Hokko Chemical Industry Co., Ltd.
TSE:4992.T
1324 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 6,628 | 4,814 | 4,321 | 3,956 | 904 | 1,259 | 1,454 | 961 | 1,612 | 1,577 | 1,022 | 1,098 | 623 | 872 | 1,306 | 1,629 |
Kortetermijnbeleggingen
| 0 | -14 | -11 | -13 | -13 | -11 | -12 | -11 | -13 | -15 | -15 | -16 | -17 | -18 | -20 | -33 |
Liquide middelen en kortetermijnbeleggingen
| 6,628 | 4,814 | 4,321 | 3,956 | 904 | 1,259 | 1,454 | 961 | 1,612 | 1,577 | 1,022 | 1,098 | 623 | 872 | 1,306 | 1,629 |
Nettovorderingen
| 11,166 | 11,318 | 11,321 | 11,272 | 11,243 | 10,739 | 10,199 | 11,255 | 13,646 | 13,325 | 13,389 | 13,866 | 13,897 | 14,449 | 12,273 | 15,132 |
Voorraad
| 19,333 | 17,581 | 16,371 | 15,234 | 15,758 | 14,836 | 15,520 | 14,898 | 15,324 | 13,780 | 13,254 | 13,439 | 15,110 | 16,057 | 14,852 | 14,417 |
Overige vlottende activa
| 598 | 946 | 516 | 687 | 463 | 336 | 307 | 221 | 455 | 280 | 290 | 308 | 399 | 325 | 169 | 220 |
Totaal vlottende activa
| 37,725 | 34,659 | 32,529 | 31,149 | 28,368 | 27,170 | 27,480 | 27,335 | 31,037 | 28,962 | 27,955 | 28,711 | 30,029 | 31,703 | 28,600 | 31,398 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 10,974 | 11,733 | 9,155 | 8,714 | 9,640 | 8,228 | 7,303 | 8,127 | 7,945 | 8,141 | 8,884 | 8,965 | 9,328 | 10,012 | 10,099 | 9,234 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 665 | 615 | 705 | 510 | 619 | 300 | 471 | 581 | 757 | 901 | 893 | 460 | 390 | 302 | 404 | 529 |
Goodwill en immateriële activa
| 665 | 615 | 705 | 510 | 619 | 300 | 471 | 581 | 757 | 901 | 893 | 460 | 390 | 302 | 404 | 529 |
Langetermijnbeleggingen
| 17,028 | 9,804 | 9,389 | 7,595 | 4,512 | 4,713 | 4,960 | 3,434 | 3,907 | 3,143 | 2,774 | 2,019 | 2,022 | 2,489 | 2,505 | 2,465 |
Belastingvorderingen
| 71 | 74 | 20 | 42 | 56 | 6 | 7 | 287 | 4 | 682 | 623 | 1,242 | 1,702 | 1,759 | 2,086 | 1,157 |
Overige niet-vlottende activa
| 1,016 | 681 | 191 | 192 | 204 | 211 | 217 | 210 | 224 | 455 | 333 | 353 | 382 | 399 | 337 | 338 |
Totaal niet-vlottende activa
| 29,754 | 22,907 | 19,460 | 17,053 | 15,031 | 13,458 | 12,958 | 12,639 | 12,837 | 13,322 | 13,507 | 13,039 | 13,824 | 14,961 | 15,431 | 13,723 |
Totaal activa
| 67,479 | 57,566 | 51,987 | 48,201 | 43,398 | 40,628 | 40,438 | 39,974 | 43,874 | 42,284 | 41,462 | 41,750 | 43,853 | 46,664 | 44,031 | 45,121 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 5,930 | 5,548 | 6,376 | 5,656 | 6,019 | 4,920 | 1,901 | 1,745 | 2,219 | 7,806 | 7,736 | 6,996 | 6,223 | 7,529 | 6,545 | 9,846 |
Kortlopende schulden
| 0 | 1,497 | 225 | 886 | 787 | 1,120 | 1,174 | 2,939 | 5,556 | 5,367 | 6,841 | 8,056 | 9,760 | 10,947 | 8,395 | 5,899 |
