Pola Orbis Holdings Inc.
TSE:4927.T
1487 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42,950 | 40,886 | 46,565 | 40,903 | 43,700 | 42,136 | 46,653 | 40,906 | 41,086 | 37,662 | 47,478 | 42,109 | 45,494 | 43,561 | 50,497 | 42,012 | 40,486 | 43,316 | 54,390 | 55,283 | 57,807 | 52,440 | 63,767 | 59,545 | 65,736 | 59,526 | 66,489 | 60,468 | 61,304 | 56,074 | 59,332 | 52,193 | 57,441 | 49,516 | 62,285 | 52,720 | 54,391 | 45,392 | 56,075 | 46,079 | 45,727 | 50,213 | 54,009 | 45,931 | 50,177 | 41,238 | 51,149 | 43,317 | 47,462 | 38,945 | 46,711 | 41,009 | 43,459 | 35,477 | 45,367 | 40,047 | 43,944 |
Kosten van de omzet
| 7,697 | 7,360 | 8,428 | 7,622 | 7,429 | 7,748 | 9,242 | 7,532 | 7,447 | 6,816 | 8,138 | 7,111 | 7,072 | 6,399 | 9,475 | 6,937 | 6,461 | 7,106 | 10,239 | 8,765 | 8,910 | 8,011 | 11,573 | 10,101 | 10,402 | 9,445 | 12,217 | 10,490 | 9,605 | 9,320 | 11,050 | 9,769 | 10,678 | 9,443 | 12,719 | 9,941 | 10,437 | 8,703 | 11,430 | 9,310 | 8,920 | 9,666 | 11,119 | 9,255 | 10,150 | 8,131 | 10,497 | 8,705 | 9,676 | 8,068 | 10,061 | 8,196 | 8,245 | 6,958 | 9,340 | 8,042 | 8,770 |
Brutowinst
| 35,253 | 33,526 | 38,137 | 33,281 | 36,271 | 34,388 | 37,411 | 33,374 | 33,639 | 30,846 | 39,340 | 34,998 | 38,422 | 37,162 | 41,022 | 35,075 | 34,025 | 36,210 | 44,151 | 46,518 | 48,897 | 44,429 | 52,194 | 49,444 | 55,334 | 50,081 | 54,272 | 49,978 | 51,699 | 46,754 | 48,282 | 42,424 | 46,763 | 40,073 | 49,566 | 42,779 | 43,954 | 36,689 | 44,645 | 36,769 | 36,807 | 40,547 | 42,890 | 36,676 | 40,027 | 33,107 | 40,652 | 34,612 | 37,786 | 30,877 | 36,650 | 32,813 | 35,214 | 28,519 | 36,027 | 32,005 | 35,174 |
Brutowinstmarge
| 0.821 | 0.82 | 0.819 | 0.814 | 0.83 | 0.816 | 0.802 | 0.816 | 0.819 | 0.819 | 0.829 | 0.831 | 0.845 | 0.853 | 0.812 | 0.835 | 0.84 | 0.836 | 0.812 | 0.841 | 0.846 | 0.847 | 0.819 | 0.83 | 0.842 | 0.841 | 0.816 | 0.827 | 0.843 | 0.834 | 0.814 | 0.813 | 0.814 | 0.809 | 0.796 | 0.811 | 0.808 | 0.808 | 0.796 | 0.798 | 0.805 | 0.808 | 0.794 | 0.799 | 0.798 | 0.803 | 0.795 | 0.799 | 0.796 | 0.793 | 0.785 | 0.8 | 0.81 | 0.804 | 0.794 | 0.799 | 0.8 |
Onderzoek- en ontwikkelingskosten
| 1,296 | 1,136 | 1,340 | 1,211 | 1,102 | 972 | 1,415 | 1,100 | 1,131 | 1,040 | 1,298 | 1,238 | 1,360 | 976 | 4,627 | 0 | 0 | 0 | 4,725 | 0 | 0 | 0 | 5,009 | 0 | 0 | 0 | 5,322 | 0 | 0 | 0 | 3,732 | 0 | 0 | 0 | 3,506 | 0 | 0 | 0 | 3,476 | 0 | 0 | 0 | 3,772 | 0 | 0 | 0 | 3,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17,511.5 | 16,611 | 16,761 | 0 | 0 | 0 | 5,492 | 0 | 0 | 0 | 4,793 | 0 | 0 | 0 | 5,019 | 0 | 0 | 0 | 5,034 | 0 | 0 | 0 | 5,217 | 0 | 0 | 0 | -284 | 823 | 847 | 3,471 | 4,687 | 916 | 854 | 3,475 | 5,561 | 890 | 800 | 3,189 | 28,137 | 0 | 1,069 | 1,537 | 4,571 | 1,141 | 1,055 | 1,459 | 1,463 | 1,086 | 970 | 1,326 | 4,175 | 1,128 | 1,109 | 1,223 | 4,414 | 1,131 | 1,211 |
