Pola Orbis Holdings Inc.
TSE:4927.T
1487 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 46,376 | 63,318 | 72,425 | 59,518 | 66,548 | 77,332 | 76,962 | 76,978 | 47,451 | 39,445 | 34,492 | 22,551 | 50,679 | 34,678 | 42,132 |
Kortetermijnbeleggingen
| 18,768 | 17,993 | 20,146 | 25,581 | 24,518 | 22,597 | 23,899 | 18,500 | 16,700 | 22,612 | 17,608 | 19,801 | 18,412 | 32,169 | 30,984 |
Liquide middelen en kortetermijnbeleggingen
| 65,144 | 81,311 | 92,571 | 85,099 | 91,066 | 99,929 | 100,861 | 95,478 | 64,151 | 62,057 | 52,100 | 42,352 | 69,091 | 66,847 | 73,116 |
Nettovorderingen
| 17,748 | 17,817 | 17,545 | 17,955 | 21,624 | 34,515 | 33,820 | 30,018 | 32,471 | 28,393 | 28,698 | 26,263 | 24,197 | 22,460 | 23,894 |
Voorraad
| 16,415 | 15,147 | 15,870 | 17,155 | 19,700 | 23,965 | 19,395 | 17,570 | 19,450 | 20,059 | 18,781 | 17,277 | 15,663 | 15,341 | 16,930 |
Overige vlottende activa
| 8,390 | 3,998 | 3,610 | 5,149 | 10,545 | 4,838 | 7,680 | 5,269 | 3,950 | 7,391 | 2,958 | 2,952 | 2,142 | 2,582 | 2,115 |
Totaal vlottende activa
| 107,697 | 118,273 | 129,596 | 125,358 | 142,935 | 163,247 | 161,756 | 148,335 | 120,022 | 117,900 | 102,537 | 88,844 | 111,093 | 107,230 | 116,055 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 53,696 | 44,446 | 40,449 | 41,124 | 43,987 | 45,825 | 45,329 | 43,318 | 53,367 | 53,039 | 56,989 | 55,408 | 49,420 | 51,651 | 50,892 |
Goodwill
| 0 | 0 | 2,366 | 0 | 0 | 0 | 883 | 905 | 11,894 | 14,092 | 15,856 | 18,256 | 3,583 | 0 | 0 |
Immateriële activa
| 11,926 | 12,604 | 13,059 | 9,360 | 8,149 | 5,735 | 15,420 | 15,432 | 20,851 | 18,039 | 22,169 | 21,421 | 8,553 | 4,140 | 4,539 |
Goodwill en immateriële activa
| 11,926 | 12,604 | 15,425 | 9,360 | 8,149 | 5,735 | 16,303 | 16,337 | 32,745 | 32,131 | 38,025 | 39,677 | 12,136 | 4,140 | 4,539 |
Langetermijnbeleggingen
| 17,524 | -1,839 | -8,036 | -9,608 | -4,217 | 140 | -1,956 | -5,454 | 4,747 | -7,460 | -3,486 | -1,229 | -4,830 | -14,631 | -28,960 |
Belastingvorderingen
| 6,719 | 10,606 | 6,160 | 7,331 | 7,386 | 2,628 | 3,123 | 3,076 | 2,316 | 2,561 | 2,712 | 3,137 | 3,415 | 3,748 | 4,888 |
Overige niet-vlottende activa
| 4,100 | 21,841 | 24,443 | 30,175 | 29,014 | 27,018 | 28,010 | 23,231 | 22,534 | 26,364 | 21,225 | 23,301 | 21,793 | 35,633 | 34,495 |
Totaal niet-vlottende activa
| 93,965 | 87,658 | 78,441 | 78,382 | 84,319 | 81,346 | 90,809 | 80,508 | 115,709 | 106,635 | 115,465 | 120,294 | 81,934 | 80,541 | 65,854 |
Totaal activa
| 201,662 | 205,935 | 208,039 | 203,742 | 227,256 | 244,596 | 252,567 | 228,845 | 235,734 | 224,536 | 218,005 | 209,140 | 193,027 | 187,771 | 181,909 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 2,751 | 2,745 | 2,513 | 2,657 | 3,129 | 5,519 | 6,369 | 4,694 | 5,386 | 4,427 | 4,105 | 3,630 | 14,285 | 14,397 | 14,089 |
