Pola Orbis Holdings Inc.

TSE:4927.T

1487 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42,06539,58746,37648,07258,83254,49763,31852,35158,06558,96572,42560,02459,33458,34559,51847,47152,90450,53766,54856,30867,62758,32677,33264,83768,56263,83176,96262,18966,80365,40176,97837,71641,70935,16747,45129,53635,29927,44539,44524,46721,42017,38334,49225,89320,10122,37322,55121,40021,28224,97750,67925,47232,40326,61234,678
Kortetermijnbeleggingen 16,87818,94718,76813,81613,80212,75717,99318,25419,94820,46320,14622,19925,79126,29625,58128,77724,90126,01724,51819,24721,86925,86622,59719,50023,49916,99923,89930,89928,90023,40018,50019,40015,40017,20016,70022,70124,70424,90822,61221,80126,80424,90717,60818,01321,60616,90019,80122,71626,21819,31518,41239,44635,47635,98032,169
Liquide middelen en kortetermijnbeleggingen 58,94358,53465,14461,88872,63467,25481,31170,60578,01379,42892,57182,22385,12584,64185,09976,24877,80576,55491,06675,55589,49684,19299,92984,33792,06180,830100,86193,08895,70388,80195,47857,11657,10952,36764,15152,23760,00352,35362,05746,26848,22442,29052,10043,90641,70739,27342,35244,11647,50044,29269,09164,91867,87962,59266,847
Nettovorderingen 16,44216,48317,74815,89016,18117,02517,81715,51316,07815,25017,54515,58216,28416,71417,95515,53815,48515,03821,62423,86820,62821,33134,51526,14827,46927,37533,82026,99627,02925,63930,01822,90724,91422,21932,47122,62722,60920,43128,39320,83422,05426,52828,69820,82522,27218,88126,26319,20820,46417,65824,19717,47018,38915,26622,460
Voorraad 17,30217,24416,41516,83715,85315,00515,14716,29716,20015,81015,87018,15118,03117,45817,15520,90321,45220,50019,70022,22921,85722,30823,96523,47921,56421,04219,39520,06019,00718,02417,57019,09518,65119,62119,45021,76920,74220,74920,05921,69421,35220,34418,78119,37819,03418,83217,27717,89417,60717,87715,66316,91816,02616,27515,341
Overige vlottende activa 5,99410,0118,3906,3996,8636,2913,9985,8795,8515,5303,6104,5704,4435,7805,1495,9587,17611,55110,5457,7937,6448,7854,83815,02210,57612,0897,68011,4429,95710,5405,2699,6628,4309,2283,95013,56011,06612,7947,3919,7959,3648,3852,9588,5288,4767,8842,9526,5616,3735,4782,1426,3096,4736,1992,582
Totaal vlottende activa 98,681102,272107,697101,014111,531105,575118,273108,294116,142116,018129,596120,526123,883124,593125,358118,647121,918123,643142,935129,445139,625136,616163,247148,986151,670141,336161,756151,586151,696143,004148,335108,780109,104103,435120,022110,193114,420106,327117,90098,591100,99497,547102,53792,63791,48984,87088,84487,77991,94485,305111,093105,615108,767100,332107,230
Niet-vlottende activa:
Materiële vaste activa, netto 57,81057,09553,69648,61744,32144,04744,44644,50442,34542,34140,44939,94540,78641,01141,12441,22742,95042,90843,98744,11744,08144,45445,82546,67546,11546,22045,32944,48743,79843,35343,31851,87751,44651,56253,36752,84653,20453,04553,03957,08858,02957,88656,98956,73256,53355,66255,40853,48053,66351,04649,42050,83451,43851,77351,651
Goodwill 00000002,0822,1772,2712,3662,4612,55500000000007767848048839028949069059,93610,05911,48711,89411,54913,10213,03514,09215,54215,68815,89015,85618,16618,49119,63018,25616,31815,36317,3453,5834,375000
Immateriële activa 11,56811,76811,92612,90113,08512,85712,60412,45712,74612,93113,05912,14211,6699,9459,3608,8878,9428,6718,1497,8417,1326,7605,73514,80014,63614,64715,42015,65215,48415,56615,43219,16519,33920,32320,85115,84017,20017,12918,03922,16522,10022,33722,16921,84221,89822,73021,42119,87819,88021,1078,5538,3574,1654,1344,140
Goodwill en immateriële activa 11,56811,76811,92612,90113,08512,85712,60414,53914,92315,20215,42514,60314,2249,9459,3608,8878,9428,6718,1497,8417,1326,7605,73515,57615,42015,45116,30316,55416,37816,47216,33729,10129,39831,81032,74527,38930,30230,16432,13137,70737,78838,22738,02540,00840,38942,36039,67736,19635,24338,45212,13612,7324,1654,1344,140
