 4,835 | -10,464 | 2,647 | 2,170 | -1,487 | 1,951 | 5,512 | 2,482 | -2,949 | -683 | -1,179 | -5,165 | -63 | 1,422 | 2,241 | -48,684 | -534 |
Bedrijfsresultaat ratio
| 0.026 | 0.043 | -0.019 | 0.049 | 0.022 | 0.014 | -0.059 | -0.006 | 0.086 | 0.061 | 0.037 | -0.004 | -0.014 | 0.024 | 0.006 | 0.012 | 0.046 | -0.211 | 0.018 | -0.016 | -0.043 | 0.055 | -0.094 | 0.03 | 0.043 | 0.032 | 0.053 | 0.044 | -0.061 | 0.058 | 0.057 | 0.025 | 0.036 | 0.024 | -0.022 | -0.082 | 0.015 | -0.012 | -0.103 | -0.007 | 0.001 | -0.011 | -0.002 | -0.011 | -0.023 | 0.024 | 0.011 | 0.026 | -0.057 | 0.014 | 0.012 | -0.008 | 0.013 | 0.037 | 0.018 | -0.021 | -0.005 | -0.008 | -0.03 | -0 | 0.012 | 0.02 | -0.29 | -0.002 |
Totaal overige inkomsten en kosten netto
| -177 | 341 | 675 | 607 | 712 | -252 | -1,243 | 14 | 765 | 904 | -83 | -30 | 420 | 555 | -479 | 1,183 | -220 | -31 | -8 | 875 | -564 | -297 | -801 | -155 | -279 | -1,489 | -713 | -287 | -269 | -1,231 | 2,084 | -405 | -1,443 | -1,121 | 509 | -441 | 299 | -649 | 1,688 | 669 | -65 | -1,436 | -9 | -1,399 | -225 | -11,064 | 2,693 | -2,068 | -12,881 | -37 | -2,032 | -1,596 | -616 | -139 | 544 | -2,125 | -1,329 | -622 | -541 | -1,511 | -356 | -911 | -2,079 | -1,918 |
Inkomen voor belasting
| 5,946 | 8,406 | -3,441 | 10,190 | 3,380 | 2,123 | -15,064 | -1,407 | 18,661 | 11,262 | 6,182 | -460 | -233 | 2,535 | 111 | 2,213 | 3,278 | -25,349 | 2,373 | -1,148 | -4,271 | 6,618 | -13,155 | 4,270 | 5,611 | 2,560 | 5,791 | 4,387 | -4,308 | 5,683 | 8,242 | 2,094 | 1,926 | 1,148 | -1,961 | -10,435 | 1,696 | -2,192 | -15,970 | -583 | 62 | -3,644 | -416 | -3,603 | -3,223 | -6,239 | 5,045 | 2,767 | -23,344 | 2,608 | 140 | -3,083 | 1,336 | 5,374 | 3,028 | -5,073 | -2,011 | -1,801 | -5,706 | -1,573 | 1,069 | 1,330 | -50,762 | -2,451 |
Inkomen voor belasting ratio
| 0.025 | 0.045 | -0.016 | 0.052 | 0.027 | 0.012 | -0.064 | -0.006 | 0.089 | 0.067 | 0.037 | -0.004 | -0.005 | 0.03 | 0.001 | 0.026 | 0.043 | -0.211 | 0.018 | -0.009 | -0.05 | 0.053 | -0.1 | 0.029 | 0.041 | 0.02 | 0.047 | 0.041 | -0.065 | 0.048 | 0.076 | 0.021 | 0.021 | 0.012 | -0.017 | -0.086 | 0.018 | -0.017 | -0.093 | -0.003 | 0 | -0.019 | -0.002 | -0.019 | -0.025 | -0.031 | 0.024 | 0.015 | -0.127 | 0.014 | 0.001 | -0.017 | 0.009 | 0.036 | 0.022 | -0.035 | -0.014 | -0.013 | -0.033 | -0.01 | 0.009 | 0.012 | -0.302 | -0.008 |
Belastingkosten
| 844 | 1,660 | -1,005 | 1,860 | 489 | 352 | -2,391 | -173 | 2,936 | 1,521 | 413 | -179 | -223 | 287 | 97 | 571 | 639 | 315 | 39 | 93 | 199 | 405 | -1,847 | 878 | 997 | 407 | 110 | -97 | 52 | 555 | 966 | 529 | 371 | -441 | 106 | 71 | 113 | -940 | 56 | 249 | 9 | 727 | 395 | -172 | 42 | -5,478 | 1,168 | -1,768 | -2,688 | 40 | -2,002 | -426 | 4 | -761 | 576 | -1,973 | -558 | 6,009 | -1,067 | -2,222 | 5,350 | -3,913 | -8,020 | -940 |
Nettowinst