Kortlopende schulden
| 686 | 751 | 851 | 996 | 1,401 | 731 | 2,338 | 1,227 | 1,114 | 2,481 | 1,651 | 2,409 | 2,123 | 2,178 | 10,199 |
Belastingschulden
| 875 | 1,252 | 1,736 | 593 | 1,374 | 5,431 | 4,223 | 2,034 | 5,523 | 1,429 | 3,568 | 6,282 | 1,806 | 1,118 | 566 |
Uitgestelde opbrengsten
| 5,226 | 5,437 | 17,243 | 17,538 | 18,646 | 0 | 27,513 | 20,828 | 31,860 | 18,640 | 20,460 | 21,610 | 5,093 | 4,634 | 3,573 |
Overige kortlopende verplichtingen
| 16,981 | 17,021 | 4,629 | 3,391 | 3,445 | 39,904 | 4,476 | 5,113 | 5,452 | 5,428 | 4,424 | 3,437 | 2,287 | 2,414 | 2,035 |
Totaal kortlopende verplichtingen
| 25,644 | 25,954 | 25,236 | 24,582 | 26,621 | 46,154 | 40,696 | 31,862 | 43,812 | 30,976 | 30,640 | 31,086 | 23,788 | 23,623 | 29,896 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 46 | 1,126 | 1,426 | 1,443 | 1,590 | 1,132 | 1,406 | 2,362 | 2,011 | 1,801 | 1,831 | 1,071 | 939 | 875 | 509 |
Uitgestelde opbrengsten niet-vlottend
| 962 | 0 | 0 | -219 | -238 | 0 | 4,431 | 4,260 | 4,082 | 5,894 | 5,975 | 6,527 | 7,294 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 455 | 0 | 0 | 219 | 238 | 0 | 2,972 | 322 | 808 | 784 | 1,066 | 1,305 | 317 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,154 | 7,397 | 8,111 | 7,864 | 7,977 | 8,516 | 4,219 | 4,176 | 4,386 | 4,289 | 4,608 | 4,257 | 3,632 | 10,169 | 10,614 |
Totaal niet-vlottende verplichtingen
| 7,617 | 8,523 | 9,537 | 9,307 | 9,567 | 9,648 | 13,028 | 11,120 | 11,287 | 12,768 | 13,480 | 13,160 | 12,182 | 11,044 | 11,123 |
Totaal passiva
| 33,261 | 34,477 | 34,773 | 33,889 | 36,188 | 55,802 | 53,724 | 42,982 | 55,099 | 43,744 | 44,120 | 44,246 | 35,970 | 34,667 | 41,019 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 80,907 | 82,759 | 83,853 | 79,868 | 100,915 | 88,968 | 98,273 | 85,430 | 77,381 | 74,454 | 67,941 | 63,386 | 59,469 | 54,746 | 48,685 |
Overige gereserveerde algehele resultaten
| -1,045 | 242 | 1,032 | 1,709 | 1,887 | 1,649 | 2,387 | 1,759 | 98,528 | 7,619 | 6,879 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 78,188 | 78,166 | 78,161 | 78,132 | 78,132 | 88,052 | 88,052 | 88,443 | -5,488 | 88,519 | 88,519 | 91,426 | 87,502 | 88,255 | 82,032 |
Totaal eigen vermogen van aandeelhouders
| 168,050 | 171,167 | 173,046 | 169,709 | 190,934 | 188,669 | 198,712 | 185,632 | 180,421 | 180,592 | 173,339 | 164,812 | 156,971 | 153,001 | 140,717 |
Totaal eigen vermogen
| 168,398 | 171,458 | 173,266 | 169,853 | 191,068 | 188,794 | 198,843 | 185,863 | 180,635 | 180,792 | 173,885 | 164,894 | 157,057 | 153,104 | 140,890 |
Totaal passiva en aandeelhoudersvermogen
| 201,659 | 205,935 | 208,039 | 203,742 | 227,256 | 244,596 | 252,567 | 228,845 | 235,734 | 224,536 | 218,005 | 209,140 | 193,027 | 187,771 | 181,909 |