C.Uyemura & Co.,Ltd.
TSE:4966.T
10580 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,980.647 | 22,378.33 | 20,656.852 | 19,706.751 | 17,514.098 | 20,810.511 | 22,833.082 | 21,918.625 | 20,187.198 | 20,662.537 | 18,613.597 | 17,266.716 | 15,760.773 | 15,486.564 | 14,140.883 | 14,018.697 | 12,301.214 | 14,869.624 | 13,017.847 | 12,572.234 | 11,763.298 | 13,299.708 | 13,516.765 | 12,768.857 | 12,394.262 | 12,132.256 | 13,176.203 | 11,412.324 | 11,399.686 | 10,385.451 | 11,217.823 | 10,003.979 | 10,474.494 | 11,560.245 | 11,388.941 | 12,178.762 | 12,440.561 | 12,355.458 | 12,436.651 | 11,367.406 | 10,095.116 | 10,836.196 | 10,969.693 | 10,368.47 | 9,875.47 | 10,369.072 | 9,145.517 | 9,557.196 | 8,834.105 | 9,973.365 | 10,098.839 | 9,619.657 | 10,571.141 | 9,822.953 | 9,783.536 | 10,589.319 | 9,735.055 | 9,820.238 | 8,570.75 | 7,639.269 | 6,276.701 | 6,853.269 | 11,588.678 | 12,805.313 |
Kosten van de omzet
| 12,115.586 | 14,150.075 | 13,165.132 | 13,207.835 | 12,023.929 | 14,317.101 | 15,627.906 | 15,157.444 | 13,500.125 | 13,962.82 | 12,015.108 | 11,231.952 | 10,404.279 | 10,015.035 | 8,944.054 | 9,820.101 | 7,951.801 | 10,194.709 | 8,487.014 | 8,122.088 | 7,816.105 | 9,037.738 | 8,397.841 | 8,316.566 | 7,820.775 | 7,648.392 | 8,109.774 | 6,996.172 | 7,119.885 | 7,372.079 | 6,748.823 | 6,102.273 | 6,695.363 | 7,207.609 | 7,215.768 | 8,099.593 | 8,471.986 | 8,420.341 | 8,316.104 | 7,390.751 | 6,525.635 | 7,668.025 | 6,991.696 | 6,607.999 | 6,650.657 | 7,405.534 | 5,914.191 | 6,673.552 | 6,185.692 | 7,393.303 | 6,955.694 | 6,620.334 | 7,334.456 | 6,691.618 | 6,701.021 | 7,232.723 | 6,700.026 | 6,770.05 | 5,560.049 | 5,037.074 | 4,179.633 | 4,880.346 | 8,004.575 | 8,855.321 |
Brutowinst
| 7,865.061 | 8,228.255 | 7,491.72 | 6,498.916 | 5,490.169 | 6,493.41 | 7,205.176 | 6,761.181 | 6,687.073 | 6,699.717 | 6,598.489 | 6,034.764 | 5,356.494 | 5,471.529 | 5,196.829 | 4,198.596 | 4,349.413 | 4,674.915 | 4,530.833 | 4,450.146 | 3,947.193 | 4,261.97 | 5,118.924 | 4,452.291 | 4,573.487 | 4,483.864 | 5,066.429 | 4,416.152 | 4,279.801 | 3,013.372 | 4,469 | 3,901.706 | 3,779.131 | 4,352.636 | 4,173.173 | 4,079.169 | 3,968.575 | 3,935.117 | 4,120.547 | 3,976.655 | 3,569.481 | 3,168.171 | 3,977.997 | 3,760.471 | 3,224.813 | 2,963.538 | 3,231.326 | 2,883.644 | 2,648.413 | 2,580.062 | 3,143.145 | 2,999.323 | 3,236.685 | 3,131.335 | 3,082.515 | 3,356.596 | 3,035.029 | 3,050.188 | 3,010.701 | 2,602.195 | 2,097.068 | 1,972.923 | 3,584.103 | 3,949.992 |
Brutowinstmarge