Verkoop- en marketingkosten
| 14,006 | 13,557 | 15,869 | 13,673 | 15,079 | 13,943 | 15,160 | 15,194 | 13,809 | 13,010 | 16,714 | 15,390 | 17,026 | 14,964 | 18,642 | 15,726 | 15,958 | 15,987 | 20,180 | 20,771 | 22,143 | 19,466 | 24,060 | 23,146 | 24,245 | 21,315 | 26,968 | 24,110 | 22,632 | 19,528 | 21,894 | 20,655 | 21,250 | 17,982 | 23,444 | 20,652 | 20,300 | 16,159 | 20,214 | 17,792 | 16,524 | 18,667 | 19,427 | 17,760 | 18,667 | 16,260 | 19,116 | 17,469 | 17,834 | 15,605 | 18,856 | 16,498 | 17,170 | 14,823 | 18,482 | 16,291 | 16,991 |
Verkoop-, algemene en administratieve kosten
| 29,997 | 30,168 | 32,630 | 13,673 | 15,079 | 13,943 | 20,652 | 15,194 | 13,809 | 13,010 | 21,507 | 15,390 | 17,026 | 14,964 | 23,661 | 15,726 | 15,958 | 15,987 | 25,214 | 20,771 | 22,143 | 19,466 | 29,277 | 23,146 | 24,245 | 21,315 | 31,825 | 24,110 | 22,632 | 19,528 | 26,878 | 20,655 | 21,250 | 17,982 | 28,527 | 20,652 | 20,300 | 16,159 | 25,349 | 17,792 | 16,524 | 18,667 | 24,280 | 17,760 | 18,667 | 16,260 | 20,579 | 18,555 | 18,804 | 16,931 | 23,031 | 17,626 | 18,279 | 16,046 | 22,896 | 17,422 | 18,202 |
Overige kosten
| 108 | 55 | 82 | -33 | 70 | 15,892 | 11,843 | 15,429 | 16,824 | 15,921 | 13,182 | -31 | 27 | 41 | 6 | -318 | 65 | -650 | -192 | 39 | 17 | -71 | -44 | 54 | 45 | 87 | 34 | 47 | 47 | 48 | 35 | 41 | 34 | 40 | -145 | 59 | 82 | 35 | 86 | 34 | 51 | 41 | 58 | 37 | 37 | 60 | 9 | 36 | 57 | 41 | 1 | 53 | 56 | 35 | -34 | 65 | 49 |
Bedrijfskosten
| 31,293 | 30,168 | 33,970 | 30,334 | 31,855 | 29,835 | 32,495 | 30,623 | 30,633 | 28,931 | 34,689 | 31,851 | 33,634 | 32,852 | 36,489 | 31,734 | 30,149 | 34,201 | 38,423 | 37,342 | 39,433 | 37,653 | 45,031 | 40,210 | 42,174 | 40,135 | 45,935 | 40,378 | 39,881 | 37,622 | 39,679 | 36,265 | 38,285 | 36,397 | 42,300 | 36,770 | 37,623 | 33,777 | 37,326 | 34,733 | 33,930 | 35,089 | 36,679 | 33,171 | 35,323 | 31,503 | 61,867 | 22,946 | 24,376 | 21,212 | 35,498 | 21,357 | 23,071 | 19,895 | 34,845 | 21,056 | 22,901 |
Bedrijfsresultaat
| 3,960 | 3,358 | 4,167 | 2,947 | 4,417 | 4,549 | 4,913 | 2,751 | 3,005 | 1,912 | 4,647 | 3,146 | 4,788 | 4,307 | 4,530 | 3,341 | 3,875 | 2,006 | 5,726 | 9,175 | 9,463 | 6,773 | 7,161 | 9,232 | 13,160 | 9,943 | 8,335 | 9,602 | 11,817 | 9,127 | 8,599 | 6,160 | 8,477 | 3,673 | 7,264 | 6,008 | 6,330 | 2,909 | 7,316 | 2,036 | 2,878 | 5,453 | 6,208 | 3,504 | 4,704 | 1,601 | 5,507 | 2,361 | 4,427 | 1,225 | 1,152 | 3,250 | 4,366 | 1,165 | 3,830 | 3,070 | 4,168 |
