C.Uyemura & Co.,Ltd.
TSE:4966.T
10800 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 80,256.031 | 85,749.416 | 72,303.623 | 55,947.358 | 52,223.003 | 51,979.592 | 48,120.469 | 42,081.747 | 47,568.509 | 46,254.631 | 42,049.829 | 37,905.89 | 40,263.002 | 39,930.865 | 32,306.959 | 43,329.119 | 57,304.806 | 53,314.277 | 39,627.807 | 34,565.964 |
| Kosten van de omzet
| 53,241.355 | 58,602.576 | 47,614.159 | 36,730.991 | 34,619.916 | 33,572.92 | 29,874.223 | 26,918.538 | 30,994.956 | 30,652.831 | 27,918.377 | 26,178.969 | 28,303.787 | 27,325.389 | 21,546.806 | 30,125.734 | 41,714.104 | 38,054.349 | 26,990.608 | 23,516.284 |
| Brutowinst
| 27,014.676 | 27,146.84 | 24,689.464 | 19,216.367 | 17,603.087 | 18,406.672 | 18,246.246 | 15,163.209 | 16,573.553 | 15,601.8 | 14,131.452 | 11,726.921 | 11,959.215 | 12,605.476 | 10,760.153 | 13,203.385 | 15,590.702 | 15,259.928 | 12,637.199 | 11,049.68 |
| Brutowinstmarge
| 0.337 | 0.317 | 0.341 | 0.343 | 0.337 | 0.354 | 0.379 | 0.36 | 0.348 | 0.337 | 0.336 | 0.309 | 0.297 | 0.316 | 0.333 | 0.305 | 0.272 | 0.286 | 0.319 | 0.32 |
| Onderzoek- en ontwikkelingskosten
| 2,303.674 | 2,303.421 | 2,260.632 | 2,116.139 | 2,274.683 | 2,209.504 | 2,092.871 | 2,014.67 | 2,149.04 | 2,013.827 | 1,947.027 | 1,652.984 | 1,469.649 | 1,355.86 | 1,289.701 | 1,531.443 | 1,568.853 | 0 | 1,491.334 | 1,451.537 |
| Algemene en administratieve kosten
| 419.294 | 344.977 | 230.261 | 203.952 | 364.774 | 385.645 | 389.416 | 374.809 | 418.856 | 411.035 | 379.085 | 325.055 | 513.904 | 456.681 | 409.026 | 492.842 | 577.986 | 0 | 2,594.235 | 2,359.326 |
| Verkoop- en marketingkosten
| 748.443 | 830.102 | 741.831 | 598.225 | 582.486 | 575.7 | 538.817 | 488.91 | 546.455 | 484.721 | 437.219 | 381.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 9,406.088 | 1,175.079 | 972.092 | 802.177 | 947.26 | 961.345 | 928.233 | 863.719 | 965.311 | 895.756 | 816.304 | 706.702 | 513.904 | 456.681 | 409.026 | 492.842 | 577.986 | 0 | 2,594.235 | 2,359.326 |
| Overige kosten
| -310.286 | 275.819 | 191.205 | 271.857 | 199.342 | 284.537 | 108.373 | 113.874 | 154.435 | 144.835 | 167.004 | 96.195 | 141.045 | 83.621 | 178.555 | 67.306 | 102.555 | 83.621 | 60.894 | 29.814 |
| Bedrijfskosten
| 12,020.048 | 12,100.453 | 10,742.207 | 9,725.49 | 10,063.174 | 10,194.425 | 9,923.34 | 9,491.235 | 9,875.052 | 9,141.605 | 8,687.695 | 7,415.96 | 4,833.21 | 4,584.418 | 4,410.36 | 5,115.151 | 5,277.933 | 7,403.398 | 6,639.336 | 6,286.357 |
| Bedrijfsresultaat
