Hokko Chemical Industry Co., Ltd.
TSE:4992.T
1294 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,323 | 14,529 | 14,409 | 7,089 | 9,825 | 14,116 | 14,197 | 7,499 | 10,602 | 13,386 | 13,377 | 6,885 | 9,480 | 12,187 | 11,569 | 7,056 | 7,929 | 11,406 | 12,864 | 8,508 | 8,305 | 11,144 | 14,024 | 7,117 | 8,156 | 10,463 | 15,306 | 6,193 | 8,583 | 10,724 | 14,361 | 6,629 | 8,311 | 10,393 | 14,620 | 8,292 | 8,821 | 10,950 | 14,188 | 9,440 | 8,863 | 10,699 | 13,414 | 9,959 | 7,677 | 10,823 | 10,336 | 10,877 | 7,189 | 11,238 | 10,576 | 10,832 | 7,641 | 11,631 | 11,102 | 11,098 | 7,733 | 11,791 | 12,371 | 9,442 | 6,543 | 10,537 | 10,219 |
Kosten van de omzet
| 7,417 | 10,966 | 10,854 | 5,595 | 6,985 | 10,879 | 10,212 | 5,426 | 7,546 | 10,042 | 9,839 | 4,954 | 6,990 | 9,175 | 8,665 | 5,574 | 5,730 | 8,607 | 9,477 | 6,237 | 6,147 | 8,381 | 10,411 | 4,761 | 6,096 | 7,841 | 11,440 | 4,832 | 6,316 | 8,061 | 10,619 | 5,079 | 6,019 | 7,853 | 10,796 | 6,043 | 6,503 | 8,224 | 10,653 | 7,141 | 6,615 | 8,225 | 10,204 | 7,654 | 5,987 | 8,364 | 8,192 | 8,312 | 5,639 | 8,825 | 8,186 | 8,243 | 6,082 | 9,042 | 8,634 | 8,778 | 5,696 | 9,000 | 9,780 | 7,861 | 5,176 | 8,107 | 7,965 |
Brutowinst
| 2,906 | 3,563 | 3,555 | 1,494 | 2,840 | 3,237 | 3,985 | 2,073 | 3,056 | 3,344 | 3,538 | 1,931 | 2,490 | 3,012 | 2,904 | 1,482 | 2,199 | 2,799 | 3,387 | 2,271 | 2,158 | 2,763 | 3,613 | 2,356 | 2,060 | 2,622 | 3,866 | 1,361 | 2,267 | 2,663 | 3,742 | 1,550 | 2,292 | 2,540 | 3,824 | 2,249 | 2,318 | 2,726 | 3,535 | 2,299 | 2,248 | 2,474 | 3,210 | 2,305 | 1,690 | 2,459 | 2,144 | 2,565 | 1,550 | 2,413 | 2,390 | 2,589 | 1,559 | 2,589 | 2,468 | 2,320 | 2,037 | 2,791 | 2,591 | 1,581 | 1,367 | 2,430 | 2,254 |
Brutowinstmarge
| 0.282 | 0.245 | 0.247 | 0.211 | 0.289 | 0.229 | 0.281 | 0.276 | 0.288 | 0.25 | 0.264 | 0.28 | 0.263 | 0.247 | 0.251 | 0.21 | 0.277 | 0.245 | 0.263 | 0.267 | 0.26 | 0.248 | 0.258 | 0.331 | 0.253 | 0.251 | 0.253 | 0.22 | 0.264 | 0.248 | 0.261 | 0.234 | 0.276 | 0.244 | 0.262 | 0.271 | 0.263 | 0.249 | 0.249 | 0.244 | 0.254 | 0.231 | 0.239 | 0.231 | 0.22 | 0.227 | 0.207 | 0.236 | 0.216 | 0.215 | 0.226 | 0.239 | 0.204 | 0.223 | 0.222 | 0.209 | 0.263 | 0.237 | 0.209 | 0.167 | 0.209 | 0.231 | 0.221 |
Onderzoek- en ontwikkelingskosten