Bedrijfsresultaat ratio
| 0.092 | 0.082 | 0.089 | 0.072 | 0.101 | 0.108 | 0.105 | 0.067 | 0.073 | 0.051 | 0.098 | 0.075 | 0.105 | 0.099 | 0.09 | 0.08 | 0.096 | 0.046 | 0.105 | 0.166 | 0.164 | 0.129 | 0.112 | 0.155 | 0.2 | 0.167 | 0.125 | 0.159 | 0.193 | 0.163 | 0.145 | 0.118 | 0.148 | 0.074 | 0.117 | 0.114 | 0.116 | 0.064 | 0.13 | 0.044 | 0.063 | 0.109 | 0.115 | 0.076 | 0.094 | 0.039 | 0.108 | 0.055 | 0.093 | 0.031 | 0.025 | 0.079 | 0.1 | 0.033 | 0.084 | 0.077 | 0.095 |
Totaal overige inkomsten en kosten netto
| 2,374 | 1,204 | -2,624 | 150 | 2,092 | -338 | -3,943 | 336 | 1,341 | 1,996 | -116 | -430 | 25 | 1,242 | -197 | -1,017 | -468 | -2,907 | -100 | -437 | -534 | -260 | -22,990 | 89 | -58 | -479 | -284 | -261 | 385 | -297 | -4,110 | -27 | -691 | 2,658 | -327 | -363 | 221 | 636 | -3,686 | -618 | -65 | -342 | -1,991 | 1 | -441 | -300 | 27,144 | -9,314 | -9,012 | -8,033 | 2,705 | -8,411 | -7,947 | -8,467 | 2,497 | -7,665 | -8,535 |
Inkomen voor belasting
| 6,334 | 4,562 | 1,543 | 3,097 | 6,509 | 4,211 | 970 | 3,087 | 4,346 | 3,908 | 4,531 | 2,716 | 4,813 | 5,552 | 4,335 | 2,325 | 3,407 | -898 | 5,629 | 8,738 | 8,930 | 6,516 | -15,828 | 9,323 | 13,102 | 9,467 | 8,054 | 9,339 | 12,203 | 8,834 | 4,493 | 6,132 | 7,787 | 6,334 | 6,940 | 5,645 | 6,552 | 3,548 | 3,633 | 1,417 | 2,812 | 5,116 | 4,220 | 3,506 | 4,263 | 1,304 | 5,929 | 2,352 | 4,398 | 1,632 | 3,857 | 3,045 | 4,196 | 157 | 3,679 | 3,284 | 3,738 |
Inkomen voor belasting ratio
| 0.147 | 0.112 | 0.033 | 0.076 | 0.149 | 0.1 | 0.021 | 0.075 | 0.106 | 0.104 | 0.095 | 0.064 | 0.106 | 0.127 | 0.086 | 0.055 | 0.084 | -0.021 | 0.103 | 0.158 | 0.154 | 0.124 | -0.248 | 0.157 | 0.199 | 0.159 | 0.121 | 0.154 | 0.199 | 0.158 | 0.076 | 0.117 | 0.136 | 0.128 | 0.111 | 0.107 | 0.12 | 0.078 | 0.065 | 0.031 | 0.061 | 0.102 | 0.078 | 0.076 | 0.085 | 0.032 | 0.116 | 0.054 | 0.093 | 0.042 | 0.083 | 0.074 | 0.097 | 0.004 | 0.081 | 0.082 | 0.085 |
Belastingkosten
| 1,948 | 1,426 | 1,151 | 1,201 | 1,821 | 1,454 | 2,544 | 948 | 603 | -3,291 | 1,434 | 1,132 | 1,655 | 1,600 | 1,269 | 1,677 | 1,229 | 352 | 1,824 | 2,778 | 3,147 | 2,362 | -1,829 | 2,256 | 4,185 | 3,063 | 1,936 | 2,274 | 4,015 | 3,056 | -666 | 2,099 | 3,133 | 2,713 | 2,113 | 2,460 | 2,888 | 1,106 | -1,717 | 284 | 1,697 | 2,696 | 1,796 | 2,041 | 2,158 | 42 | 2,937 | 1,455 | 2,340 | 914 | 1,293 | 566 | 1,801 | -435 | 374 | 1,494 | 2,394 |
Nettowinst