| 0.394 | 0.368 | 0.363 | 0.33 | 0.313 | 0.312 | 0.316 | 0.308 | 0.331 | 0.324 | 0.354 | 0.35 | 0.34 | 0.353 | 0.368 | 0.299 | 0.354 | 0.314 | 0.348 | 0.354 | 0.336 | 0.32 | 0.379 | 0.349 | 0.369 | 0.37 | 0.385 | 0.387 | 0.375 | 0.29 | 0.398 | 0.39 | 0.361 | 0.377 | 0.366 | 0.335 | 0.319 | 0.318 | 0.331 | 0.35 | 0.354 | 0.292 | 0.363 | 0.363 | 0.327 | 0.286 | 0.353 | 0.302 | 0.3 | 0.259 | 0.311 | 0.312 | 0.306 | 0.319 | 0.315 | 0.317 | 0.312 | 0.311 | 0.351 | 0.341 | 0.334 | 0.288 | 0.309 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 0 | 562.674 | 582 | 588 | 571 | 585 | 1,688 | -519 | 566 | 2,280 | 564 | 564 | 527 | 529 | 0 | 0 | 0 | 2,274 | 0 | 0 | 0 | 2,209 | 0 | 0 | 0 | 2,092 | 0 | 0 | 0 | 2,014 | 0 | 0 | 0 | 2,149 | 0 | 0 | 0 | 2,013 | 0 | 0 | 0 | 1,947 | 0 | 0 | 0 | 1,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,674.003 | 0 | 0 | 0 | 1,740.502 | 0 | 0 | 0 | -579 | 0 | 0 | 0 | 1,382.111 | 0 | 0 | 0 | -136 | 0 | 0 | 0 | -413 | 0 | 0 | 0 | -458 | 0 | 0 | 0 | -440 | 0 | 0 | 0 | -248 | 0 | 0 | 0 | -342 | 0 | 0 | 0 | -220 | 0 | 0 | 0 | -304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 748 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 741 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 546 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,357.884 | 2,422.003 | 2,652.866 | 2,535.593 | 3,061 | 2,570.502 | 1,358.407 | 3,597.094 | 2,820 | 162 | 2,671 | 2,613 | 2,024.496 | 1,980.111 | 2,468 | 2,361 | 2,387 | 446 | 2,515 | 2,471 | 2,546 | 162 | 2,544 | 2,460 | 2,527 | 80 | 2,504 | 2,387 | 2,448 | 48 | 2,308 | 2,278 | 2,401 | 298 | 2,509 | 2,471 | 2,485 | 142 | 2,246 | 2,209 | 2,292 | 217 | 2,138 | 2,169 | 2,186 | 77 | 1,816 | 1,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 77.956 | 76.928 | 34.734 | 51.916 | 129.794 | 46.412 | 25.261 | 74.352 | 21.562 | 29.977 | 57.134 | 82.532 | 70.615 | 33.943 | 84.07 | 83.229 | 45.755 | 35.215 | 29.069 | 89.303 | 82.371 | 43.811 | 79.303 | 79.052 | 29.979 | 28.115 | 18.105 | 32.174 | 32.66 | 53.346 | 19.631 | 8.237 | 41.524 | 53.177 | 40.338 | 19.396 | 58.419 | 17.332 | 39.027 | 30.057 | 102.079 | 16.731 | 30.64 | 17.554 | 35.606 | 5.551 | 15.627 | 39.411 | 87.557 | 12.603 | 16.958 | 23.927 | 11.588 | 28.665 | 25.889 | 16.407 | 95.028 | 23.231 | 33.978 | 26.317 | 9.977 | 12.181 | 26.904 |
Bedrijfskosten
| 3,357.884 | 2,984.677 | 3,234.866 | 3,123.593 | 3,061.01 | 3,155.499 | 3,046.407 | 3,078.094 | 2,820.453 | 2,907.138 | 2,670.329 | 2,613.244 | 2,551.496 | 2,509.108 | 2,467.759 | 2,360.852 | 2,387.771 | 2,530.904 | 2,515.216 | 2,470.132 | 2,546.922 | 2,662.924 | 2,544.04 | 2,460.197 | 2,527.264 | 2,583.389 | 2,504.832 | 2,386.157 | 2,448.962 | 2,503.847 | 2,307.955 | 2,278.329 | 2,401.104 | 2,409.4 | 2,509.011 | 2,470.82 | 2,485.821 | 2,394.506 | 2,246.027 | 2,208.494 | 2,292.578 | 2,193.801 | 2,138.054 | 2,169.631 | 2,186.209 | 1,978.523 | 1,815.878 | 1,740.962 | 1,880.597 | -600.62 | 1,818.794 | 1,820.043 | 1,794.993 | -538.101 | 1,750.08 | 1,681.283 | 1,691.156 | -536.364 | 1,697.232 | 1,621.842 | 1,667.593 | -930.988 | 2,039.296 | 2,024.675 |