| 0 | 428 | 307 | 471 | 377 | 399 | 300 | 455 | 374 | 368 | 292 | 473 | 382 | 373 | 0 | 1,442 | 0 | 0 | 0 | 1,483 | 0 | 0 | 0 | 1,495 | 0 | 0 | 0 | 1,484 | 0 | 0 | 0 | 1,578 | 0 | 0 | 0 | 1,557 | 0 | 0 | 0 | 1,619 | 0 | 0 | 0 | 1,684 | 0 | 0 | 0 | 1,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 954 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | -293 | 0 | 0 | 0 | -1,426 | 0 | 0 | 0 | -1,261 | 0 | 0 | 0 | -1,438 | 0 | 0 | 0 | -1,404 | 0 | 0 | 0 | -1,581 | 0 | 0 | 0 | -1,532 | 0 | 0 | 0 | -1,500 | 0 | 0 | 0 | -1,441 | 0 | 0 | 0 | -1,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 962 | 0 | 0 | 0 | 1,190 | 0 | 0 | 0 | 1,680 | 0 | 0 | 0 | 1,722 | 0 | 0 | 0 | 1,739 | 0 | 0 | 0 | 1,626 | 0 | 0 | 0 | 1,639 | 0 | 0 | 0 | 1,689 | 0 | 0 | 0 | 1,840 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 1,764 | 0 | 0 | 0 | 1,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,841 | 1,534 | 1,447 | 1,916 | 1,322 | 1,468 | 1,358 | 1,546 | 1,365 | 1,502 | 1,382 | 1,387 | 1,414 | 1,622 | 1,822 | 296 | 1,749 | 1,955 | 2,047 | 478 | 1,825 | 2,063 | 1,916 | 188 | 1,860 | 1,934 | 2,028 | 235 | 1,858 | 1,939 | 1,982 | 108 | 1,832 | 1,958 | 2,032 | 308 | 1,889 | 1,935 | 2,097 | 315 | 1,931 | 2,043 | 2,120 | 323 | 1,921 | 2,084 | 1,952 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1 | 241 | 51 | 284 | 149 | 1,867 | 1,658 | 2,001 | 1,739 | 1,870 | 1,674 | 379 | 104 | 120 | 60 | 359 | 50 | 123 | 41 | 344 | 44 | 108 | 44 | 335 | -5 | 124 | 31 | 1,169 | 14 | 87 | 35 | 392 | 23 | 85 | 20 | 9 | 9 | 12 | 58 | -319 | 19 | -57 | -23 | 182 | -12 | -25 | -28 | 214 | 3 | -46 | -16 | 217 | -1 | -51 | 10 | 143 | -2 | -52 | -3 | 167 | -4 | -82 | 2,181 |
Bedrijfskosten
| 1,840 | 1,962 | 1,754 | 1,916 | 1,699 | 1,867 | 1,658 | 2,001 | 1,739 | 1,870 | 1,674 | 1,860 | 1,796 | 1,995 | 1,822 | 1,829 | 1,749 | 1,955 | 2,047 | 2,100 | 1,825 | 2,063 | 1,916 | 1,941 | 1,860 | 1,934 | 2,028 | 1,967 | 1,858 | 1,939 | 1,982 | 1,920 | 1,832 | 1,958 | 2,032 | 2,128 | 1,889 | 1,935 | 2,097 | 2,153 | 1,931 | 2,043 | 2,120 | 2,112 | 1,921 | 2,084 | 1,952 | 2,096 | 1,977 | 2,144 | 1,994 | 2,125 | 2,064 | 2,248 | 2,110 | 2,442 | 2,085 | 2,158 | 1,982 | 2,439 | 2,120 | 2,359 | 2,181 |
Bedrijfsresultaat
| 1,066 | 1,601 | 1,801 | -422 | 1,142 | 1,369 | 2,327 | 177 | 1,318 | 1,474 | 1,864 | 72 | 694 | 1,018 | 1,081 | -347 | 451 | 843 | 1,340 | 172 | 333 | 700 | 1,697 | 414 | 201 | 688 | 1,838 | -607 | 408 | 725 | 1,760 | -370 | 459 | 584 | 1,791 | 122 | 428 | 790 | 1,439 | 147 | 316 | 432 | 1,089 | 192 | -231 | 374 | 193 | 469 | -426 | 269 | 396 | 464 | -504 | 340 | 358 | -122 | -48 | 633 | 609 | -858 | -753 | 71 | 72 |
Bedrijfsresultaat ratio
