Fuji Oil Company, Ltd.
TSE:5017.T
280 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,801 | 12,463 | 11,388 | 15,143 | 12,769 | 12,152 | 15,954 | 13,592 | 15,005 | 15,217 | 12,837 | 13,140 | 17,185 | 22,379 | 17,300 | 28,464 | 31,550 | 25,528 | 21,808 | 23,096 |
Kortetermijnbeleggingen
| 500 | -735 | 100 | 200 | -333 | 100 | 100 | 100 | 434 | 235 | 254 | 134 | 886 | 323 | 395 | 340 | 1,274 | 1,536 | 9,252 | 6,993 |
Liquide middelen en kortetermijnbeleggingen
| 14,301 | 12,463 | 11,488 | 15,343 | 12,769 | 12,252 | 16,054 | 13,692 | 15,439 | 15,452 | 13,091 | 13,274 | 18,071 | 22,702 | 17,695 | 28,804 | 32,824 | 27,064 | 31,060 | 30,089 |
Nettovorderingen
| 84,380 | 69,461 | 78,707 | 29,199 | 40,302 | 56,890 | 51,056 | 51,261 | 38,918 | 61,569 | 89,244 | 99,985 | 0 | 0 | 0 | 57,162 | 0 | 0 | 0 | 0 |
Voorraad
| 154,249 | 119,288 | 117,862 | 80,661 | 68,346 | 90,596 | 81,725 | 74,931 | 46,869 | 79,072 | 129,460 | 96,378 | 122,151 | 102,202 | 69,236 | 59,346 | 104,113 | 78,637 | 71,324 | 54,840 |
Overige vlottende activa
| 8,760 | 9,758 | 16,914 | 8,302 | 3,967 | 16,177 | 11,847 | 9,995 | 5,254 | 6,540 | 20,919 | 18,634 | 14,182 | 12,621 | 15,079 | 22,279 | 17,551 | 10,553 | 11,712 | 8,503 |
Totaal vlottende activa
| 261,690 | 210,970 | 224,971 | 133,505 | 125,384 | 175,915 | 160,682 | 149,879 | 106,480 | 162,633 | 252,714 | 228,271 | 261,726 | 206,829 | 188,164 | 167,591 | 253,770 | 205,712 | 217,427 | 153,982 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 95,234 | 97,855 | 104,065 | 99,236 | 101,791 | 105,130 | 107,326 | 103,047 | 91,741 | 91,466 | 97,434 | 100,325 | 120,348 | 127,273 | 135,762 | 122,106 | 118,703 | 105,038 | 86,128 | 81,053 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 909 | 612 | 758 | 805 | 749 | 769 | 931 | 599 | 523 | 579 | 828 | 987 | 1,476 | 1,727 | 2,064 | 1,066 | 1,359 | 1,740 | 1,550 | 1,327 |
Goodwill en immateriële activa
| 909 | 612 | 758 | 805 | 749 | 769 | 931 | 599 | 523 | 579 | 828 | 987 | 1,476 | 1,727 | 2,064 | 1,066 | 1,359 | 1,740 | 1,550 | 1,327 |
Langetermijnbeleggingen
| 30,693 | 26,904 | 22,368 | 18,744 | 16,823 | 16,534 | 16,864 | 17,030 | 15,649 | 13,592 | 10,422 | 10,638 | 14,074 | 15,583 | 16,420 | 15,290 | 13,666 | 10,722 | -762 | 18,891 |
Belastingvorderingen
| 0 | 667 | 300 | 625 | 435 | 689 | 6,339 | 17,802 | 18,249 | 19,536 | 140 | 13,856 | 2,688 | 1,998 | 25,674 | 39,104 | 55,940 | 1,536 | 37,155 | 31,471 |
Overige niet-vlottende activa
| 1,431 | -27 | 377 | 91 | 319 | 105 | 283 | 59 | 246 | 79 | 18,701 | 6,811 | 9,638 | 17,132 | 8,154 | 7,828 | 8,454 | 60,683 | 8,337 | 6,680 |
Totaal niet-vlottende activa
| 128,267 | 126,011 | 127,868 | 119,501 | 120,117 | 123,227 | 131,743 | 138,537 | 126,408 | 125,252 | 127,525 | 132,617 | 148,224 | 163,713 | 188,074 | 185,394 | 198,122 | 179,719 | 132,408 | 139,422 |
Totaal activa
| 389,960 | 336,985 | 352,842 | 253,007 | 245,504 | 299,144 | 292,430 | 288,418 | 232,889 | 287,889 | 380,242 | 360,891 | 409,950 | 370,542 | 376,238 | 352,985 | 451,892 | 385,431 | 349,835 | 293,404 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 59,487 | 35,792 | 67,145 | 21,982 | 13,686 | 31,252 | 28,068 | 30,594 | 18,550 | 29,892 | 55,544 | 51,697 | 79,329 | 55,542 | 28,770 | 28,924 | 62,082 | 60,361 | 65,403 | 21,467 |
Kortlopende schulden
| 141,562 | 141,265 | 126,151 | 84,096 | 93,416 | 99,545 | 86,237 | 77,295 | 57,156 | 96,762 | 152,583 | 131,906 | 118,879 | 114,039 | 139,573 | 94,902 | 104,675 | 66,763 | 52,287 | 55,923 |
Belastingschulden