Bedrijfsresultaat
| 4,507.177 | 5,243.578 | 4,256.855 | 3,375.323 | 2,429.158 | 3,337.908 | 4,158.769 | 3,683.087 | 3,866.619 | 3,792.572 | 3,928.16 | 3,421.52 | 2,804.997 | 2,962.417 | 2,729.071 | 1,837.744 | 1,961.641 | 2,144.008 | 2,015.616 | 1,980.016 | 1,400.269 | 1,599.041 | 2,574.884 | 1,992.093 | 2,046.223 | 1,900.472 | 2,561.597 | 2,029.996 | 1,830.837 | 509.519 | 2,161.045 | 1,623.377 | 1,378.026 | 1,943.231 | 1,664.161 | 1,608.35 | 1,482.753 | 1,540.608 | 1,874.521 | 1,768.161 | 1,276.901 | 974.366 | 1,839.943 | 1,590.84 | 1,038.603 | 985.011 | 1,415.447 | 1,142.682 | 767.816 | 3,180.682 | 1,324.351 | 1,179.28 | 1,441.692 | 3,669.436 | 1,332.435 | 1,675.313 | 1,343.873 | 3,586.552 | 1,313.469 | 980.353 | 429.475 | 2,903.911 | 1,544.807 | 1,925.317 |
Bedrijfsresultaat ratio
| 0.226 | 0.234 | 0.206 | 0.171 | 0.139 | 0.16 | 0.182 | 0.168 | 0.192 | 0.184 | 0.211 | 0.198 | 0.178 | 0.191 | 0.193 | 0.131 | 0.159 | 0.144 | 0.155 | 0.157 | 0.119 | 0.12 | 0.19 | 0.156 | 0.165 | 0.157 | 0.194 | 0.178 | 0.161 | 0.049 | 0.193 | 0.162 | 0.132 | 0.168 | 0.146 | 0.132 | 0.119 | 0.125 | 0.151 | 0.156 | 0.126 | 0.09 | 0.168 | 0.153 | 0.105 | 0.095 | 0.155 | 0.12 | 0.087 | 0.319 | 0.131 | 0.123 | 0.136 | 0.374 | 0.136 | 0.158 | 0.138 | 0.365 | 0.153 | 0.128 | 0.068 | 0.424 | 0.133 | 0.15 |
Totaal overige inkomsten en kosten netto
| 742.501 | -48.778 | 196.451 | 76.288 | 271 | -920.396 | 15.48 | 281.003 | 1,132 | -281 | 66 | 114 | 221.284 | 174.327 | 50.759 | 99.369 | 111.324 | 133.712 | 17.3 | -4.221 | 90.659 | -116.148 | 15.761 | -20.655 | 125.468 | -641.162 | 51.585 | 35.719 | 38.83 | -24.349 | 229.05 | -58.163 | -137.317 | 12.73 | 134.042 | 17.514 | 19.028 | 136.457 | 203.536 | 87.332 | 96.232 | 58.681 | 107.383 | 68.539 | 195.33 | 87.791 | 45.639 | -9.72 | 702.27 | -2,518.122 | -99.814 | -46.249 | -8.791 | -2,265.817 | -120.605 | -71.052 | 33.951 | -2,099.99 | -14.008 | 29.256 | -30.335 | -2,963.14 | -178.413 | 34.303 |
Inkomen voor belasting