| 0.103 | 0.11 | 0.125 | -0.06 | 0.116 | 0.097 | 0.164 | 0.024 | 0.124 | 0.11 | 0.139 | 0.01 | 0.073 | 0.084 | 0.093 | -0.049 | 0.057 | 0.074 | 0.104 | 0.02 | 0.04 | 0.063 | 0.121 | 0.058 | 0.025 | 0.066 | 0.12 | -0.098 | 0.048 | 0.068 | 0.123 | -0.056 | 0.055 | 0.056 | 0.123 | 0.015 | 0.049 | 0.072 | 0.101 | 0.016 | 0.036 | 0.04 | 0.081 | 0.019 | -0.03 | 0.035 | 0.019 | 0.043 | -0.059 | 0.024 | 0.037 | 0.043 | -0.066 | 0.029 | 0.032 | -0.011 | -0.006 | 0.054 | 0.049 | -0.091 | -0.115 | 0.007 | 0.007 |
Totaal overige inkomsten en kosten netto
| 397 | 299 | 196 | 288 | 399 | 211 | 74 | 195 | 300 | 336 | 128 | 411 | 377 | 164 | 122 | 222 | 56 | 93 | 443 | 362 | -2 | 57 | 400 | 270 | 17 | 132 | 362 | -314 | -2 | 58 | 823 | 613 | -123 | -6 | -179 | -54 | -72 | 27 | 267 | -300 | 85 | -96 | 6 | 286 | -42 | 47 | 104 | 162 | -54 | -141 | -39 | 68 | -362 | -158 | -146 | -129 | -155 | -134 | -51 | -171 | -36 | -89 | -620 |
Inkomen voor belasting
| 1,462 | 1,900 | 1,997 | -133 | 1,541 | 1,580 | 2,401 | 372 | 1,618 | 1,810 | 1,992 | 483 | 1,071 | 1,182 | 1,203 | -125 | 507 | 936 | 1,783 | 534 | 331 | 757 | 2,097 | 684 | 218 | 820 | 2,200 | -921 | 406 | 783 | 2,583 | 243 | 336 | 578 | 1,612 | 68 | 356 | 817 | 1,706 | -153 | 402 | 336 | 1,095 | 480 | -273 | 422 | 297 | 631 | -480 | 128 | 357 | 532 | -866 | 182 | 212 | -251 | -203 | 499 | 558 | -1,029 | -789 | -18 | -548 |
Inkomen voor belasting ratio
| 0.142 | 0.131 | 0.139 | -0.019 | 0.157 | 0.112 | 0.169 | 0.05 | 0.153 | 0.135 | 0.149 | 0.07 | 0.113 | 0.097 | 0.104 | -0.018 | 0.064 | 0.082 | 0.139 | 0.063 | 0.04 | 0.068 | 0.15 | 0.096 | 0.027 | 0.078 | 0.144 | -0.149 | 0.047 | 0.073 | 0.18 | 0.037 | 0.04 | 0.056 | 0.11 | 0.008 | 0.04 | 0.075 | 0.12 | -0.016 | 0.045 | 0.031 | 0.082 | 0.048 | -0.036 | 0.039 | 0.029 | 0.058 | -0.067 | 0.011 | 0.034 | 0.049 | -0.113 | 0.016 | 0.019 | -0.023 | -0.026 | 0.042 | 0.045 | -0.109 | -0.121 | -0.002 | -0.054 |
Belastingkosten
| 431 | 541 | 679 | -233 | 472 | 717 | 709 | -22 | 469 | 524 | 607 | -9 | 317 | 359 | 345 | -229 | 177 | 268 | 485 | 22 | 107 | 232 | 539 | 57 | 63 | 279 | 579 | -163 | 210 | 254 | 560 | 44 | 100 | 239 | 421 | -90 | 131 | 372 | 634 | -89 | 167 | 181 | 424 | 202 | -64 | 149 | 151 | 263 | -158 | 92 | 297 | 238 | -320 | 72 | 111 | -106 | -72 | 209 | 260 | -673 | -369 | 14 | -210 |
Nettowinst
| 1,031 | 1,359 | 1,318 | 100 | 1,069 | 863 | 1,692 | 395 | 1,148 | 1,286 | 1,385 | 492 | 753 | 824 | 858 | 104 | 330 | 669 | 1,297 | 511 | 223 | 526 | 1,558 | 628 | 153 | 542 | 1,621 | -759 | 196 | 530 | 2,022 | 199 | 236 | 339 | 1,191 | 158 | 225 | 445 | 1,072 | -63 | 234 | 155 | 671 | 276 | -207 | 272 | 146 | 367 | -322 | 37 | 60 | 294 | -546 | 110 | 101 | -145 | -131 | 291 | 298 | -357 | -421 | -32 | -339 |