| 5,094 | 6,748 | -2,440 | 8,324 | 2,885 | 1,770 | -12,677 | -1,238 | 15,720 | 9,742 | 5,763 | -290 | -12 | 2,251 | 11 | 1,635 | 2,631 | -25,658 | 2,326 | -1,248 | -4,478 | 6,209 | -11,309 | 3,388 | 4,608 | 2,157 | 5,677 | 4,479 | -4,368 | 5,132 | 7,269 | 1,552 | 1,550 | 1,597 | -2,070 | -10,518 | 1,582 | -1,259 | -16,031 | -842 | 23 | -4,369 | -817 | -3,438 | -3,273 | -755 | 3,866 | 4,525 | -20,661 | 2,572 | 2,137 | -2,663 | 1,325 | 6,135 | 2,446 | -3,108 | -1,454 | -7,790 | -4,643 | 646 | -4,373 | 5,331 | -42,882 | -1,752 |
Nettowinstmarge
| 0.022 | 0.036 | -0.011 | 0.042 | 0.023 | 0.01 | -0.054 | -0.005 | 0.075 | 0.058 | 0.034 | -0.003 | -0 | 0.027 | 0 | 0.019 | 0.035 | -0.214 | 0.018 | -0.01 | -0.052 | 0.05 | -0.086 | 0.023 | 0.033 | 0.017 | 0.046 | 0.042 | -0.066 | 0.043 | 0.067 | 0.016 | 0.017 | 0.017 | -0.018 | -0.087 | 0.016 | -0.01 | -0.093 | -0.005 | 0 | -0.023 | -0.004 | -0.018 | -0.025 | -0.004 | 0.019 | 0.024 | -0.113 | 0.014 | 0.012 | -0.015 | 0.009 | 0.041 | 0.018 | -0.022 | -0.01 | -0.054 | -0.027 | 0.004 | -0.038 | 0.047 | -0.255 | -0.005 |
WPA (Winst Per Aandeel)
| 66.02 | 87.45 | -31.62 | 107.88 | 37.39 | 22.94 | -164.29 | -16.06 | 204 | 126.42 | 74.8 | -3.76 | -0.16 | 29.21 | 0.14 | 21.22 | 34.15 | -332.95 | 30.18 | -16.19 | -58.11 | 80.57 | -146.75 | 43.96 | 59.81 | 27.99 | 73.67 | 58.12 | -56.68 | 66.6 | 94.33 | 20.14 | 20.12 | 20.72 | -26.86 | -136.49 | 20.53 | -16.34 | -208.03 | -10.93 | 0.3 | -57.04 | -10.58 | -44.52 | -42.47 | -9.78 | 50.07 | 58.6 | -267.57 | 33.31 | 27.68 | -34.49 | 17.17 | 79.45 | 31.68 | -40.25 | -18.83 | -100.88 | -60.13 | 8.37 | -56.63 | 69.04 | -555.34 | -22.69 |
Verwaterde WPA
| 66.02 | 87.45 | -31.62 | 107.88 | 37.39 | 22.94 | -164.29 | -16.05 | 204 | 126.39 | 74.78 | -3.76 | -0.16 | 29.21 | 0.14 | 21.22 | 34.15 | -332.95 | 30.18 | -16.19 | -58.11 | 80.57 | -146.75 | 43.96 | 59.81 | 27.99 | 73.67 | 58.12 | -56.68 | 66.6 | 94.33 | 20.14 | 20.12 | 20.72 | -26.86 | -136.49 | 20.53 | -16.34 | -208.03 | -10.93 | 0.3 | -56.69 | -10.58 | -44.52 | -42.47 | -9.78 | 50.07 | 58.6 | -267.57 | 33.31 | 27.68 | -34.49 | 17.17 | 79.45 | 31.68 | -40.25 | -18.83 | -100.88 | -60.13 | 8.37 | -56.63 | 69.04 | -555.34 | -22.69 |
EBITDA
| 8,053 | 10,060 | -2,183 | 10,581 | 3,775 | 2,948 | -14,064 | 86 | 19,459 | 11,713 | 6,591 | -109 | -586 | 2,843 | 594 | 2,532 | 3,703 | -24,042 | 2,879 | -1,505 | -3,534 | 7,500 | -12,220 | 5,023 | 6,385 | 3,283 | 6,502 | 4,964 | -3,746 | 6,331 | 8,715 | 2,584 | 2,444 | 1,649 | -1,462 | -9,896 | 2,189 | -1,606 | -15,244 | 143 | 847 | -2,910 | 835 | -2,645 | -2,682 | 6,903 | 6,200 | 3,554 | -10,532 | 3,341 | 886 | -2,086 | 2,069 | 9,005 | 7,249 | -830 | 2,276 | 2,536 | -1,428 | 2,301 | 4,789 | 5,685 | -46,240 | 1,011 |
EBITDA ratio
| 0.034 | 0.054 | -0.01 | 0.054 | 0.03 | 0.017 | -0.06 | 0 | 0.093 | 0.069 | 0.039 | -0.001 | -0.013 | 0.034 | 0.006 | 0.029 | 0.049 | -0.201 | 0.022 | -0.012 | -0.041 | 0.06 | -0.093 | 0.034 | 0.046 | 0.026 | 0.053 | 0.046 | -0.057 | 0.053 | 0.081 | 0.026 | 0.026 | 0.017 | -0.013 | -0.082 | 0.023 | -0.012 | -0.089 | 0.001 | 0.005 | -0.015 | 0.004 | -0.014 | -0.021 | 0.034 | 0.03 | 0.019 | -0.057 | 0.018 | 0.005 | -0.012 | 0.014 | 0.061 | 0.052 | -0.006 | 0.016 | 0.018 | -0.008 | 0.014 | 0.042 | 0.05 | -0.275 | 0.003 |