| 4,374 | 3,126 | 381 | 1,880 | 4,661 | 2,743 | -1,574 | 2,131 | 3,724 | 7,180 | 3,073 | 1,575 | 3,147 | 3,939 | 3,067 | 649 | 2,162 | -1,246 | 3,796 | 5,960 | 5,781 | 4,157 | -14,005 | 7,072 | 8,915 | 6,406 | 6,123 | 7,059 | 8,178 | 5,777 | 5,153 | 4,030 | 4,648 | 3,616 | 4,838 | 3,167 | 3,644 | 2,446 | 5,503 | 1,179 | 1,230 | 2,470 | 2,413 | 1,503 | 2,144 | 1,258 | 2,994 | 902 | 2,064 | 721 | 2,564 | 2,485 | 2,395 | 594 | 3,306 | 1,795 | 1,406 |
Nettowinstmarge
| 0.102 | 0.076 | 0.008 | 0.046 | 0.107 | 0.065 | -0.034 | 0.052 | 0.091 | 0.191 | 0.065 | 0.037 | 0.069 | 0.09 | 0.061 | 0.015 | 0.053 | -0.029 | 0.07 | 0.108 | 0.1 | 0.079 | -0.22 | 0.119 | 0.136 | 0.108 | 0.092 | 0.117 | 0.133 | 0.103 | 0.087 | 0.077 | 0.081 | 0.073 | 0.078 | 0.06 | 0.067 | 0.054 | 0.098 | 0.026 | 0.027 | 0.049 | 0.045 | 0.033 | 0.043 | 0.031 | 0.059 | 0.021 | 0.043 | 0.019 | 0.055 | 0.061 | 0.055 | 0.017 | 0.073 | 0.045 | 0.032 |
WPA (Winst Per Aandeel)
| 19.77 | 14.13 | 1.72 | 8.5 | 21.07 | 12.4 | -7.11 | 9.63 | 16.83 | 32.45 | 14 | 7.12 | 14.23 | 17.81 | 13.86 | 2.93 | 9.77 | -5.63 | 17.16 | 26.94 | 26.14 | 18.8 | -63.32 | 31.97 | 40.31 | 28.97 | 27.68 | 31.92 | 36.97 | 26.12 | 23.3 | 18.22 | 21.02 | 16.35 | 21.88 | 14.32 | 16.48 | 11.06 | 24.89 | 5.33 | 5.56 | 11.17 | 10.91 | 6.8 | 9.7 | 5.69 | 13.54 | 4.08 | 9.33 | 3.27 | 11.59 | 11.24 | 10.83 | 2.69 | 16.12 | 8.76 | 6.86 |
Verwaterde WPA
| 19.75 | 14.11 | 1.72 | 8.49 | 21.05 | 12.39 | -7.11 | 9.62 | 16.82 | 32.42 | 13.98 | 7.12 | 14.23 | 17.79 | 13.86 | 2.93 | 9.77 | -5.63 | 17.16 | 26.94 | 26.14 | 18.77 | -63.32 | 31.97 | 40.31 | 28.93 | 27.68 | 31.92 | 36.97 | 26.09 | 23.3 | 18.22 | 21.02 | 16.33 | 21.88 | 14.32 | 16.48 | 11.05 | 24.89 | 5.33 | 5.56 | 11.16 | 10.91 | 6.8 | 9.7 | 5.69 | 13.54 | 4.08 | 9.33 | 3.27 | 11.59 | 11.24 | 10.83 | 2.69 | 16.12 | 8.76 | 6.86 |
EBITDA
| 6,056 | 3,348 | 6,232 | 3,473 | 6,580 | 4,854 | 2,772 | 3,323 | 4,839 | 4,158 | 5,540 | 2,982 | 4,750 | 5,785 | 4,826 | 3,255 | 4,589 | 364 | 6,183 | 8,870 | 9,032 | 6,809 | 6,780 | 9,479 | 13,277 | 9,476 | 8,476 | 9,861 | 12,008 | 8,978 | 9,754 | 6,219 | 7,893 | 3,398 | 7,030 | 5,749 | 6,645 | 3,611 | 8,244 | 2,883 | 2,921 | 5,193 | 7,017 | 3,544 | 5,207 | 2,160 | -20,523 | 11,739 | 13,426 | 10,035 | 2,859 | 12,819 | 13,545 | 10,135 | 3,028 | 12,393 | 11,951 |
EBITDA ratio
| 0.141 | 0.082 | 0.134 | 0.085 | 0.151 | 0.115 | 0.059 | 0.081 | 0.118 | 0.11 | 0.117 | 0.071 | 0.104 | 0.133 | 0.096 | 0.077 | 0.113 | 0.008 | 0.114 | 0.16 | 0.156 | 0.13 | 0.106 | 0.159 | 0.202 | 0.159 | 0.127 | 0.163 | 0.196 | 0.16 | 0.164 | 0.119 | 0.137 | 0.069 | 0.113 | 0.109 | 0.122 | 0.08 | 0.147 | 0.063 | 0.064 | 0.103 | 0.13 | 0.077 | 0.104 | 0.052 | -0.401 | 0.271 | 0.283 | 0.258 | 0.061 | 0.313 | 0.312 | 0.286 | 0.067 | 0.309 | 0.272 |