| 14,994.628 | 15,046.383 | 13,947.249 | 9,490.873 | 7,539.909 | 8,212.241 | 8,322.902 | 5,671.967 | 6,698.495 | 6,460.191 | 5,443.752 | 4,310.956 | 7,126.005 | 8,021.058 | 6,349.793 | 8,088.234 | 10,312.769 | 7,856.53 | 5,997.863 | 4,763.323 |
| Bedrijfsresultaat ratio
| 0.187 | 0.175 | 0.193 | 0.17 | 0.144 | 0.158 | 0.173 | 0.135 | 0.141 | 0.14 | 0.129 | 0.114 | 0.177 | 0.201 | 0.197 | 0.187 | 0.18 | 0.147 | 0.151 | 0.138 |
| Totaal overige inkomsten en kosten netto
| 807.251 | 508 | 119 | 435 | 236 | 4 | -515.028 | 9.221 | 183.314 | 523.557 | 429.933 | 825.98 | -2,672.976 | -2,423.523 | -2,155.021 | -3,090.749 | -3,178.158 | -149.199 | 127.417 | -110.672 |
| Inkomen voor belasting
| 15,801.879 | 15,555.404 | 14,067.312 | 9,926.656 | 7,777.362 | 8,216.673 | 7,807.878 | 5,681.194 | 6,881.814 | 6,983.752 | 5,873.69 | 5,136.941 | 4,453.029 | 5,597.535 | 4,194.772 | 4,997.485 | 7,134.611 | 7,707.331 | 6,125.28 | 4,652.651 |
| Inkomen voor belasting ratio
| 0.197 | 0.181 | 0.195 | 0.177 | 0.149 | 0.158 | 0.162 | 0.135 | 0.145 | 0.151 | 0.14 | 0.136 | 0.111 | 0.14 | 0.13 | 0.115 | 0.125 | 0.145 | 0.155 | 0.135 |
| Belastingkosten
| 4,881.086 | 5,009.896 | 4,385.717 | 2,798.256 | 2,418.41 | 2,563.538 | 2,451.068 | 346.485 | 2,575.414 | 3,088.624 | 4,029.031 | 2,061.372 | 2,033.331 | 1,543.067 | 1,307.558 | 580.686 | 2,356.99 | 3,053.11 | 3,395.372 | 1,616.478 |
| Nettowinst
| 10,920.792 | 10,545.507 | 9,681.594 | 7,128.4 | 5,358.951 | 5,653.135 | 5,336.669 | 5,293.39 | 4,250.571 | 105.36 | 1,705.918 | 2,875.547 | 2,259.392 | 3,742.494 | 2,631.487 | 4,062.019 | 4,305.65 | 4,222.511 | 2,429.381 | 2,832.958 |
| Nettowinstmarge
| 0.136 | 0.123 | 0.134 | 0.127 | 0.103 | 0.109 | 0.111 | 0.126 | 0.089 | 0.002 | 0.041 | 0.076 | 0.056 | 0.094 | 0.081 | 0.094 | 0.075 | 0.079 | 0.061 | 0.082 |
| WPA (Winst Per Aandeel)
| 673.41 | 636.84 | 559.61 | 402.89 | 299.3 | 314 | 296.41 | 292.41 | 233.45 | 208.14 | 93.69 | 157.93 | 121.68 | 199.74 | 138.37 | 206.1 | 218.45 | 214.22 | 119.48 | 140.75 |
| Verwaterde WPA
| 673.41 | 636.84 | 559.61 | 402.89 | 299.3 | 314 | 296.41 | 292.41 | 233.45 | 208.14 | 93.69 | 157.93 | 121.68 | 199.74 | 138.37 | 206.1 | 218.45 | 214.22 | 119.48 | 140.75 |
| EBITDA
| 16,986.517 | 17,873.593 | 16,544.508 | 11,996.824 | 10,026.043 | 10,622.985 | 10,470.583 | 7,674.2 | 8,774.224 | 8,772.222 | 7,528.05 | 5,921.243 | 8,435.594 | 9,151.911 | 7,831.332 | 9,678.304 | 11,785.847 | 9,350.464 | 7,345.677 | 5,703.285 |
| EBITDA ratio
| 0.212 | 0.208 | 0.229 | 0.214 | 0.192 | 0.204 | 0.218 | 0.182 | 0.184 | 0.19 | 0.179 | 0.156 | 0.21 | 0.229 | 0.242 | 0.223 | 0.206 | 0.175 | 0.185 | 0.165 |