Langetermijnbeleggingen 22,28419,63717,5249,5479,56612,408-1,8392,273-678-4,206-8,036-6,647-10,006-10,092-9,608-12,282-4,630-4,494-4,2179,8962,568-1,0421408,3286,30215,084-1,956-9,953-8,038-4,533-5,4542,24110,1827,9634,747-2,333-4,249-6,048-7,460-3,301-8,318-4,564-3,486-2,346-2,4841,082-1,229-10,482-16,528-8,494-4,830-27,374-17,796-16,551-14,631
Belastingvorderingen 5,2765,6176,71910,47610,60510,54410,60610,76310,68910,4316,16022,19925,79126,2967,33128,77724,90126,0177,38619,24721,86925,8662,62819,50023,49916,9993,12330,89928,90023,4003,07619,40015,40017,2002,31622,70124,70424,9082,56121,80126,80424,9072,71218,01321,60616,9003,13722,71626,21819,3153,41539,44635,47635,9803,748
Overige niet-vlottende activa 4,4254,3884,10017,86717,88516,58221,84122,24823,94124,72624,44310,83310,98411,62030,17512,35412,65112,40929,01411,95112,11412,39527,0187,4107,2747,15828,0107,2997,7097,49123,2317,3038,1358,71922,5345,5965,5745,68226,3645,9966,1866,27521,2256,2626,6966,48023,3016,6807,2467,10421,7938,4097,3607,53035,633
Totaal niet-vlottende activa 101,36398,50593,96599,40895,46296,43887,65894,32791,22088,49478,44180,93381,77978,78078,38278,96384,81485,51184,31993,05287,76488,43381,34697,48998,610100,91290,80989,28688,74786,18380,508109,922114,561117,254115,709106,199109,535107,751106,635119,291120,489122,731115,465118,669122,740122,484120,294108,590105,842107,42381,93484,04780,64382,86680,541
Totaal activa 200,044200,777201,662200,423206,996202,015205,935202,624207,364204,514208,039201,462205,664203,373203,742197,612206,733209,155227,256222,499227,392225,050244,596246,476250,281242,249252,567240,873240,444229,188228,845218,704223,667220,691235,734216,394223,955214,080224,536217,884221,485220,279218,005211,308214,231207,354209,140196,369197,786192,728193,027189,662189,410183,198187,771
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,5602,7122,7512,7863,2942,7252,7452,6902,8422,3242,5132,5252,6622,8122,6572,2632,8343,5783,1293,6293,6733,8525,5196,1405,7036,1646,3696,1025,3755,4254,6945,0045,2475,1185,3865,6415,2144,5934,4275,4364,5415,7804,1054,5924,3494,3083,6304,1614,0363,35514,2853,2333,4523,45914,397
Kortlopende schulden 1112686121212751111111851112509960001,4010007310002,3381,6001,6001,6001,2276006006001,1146006001,8882,4813,6712,9561,5011,6511,1456006002,4091,7791,6341,5572,1231,5001,5001,5002,178
Belastingschulden 2,7326528751,5803,5101,7151,2524659834701,7361,5411,1054885934589964251,3747581,9657305,4313,0463,6131,0704,2233,0862,2749072,0342,1043,1231,1805,5232,8551,5414851,4292,0684,6533,0703,5682,4283,9691,4576,2823,1933,3431,0701,8062,5332,2723271,118
Uitgestelde opbrengsten 5,1755,4565,2269,54910,3045,0945,4374,8394,8624,01505,9984,502017,53800018,64600035,78400027,5139,0057,5075,97920,8287,9217,9346,37231,8608,3556,0315,31118,6407,5628,1727,05320,4604,9975,1133,37321,6105,5814,4042,9655,0934,8433,2382,1014,634
Overige kortlopende verplichtingen 17,57221,05816,98112,39414,36218,67617,02115,06916,61017,85521,87213,24915,91721,3963,39118,99820,29624,1493,44521,82024,84628,1034,12025,73529,13129,2614,47618,56421,67920,2285,11314,67118,50918,7795,45216,24522,68617,0555,42813,23016,37817,5654,42416,76720,46916,3083,43713,64817,14314,2912,28712,63615,50512,6002,414
Totaal kortlopende verplichtingen 25,31829,23825,64424,74127,97226,50725,95422,60924,32524,20525,23621,78323,10624,20824,58221,26123,13027,72726,62125,44928,51931,95546,15431,87534,83435,42540,69635,27136,16133,23231,86228,19632,29030,86943,81230,84134,53128,84730,97629,89932,04731,89930,64027,50130,53124,58931,08625,16927,21722,16823,78822,21223,69519,66023,623
Langlopende verplichtingen:
Langetermijnschulden 4143465053561,1266265681,426749201,4430001,5900001,1320001,4060002,3621,0001,0001,0002,0111,0001,0001,0001,8011,0001,0001,0001,8311,0001,0001,0001,071000939000875
Uitgestelde opbrengsten niet-vlottend 00962000000000000000000000004,4310004,2600004,0820005,8940005,9750006,5270007,2940000
Uitgestelde belastingverplichtingen niet-vlottend 00455000000000000000000000002,9720003220008080007840001,0660001,3050003170000
Overige niet-vlottende verplichtingen 7,2357,1446,1547,5747,9178,1317,3978,2498,6439,0228,1119,0379,3589,3477,8649,4859,6159,5377,9779,6849,85810,0268,51611,93712,14612,3894,21910,12410,14110,0844,17610,0229,9579,9764,38610,12610,26410,3084,28911,47812,15912,3354,60813,16413,17513,3364,25713,06812,29612,1343,63213,05212,15412,30310,169
Totaal niet-vlottende verplichtingen 7,2767,1877,6177,6247,9708,1878,5238,3118,7089,0909,5379,1119,4509,3479,3079,4859,6159,5379,5679,6849,85810,0269,64811,93712,14612,38913,02810,12410,14110,08411,12011,02210,95710,97611,28711,12611,26411,30812,76812,47813,15913,33513,48014,16414,17514,33613,16013,06812,29612,13412,18213,05212,15412,30311,044
Totaal passiva 32,59436,42533,26132,36535,94234,69434,47730,92033,03333,29534,77330,89432,55633,55533,88930,74632,74537,26436,18835,13338,37741,98155,80243,81246,98047,81453,72445,39546,30243,31642,98239,21843,24741,84555,09941,96745,79540,15543,74442,37745,20645,23444,12041,66544,70638,92544,24638,23739,51334,30235,97035,26435,84931,96334,667
Eigen vermogen:
Preferente aandelen 000986755001,100987334000000000000000000000000000000000000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 81,54277,16880,90780,52783,29878,63682,75984,34786,86883,14483,85380,77983,63480,48879,86876,80283,90081,737100,91597,11998,90693,12588,968102,972103,64194,72798,27394,83293,30285,12585,43080,27681,22276,57477,38172,54373,24669,60274,45468,95069,98368,75367,94165,52765,40763,26263,38660,39260,87258,80959,46956,90555,52553,13054,746
Overige gereserveerde algehele resultaten -2,715-1,377-1,045-986-755224242-1,100-987-3341,0321,4401,13888,1441,7081,7871,8091,8931,8851,9961,8661,7231,6501,5181,4851,5322,3882,4612,0511,9671,6574764743,5364,5123,1356,1655,6077,6197,6977,4157,2936,8795,0995,0606,555000000000
Overige totale aandeelhoudersvermogen 78,26378,22778,18877,20177,43278,18378,16677,06677,17777,82778,16178,16078,159-8,97778,13378,13478,13378,13478,13478,13178,12278,09888,05188,05188,05188,05288,05188,05288,54288,54488,54588,53388,52888,52888,52888,52888,52888,51988,51988,51988,51988,51988,51988,51988,51988,51991,42687,66687,32289,52887,50287,40887,93588,00288,255
Totaal eigen vermogen van aandeelhouders 167,090164,018168,050167,728170,730167,043171,167171,413174,045170,971173,046170,379172,931169,655169,709166,723173,842171,764190,934187,246188,894182,946188,669202,541203,177194,311198,712195,345193,895185,636185,632179,285180,224178,638180,421174,206177,939173,728180,592175,166175,917174,565173,339169,145168,986168,336164,812158,058158,194158,337156,971154,313153,460151,132153,001
Totaal eigen vermogen 167,448164,349168,398168,058171,054167,321171,458171,704174,331171,219173,266170,568173,108169,818169,853166,866173,988171,891191,068187,366189,015183,069188,794202,664203,301194,435198,843195,478194,142185,872185,863179,486180,420178,846180,635174,427178,160173,925180,792175,507176,279175,045173,885169,643169,525168,429164,894158,132158,273158,426157,057154,398153,561151,235153,104
Totaal passiva en aandeelhoudersvermogen 200,042200,774201,659200,423206,996202,015205,935202,624207,364204,514208,039201,462205,664203,373203,742197,612206,733209,155227,256222,499227,392225,050244,596246,476250,281242,249252,567240,873240,444229,188228,845218,704223,667220,691235,734216,394223,955214,080224,536217,884221,485220,279218,005211,308214,231207,354209,140196,369197,786192,728193,027189,662189,410183,198187,771