Belastingschulden
| 678 | 997 | 629 | 869 | 508 | 937 | 581 | 703 | 1,019 | 776 | 251 | 338 | 477 | 218 | 102 | 286 |
Uitgestelde opbrengsten
| 0 | 0 | 5,430 | 6,200 | 6,768 | 937 | 10,057 | 9,537 | 12,051 | 4,556 | 3,914 | 4,158 | 4,317 | 4,380 | 3,551 | 4,485 |
Overige kortlopende verplichtingen
| 28 | 962 | -6,948 | -6,469 | -6,419 | -659 | -2,367 | -2,295 | -3,033 | -6,423 | -6,282 | -5,661 | -4,925 | -6,190 | -4,795 | -8,095 |
Totaal kortlopende verplichtingen
| 12,566 | 14,552 | 12,088 | 12,798 | 13,682 | 12,175 | 13,247 | 14,374 | 20,031 | 19,888 | 20,196 | 20,883 | 22,075 | 24,413 | 20,343 | 22,267 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1,000 | 0 | 1,400 | 1,200 | 450 | 950 | 1,940 | 2,973 | 2,501 | 2,829 | 2,944 | 3,556 | 4,637 | 5,070 | 6,081 | 3,894 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,815 | 2,983 | 0 | 2,869 | 2,703 | 0 | 2,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,988 | 1,510 | 1,380 | 795 | 0 | 251 | 407 | 0 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,154 | 3,264 | 85 | 62 | 2,911 | 205 | 215 | 3,750 | 70 | 4,278 | 3,823 | 4,009 | 3,907 | 3,531 | 4,130 | 3,978 |
Totaal niet-vlottende verplichtingen
| 8,142 | 4,774 | 5,680 | 5,040 | 3,361 | 4,275 | 5,265 | 6,723 | 5,278 | 7,107 | 6,767 | 7,565 | 8,544 | 8,601 | 10,211 | 7,872 |
Totaal passiva
| 20,708 | 19,326 | 17,768 | 17,838 | 17,043 | 16,450 | 18,512 | 21,097 | 25,309 | 26,995 | 26,963 | 28,448 | 30,619 | 33,014 | 30,554 | 30,139 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 | 3,214 |
Ingehouden winsten
| 30,078 | 26,977 | 23,308 | 20,869 | 18,970 | 16,598 | 14,007 | 12,307 | 11,639 | 9,027 | 8,250 | 7,983 | 8,062 | 8,324 | 8,205 | 9,630 |
Overige gereserveerde algehele resultaten
| 12,181 | 6,753 | 6,400 | 4,982 | 2,873 | 3,068 | 3,406 | 1,754 | 2,107 | 1,440 | 1,424 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,297 | 1,296 | 1,297 | 1,298 | 1,298 | 1,298 | 1,299 | 1,602 | 1,605 | 1,608 | 1,611 | 2,105 | 1,958 | 2,112 | 2,058 | 2,138 |
Totaal eigen vermogen van aandeelhouders
| 46,770 | 38,240 | 34,219 | 30,363 | 26,355 | 24,178 | 21,926 | 18,877 | 18,565 | 15,289 | 14,499 | 13,302 | 13,234 | 13,650 | 13,477 | 14,982 |
Totaal eigen vermogen
| 46,770 | 38,240 | 34,219 | 30,363 | 26,355 | 24,178 | 21,926 | 18,877 | 18,565 | 15,289 | 14,499 | 13,302 | 13,234 | 13,650 | 13,477 | 14,982 |
Totaal passiva en aandeelhoudersvermogen
| 67,479 | 57,566 | 51,987 | 48,201 | 43,398 | 40,628 | 40,438 | 39,974 | 43,874 | 42,284 | 41,462 | 41,750 | 43,853 | 46,664 | 44,031 | 45,121 |