| 5,249.678 | 5,194.8 | 4,453.306 | 3,451.611 | 2,702.162 | 2,417.512 | 4,174.249 | 3,964.09 | 4,999.553 | 3,510.723 | 3,993.973 | 3,536.335 | 3,026.281 | 3,136.748 | 2,779.829 | 1,937.114 | 2,072.965 | 2,277.722 | 2,032.917 | 1,975.794 | 1,490.929 | 1,482.899 | 2,590.644 | 1,971.439 | 2,171.691 | 1,259.313 | 2,613.183 | 2,065.714 | 1,869.668 | 485.176 | 2,390.094 | 1,565.214 | 1,240.71 | 1,955.966 | 1,798.203 | 1,625.863 | 1,501.782 | 1,677.068 | 2,078.057 | 1,855.493 | 1,373.134 | 1,033.052 | 1,947.325 | 1,659.38 | 1,233.933 | 1,072.807 | 1,461.086 | 1,132.962 | 1,470.086 | 662.56 | 1,224.537 | 1,133.031 | 1,432.901 | 1,403.619 | 1,211.83 | 1,604.261 | 1,377.824 | 1,486.562 | 1,299.461 | 1,009.609 | 399.14 | -59.229 | 1,366.394 | 1,959.62 |
Inkomen voor belasting ratio
| 0.263 | 0.232 | 0.216 | 0.175 | 0.154 | 0.116 | 0.183 | 0.181 | 0.248 | 0.17 | 0.215 | 0.205 | 0.192 | 0.203 | 0.197 | 0.138 | 0.169 | 0.153 | 0.156 | 0.157 | 0.127 | 0.111 | 0.192 | 0.154 | 0.175 | 0.104 | 0.198 | 0.181 | 0.164 | 0.047 | 0.213 | 0.156 | 0.118 | 0.169 | 0.158 | 0.133 | 0.121 | 0.136 | 0.167 | 0.163 | 0.136 | 0.095 | 0.178 | 0.16 | 0.125 | 0.103 | 0.16 | 0.119 | 0.166 | 0.066 | 0.121 | 0.118 | 0.136 | 0.143 | 0.124 | 0.151 | 0.142 | 0.151 | 0.152 | 0.132 | 0.064 | -0.009 | 0.118 | 0.153 |
Belastingkosten
| 1,500.653 | 1,527.696 | 1,257.344 | 1,289.755 | 806.291 | 765.421 | 1,259.682 | 1,648.747 | 1,336.046 | 1,132.067 | 1,234.929 | 1,111.139 | 907.582 | 925.203 | 783.109 | 675.549 | 414.395 | 782.197 | 614.982 | 624.952 | 396.279 | 299.118 | 879.436 | 684.03 | 700.954 | 319.042 | 829.648 | 746.11 | 556.268 | -869.851 | 794.394 | 257.988 | 163.954 | 832.376 | 413.965 | 719.977 | 609.096 | 772.011 | 1,026.062 | 774.972 | 515.579 | 812.002 | 679.18 | 709.392 | 1,828.457 | 618.043 | 542.605 | 306.289 | 594.435 | 715.839 | 318.177 | 515.206 | 484.109 | 623.587 | 391.727 | 77.634 | 450.118 | 633.655 | 362.659 | 131.533 | 179.71 | -661.011 | 461.355 | 735.131 |
Nettowinst
| 3,749.024 | 3,667.103 | 3,195.963 | 2,161.856 | 1,895.87 | 1,652.091 | 2,914.567 | 2,315.343 | 3,663.506 | 2,378.655 | 2,759.044 | 2,425.196 | 2,118.699 | 2,211.546 | 1,996.719 | 1,261.565 | 1,658.57 | 1,495.524 | 1,417.935 | 1,350.842 | 1,094.65 | 1,183.781 | 1,711.209 | 1,287.409 | 1,470.736 | 940.515 | 1,783.611 | 1,310.56 | 1,301.983 | 1,345.634 | 1,584.281 | 1,299.266 | 1,064.209 | 1,105.718 | 1,374.13 | 894.358 | 876.365 | -2,802.349 | 1,031.557 | 1,057.305 | 818.847 | 183.402 | 1,230.739 | 916.866 | -625.089 | 424.959 | 889.116 | 796.22 | 765.252 | -43.622 | 843.776 | 582.155 | 877.083 | 686.173 | 762.91 | 1,445.833 | 847.577 | 783.686 | 867.328 | 781.063 | 199.409 | 603.023 | 803.428 | 1,115.852 |
Nettowinstmarge
| 0.188 | 0.164 | 0.155 | 0.11 | 0.108 | 0.079 | 0.128 | 0.106 | 0.181 | 0.115 | 0.148 | 0.14 | 0.134 | 0.143 | 0.141 | 0.09 | 0.135 | 0.101 | 0.109 | 0.107 | 0.093 | 0.089 | 0.127 | 0.101 | 0.119 | 0.078 | 0.135 | 0.115 | 0.114 | 0.13 | 0.141 | 0.13 | 0.102 | 0.096 | 0.121 | 0.073 | 0.07 | -0.227 | 0.083 | 0.093 | 0.081 | 0.017 | 0.112 | 0.088 | -0.063 | 0.041 | 0.097 | 0.083 | 0.087 | -0.004 | 0.084 | 0.061 | 0.083 | 0.07 | 0.078 | 0.137 | 0.087 | 0.08 | 0.101 | 0.102 | 0.032 | 0.088 | 0.069 | 0.087 |