Nettowinstmarge
| 0.1 | 0.094 | 0.091 | 0.014 | 0.109 | 0.061 | 0.119 | 0.053 | 0.108 | 0.096 | 0.104 | 0.071 | 0.079 | 0.068 | 0.074 | 0.015 | 0.042 | 0.059 | 0.101 | 0.06 | 0.027 | 0.047 | 0.111 | 0.088 | 0.019 | 0.052 | 0.106 | -0.123 | 0.023 | 0.049 | 0.141 | 0.03 | 0.028 | 0.033 | 0.081 | 0.019 | 0.026 | 0.041 | 0.076 | -0.007 | 0.026 | 0.014 | 0.05 | 0.028 | -0.027 | 0.025 | 0.014 | 0.034 | -0.045 | 0.003 | 0.006 | 0.027 | -0.071 | 0.009 | 0.009 | -0.013 | -0.017 | 0.025 | 0.024 | -0.038 | -0.064 | -0.003 | -0.033 |
WPA (Winst Per Aandeel)
| 38.07 | 50.18 | 48.67 | 3.69 | 39.47 | 31.87 | 62.48 | 14.59 | 42.39 | 47.49 | 51.14 | 18.17 | 27.8 | 30.43 | 31.67 | 3.84 | 12.19 | 24.7 | 47.9 | 18.87 | 8.23 | 19.42 | 57.54 | 23.19 | 5.65 | 20.01 | 59.84 | -28.03 | 7.24 | 19.23 | 73.4 | 7.22 | 8.56 | 12.3 | 43.22 | 5.73 | 8.16 | 16.14 | 38.89 | -2.29 | 8.49 | 5.62 | 24.32 | 10.01 | -7.5 | 9.86 | 5.3 | 13.3 | -11.67 | 1.34 | 2.18 | 10.65 | -19.78 | 3.99 | 3.66 | -5.25 | -4.75 | 10.53 | 10.78 | -12.93 | -15.25 | -1.16 | -12.28 |
Verwaterde WPA
| 38.07 | 50.18 | 48.67 | 3.69 | 39.47 | 31.87 | 62.48 | 14.59 | 42.39 | 47.49 | 51.14 | 18.17 | 27.8 | 30.43 | 31.67 | 3.84 | 12.19 | 24.7 | 47.9 | 18.87 | 8.23 | 19.42 | 57.54 | 23.19 | 5.65 | 20.01 | 59.84 | -28.03 | 7.24 | 19.23 | 73.4 | 7.22 | 8.56 | 12.3 | 43.22 | 5.73 | 8.16 | 16.14 | 38.89 | -2.29 | 8.49 | 5.62 | 24.32 | 10.01 | -7.5 | 9.86 | 5.3 | 13.3 | -11.67 | 1.34 | 2.18 | 10.65 | -19.78 | 3.99 | 3.66 | -5.25 | -4.75 | 10.53 | 10.78 | -12.93 | -15.25 | -1.16 | -12.28 |
EBITDA
| 1,554.75 | 2,047 | 2,290.75 | 88 | 2,043 | 2,075 | 2,680.25 | 824 | 1,962 | 1,792 | 2,211.5 | 854 | 1,077.75 | 1,533 | 1,540 | 275 | 907 | 1,332 | 2,167 | 544 | 666 | 1,082 | 2,406 | 1,066 | 291 | 1,004 | 2,212 | -512 | 459 | 807 | 2,956 | 650 | 358 | 611 | 1,642 | 185 | 468 | 860 | 1,739 | -118 | 442 | 381 | 1,137 | 525 | -224 | 508 | 349 | 927.5 | -391 | 195 | 436 | 1,112 | -67 | 725 | 804 | 484 | 443 | 1,115 | 1,103 | -398 | -323 | 439 | 450 |
EBITDA ratio
| 0.151 | 0.142 | 0.155 | 0.012 | 0.161 | 0.113 | 0.17 | 0.065 | 0.154 | 0.136 | 0.15 | 0.075 | 0.097 | 0.101 | 0.107 | 0.004 | 0.072 | 0.081 | 0.14 | 0.069 | 0.045 | 0.069 | 0.15 | 0.11 | 0.036 | 0.081 | 0.147 | -0.044 | 0.053 | 0.075 | 0.182 | 0.04 | 0.041 | 0.061 | 0.113 | 0.022 | 0.053 | 0.082 | 0.109 | 0.002 | 0.05 | 0.036 | 0.082 | 0.038 | -0.032 | 0.047 | 0.034 | 0.065 | -0.054 | 0.018 | 0.041 | 0.108 | -0.009 | 0.067 | 0.072 | 0.044 | 0.059 | 0.096 | 0.09 | -0.042 | -0.05 | 0.036 | 0.044 |