| 2,617 | 16,695 | 17,314 | 19,274 | 19,029 | 19,285 | 23,669 | 21,312 | 22,527 | 21,587 | 17,831 | 24,274 | 19,875 | 10,549 | 16,994 | 17,562 | 19,592 | 3,347 | 24,050 | 21,008 |
Uitgestelde opbrengsten
| 0 | 43,433 | 48,107 | 38,389 | 37,178 | 41,417 | 42,063 | 43,090 | 37,934 | 43,426 | 31,707 | 47,677 | 20,024 | 10,826 | 17,459 | 18,248 | 20,482 | 3,347 | 24,050 | 21,008 |
Overige kortlopende verplichtingen
| 59,556 | 32,793 | 36,574 | 31,933 | 25,664 | 30,409 | 28,090 | 26,382 | 22,476 | 26,714 | 20,441 | 29,051 | 31,558 | 18,605 | 13,626 | 16,099 | 25,242 | 21,001 | 9,977 | 31,844 |
Totaal kortlopende verplichtingen
| 263,222 | 226,545 | 247,184 | 157,285 | 151,795 | 180,491 | 166,064 | 155,583 | 120,709 | 174,955 | 246,399 | 236,928 | 249,641 | 198,735 | 198,963 | 157,487 | 211,591 | 151,472 | 151,717 | 130,242 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 19,813 | 20,002 | 26,152 | 26,524 | 33,756 | 29,436 | 39,317 | 49,788 | 45,957 | 36,464 | 40,792 | 19,540 | 47,403 | 58,841 | 67,254 | 56,598 | 71,795 | 69,238 | 56,631 | 57,496 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 9,230 | 5,831 | 11,497 | 9,328 | 8,715 | 5,893 | 10,718 | 8,970 | 8,115 | 6,246 | 8,834 | 6,750 | 7,161 | 6,606 | 12,376 | 9,812 | 4,272 | 4,063 | 3,834 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,651 | 8,854 | 8,760 | 9,038 | 9,002 | 8,429 | 9,561 | 9,259 | 9,448 | 9,630 | 11,041 | 9,433 | 10,445 | 11,949 | 11,526 | 5,020 | 13,047 | 13,974 | 14,327 | 19,879 |
Overige niet-vlottende verplichtingen
| 10,927 | 698 | 9,136 | 476 | 9,328 | 8,966 | 11,301 | 254 | 322 | 374 | 416 | 5,041 | 945 | 789 | 545 | 380 | 500 | 3,214 | 2,082 | 4,522 |
Totaal niet-vlottende verplichtingen
| 40,391 | 38,784 | 41,119 | 47,535 | 52,412 | 47,117 | 56,511 | 70,019 | 64,697 | 54,583 | 58,495 | 42,848 | 65,543 | 78,740 | 85,931 | 86,750 | 95,154 | 90,698 | 77,103 | 85,731 |
Totaal passiva
| 303,612 | 265,329 | 288,303 | 204,820 | 204,207 | 227,608 | 222,575 | 225,602 | 185,406 | 229,538 | 304,894 | 279,776 | 315,184 | 277,475 | 284,894 | 244,237 | 306,745 | 242,170 | 228,820 | 215,973 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 67,345 | 64,508 | 50,075 | 43,546 | 73,375 | 1,433 | 1,136 | 778 | 0 | 1,962 | 6,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 24,467 | 20,000 |
Ingehouden winsten
| 33,398 | 18,653 | 15,977 | 1,543 | -9,886 | 19,944 | 17,665 | 10,339 | -16,227 | -22,330 | -3,176 | 6,940 | 20,429 | 17,058 | 13,057 | 30,376 | 63,299 | 59,793 | 41,921 | 8,563 |
Overige gereserveerde algehele resultaten
| 4,064 | 4,129 | -139 | -2,044 | -2,393 | -2,043 | -1,433 | -1,136 | -778 | 146 | -1,962 | -6,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,227 | 28,354 | 24,064 | 22,021 | 28,965 | 28,965 | 26,099 | 26,693 | 39,735 | 55,784 | 53,823 | 43,281 | 49,778 | 56,440 | 53,590 | 53,161 | 56,410 | 56,441 | 52,508 | 38,476 |
Totaal eigen vermogen van aandeelhouders
| 86,156 | 71,474 | 64,369 | 48,031 | 41,153 | 71,332 | 69,664 | 62,636 | 47,197 | 58,067 | 75,114 | 81,035 | 94,676 | 92,990 | 91,114 | 108,004 | 144,176 | 142,083 | 120,017 | 76,351 |
Totaal eigen vermogen
| 86,350 | 71,656 | 64,539 | 48,187 | 41,297 | 71,536 | 69,855 | 62,816 | 47,483 | 58,351 | 75,348 | 81,115 | 94,766 | 93,067 | 91,344 | 108,748 | 145,147 | 143,261 | 121,015 | 77,431 |
Totaal passiva en aandeelhoudersvermogen
| 389,960 | 336,985 | 352,842 | 253,007 | 245,504 | 299,144 | 292,430 | 288,418 | 232,889 | 287,889 | 380,242 | 360,891 | 409,950 | 370,542 | 376,238 | 352,985 | 451,892 | 385,431 | 349,835 | 293,404 |