WPA (Winst Per Aandeel)
| 232.51 | 226.98 | 198.22 | 133.47 | 115.43 | 100.36 | 177.07 | 140.52 | 217.57 | 138.03 | 159.96 | 140.58 | 121.03 | 126.33 | 114.06 | 71.15 | 93.54 | 84.35 | 79.97 | 75.03 | 60.8 | 65.75 | 95.05 | 71.51 | 81.69 | 52.24 | 99.07 | 72.79 | 72.32 | 74.74 | 87.99 | 71.36 | 58.45 | 60.73 | 75.47 | 49.12 | 48.13 | -153.91 | 56.66 | 58.07 | 44.97 | 10.07 | 67.59 | 50.35 | -34.33 | 23.34 | 48.83 | 43.73 | 42.03 | -2.4 | 46.34 | 31.07 | 46.81 | 36.62 | 40.72 | 77.16 | 45.24 | 41.82 | 44.01 | 39.63 | 10.12 | 30.6 | 40.76 | 56.62 |
Verwaterde WPA
| 232.51 | 226.98 | 198.22 | 133.47 | 115.43 | 100.36 | 177.07 | 140.52 | 217.57 | 138.02 | 159.96 | 140.58 | 121.03 | 126.33 | 114.06 | 71.15 | 93.54 | 84.35 | 79.97 | 75.03 | 60.8 | 65.75 | 95.05 | 71.51 | 81.69 | 52.24 | 99.07 | 72.79 | 72.32 | 74.74 | 87.99 | 71.36 | 58.45 | 60.73 | 75.47 | 49.12 | 48.13 | -153.91 | 56.66 | 58.07 | 44.97 | 10.07 | 67.59 | 50.35 | -34.33 | 23.34 | 48.83 | 43.73 | 42.03 | -2.4 | 46.34 | 31.07 | 46.81 | 36.62 | 40.72 | 77.16 | 45.24 | 41.82 | 44.01 | 39.63 | 10.12 | 30.6 | 40.76 | 56.62 |
EBITDA
| 5,042.95 | 5,815.592 | 4,447.931 | 3,557.91 | 2,706.006 | 3,411.454 | 4,169.035 | 3,966.317 | 4,301.596 | 4,056.883 | 4,003.495 | 3,545.617 | 3,025.28 | 3,136.557 | 2,784.481 | 1,935.485 | 2,073.707 | 2,319.001 | 2,078.823 | 1,982.501 | 1,501.749 | 1,669.406 | 2,623.237 | 2,107.193 | 2,174.351 | 1,859.657 | 2,628.158 | 2,077.209 | 1,872.409 | 524.037 | 2,400.778 | 1,570.911 | 1,249.255 | 1,955.806 | 1,620.113 | 1,624.572 | 1,512.913 | 1,657.038 | 2,086.352 | 1,865.055 | 1,378.7 | 1,050.48 | 1,953.699 | 1,660.13 | 1,234.057 | 1,197.213 | 1,480.71 | 1,144.729 | 839.733 | 3,339.267 | 1,315.183 | 1,159.05 | 1,461.629 | 3,995.406 | 1,610.855 | 1,928.592 | 1,615.985 | 4,040.759 | 1,667.662 | 1,338.716 | 744.251 | 3,264.874 | 1,853.608 | 2,032.459 |
EBITDA ratio
| 0.252 | 0.26 | 0.215 | 0.181 | 0.155 | 0.164 | 0.183 | 0.181 | 0.213 | 0.196 | 0.215 | 0.205 | 0.192 | 0.203 | 0.197 | 0.138 | 0.169 | 0.156 | 0.16 | 0.158 | 0.128 | 0.126 | 0.194 | 0.165 | 0.175 | 0.153 | 0.199 | 0.182 | 0.164 | 0.05 | 0.214 | 0.157 | 0.119 | 0.169 | 0.142 | 0.133 | 0.122 | 0.134 | 0.168 | 0.164 | 0.137 | 0.097 | 0.178 | 0.16 | 0.125 | 0.115 | 0.162 | 0.12 | 0.095 | 0.335 | 0.13 | 0.12 | 0.138 | 0.407 | 0.165 | 0.182 | 0.166 | 0.411 | 0.195 | 0.175 | 0.119 | 0.476 | 0.16 | 0.159 |