Cota Co., Ltd.
TSE:4923.T
1630 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,136.983 | 8,804.508 | 8,691.325 | 7,764.393 | 7,460.929 | 6,992.206 | 6,732.034 | 6,552.414 | 6,528.152 | 6,185.908 | 5,877.664 | 5,545.035 | 5,314.869 | 5,075.408 | 4,900.908 | 4,546.517 | 4,104.508 |
| Kosten van de omzet
| 2,961.935 | 2,524.628 | 2,484.221 | 1,891.676 | 1,851.924 | 1,806.63 | 1,796.291 | 1,764.094 | 1,856.867 | 1,752.888 | 1,698.305 | 1,641.832 | 1,406.389 | 1,335.317 | 1,336.286 | 1,229.888 | 1,084.171 |
| Brutowinst
| 6,175.048 | 6,279.88 | 6,207.104 | 5,872.717 | 5,609.005 | 5,185.576 | 4,935.743 | 4,788.32 | 4,671.285 | 4,433.02 | 4,179.359 | 3,903.203 | 3,908.48 | 3,740.091 | 3,564.622 | 3,316.629 | 3,020.337 |
| Brutowinstmarge
| 0.676 | 0.713 | 0.714 | 0.756 | 0.752 | 0.742 | 0.733 | 0.731 | 0.716 | 0.717 | 0.711 | 0.704 | 0.735 | 0.737 | 0.727 | 0.729 | 0.736 |
| Onderzoek- en ontwikkelingskosten
| 507.084 | 529 | 463 | 424 | 393 | 366 | 318.047 | 286.937 | 262.725 | 263 | 230 | 227 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 3,707 | 3,623 | 3,288 | 2,882.587 | 2,878.502 | 2,879.415 | 3,022 | 2,836 | 142 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 439 | 413 | 395 | 388 | 378 | 385 | 355 | 344 | 710 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,746.052 | 4,087 | 3,929 | 4,146 | 4,036 | 3,683 | 3,270.587 | 3,256.502 | 3,264.415 | 3,377 | 3,180 | 2,942 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 30.826 | 92.609 | 23.135 | 33.541 | 18.372 | -1.672 | 18.697 | -1.134 | -1.347 | -23.721 | -22.767 | -11.544 | -15.237 | -13.597 | -16.71 | -0.527 | 0.057 |
| Bedrijfskosten
| 4,253.136 | 4,259.311 | 4,055.925 | 4,251.821 | 4,139.408 | 3,787.627 | 3,620.523 | 3,558.545 | 3,542.253 | 3,451.013 | 3,264.553 | 3,032.984 | 2,906.883 | 2,778.58 | 2,557.605 | 2,460.801 | 2,222.706 |
| Bedrijfsresultaat
| 1,921.912 | 2,020.57 | 2,151.18 | 1,620.897 | 1,469.597 | 1,397.949 | 1,315.219 | 1,229.775 | 1,129.033 | 982.007 | 914.806 | 870.218 | 1,001.596 | 961.51 | 1,007.017 | 855.826 | 797.63 |
| Bedrijfsresultaat ratio
| 0.21 | 0.229 | 0.248 | 0.209 | 0.197 | 0.2 | 0.195 | 0.188 | 0.173 | 0.159 | 0.156 | 0.157 | 0.188 | 0.189 | 0.205 | 0.188 | 0.194 |
| Totaal overige inkomsten en kosten netto
| 31.364 | 126 | -132 | 36 | 22 | 1 | 23.628 | 3.463 | 1.443 | -21.964 | -19.854 | 160.807 | -13.508 | -158.011 | -104.698 | -130.115 | -63.991 |
| Inkomen voor belasting
| 1,953.276 | 2,148.506 | 2,019.639 | 1,657.447 | 1,491.908 | 1,400.035 | 1,338.847 | 1,233.238 | 1,130.475 | 960.043 | 894.952 | 1,031.026 | 988.089 | 803.5 | 902.319 | 725.713 | 733.64 |
| Inkomen voor belasting ratio
| 0.214 | 0.244 | 0.232 | 0.213 | 0.2 | 0.2 | 0.199 | 0.188 | 0.173 | 0.155 | 0.152 | 0.186 | 0.186 | 0.158 | 0.184 | 0.16 | 0.179 |
| Belastingkosten
| 603.986 | 587.542 | 626.024 | 488.26 | 456.359 | 434.989 | 367.674 | 364.813 | 363.973 | 334.008 | 360.854 | 401.688 | 439.17 | 335.875 | 376.965 | 302.33 | 307.737 |
| Nettowinst
| 1,349.289 | 1,560.964 | 1,393.615 | 1,169.187 | 1,035.549 | 965.046 | 971.173 | 868.425 | 766.502 | 626.034 | 534.098 | 629.338 | 548.918 | 467.625 | 525.354 | 423.382 | 425.902 |
| Nettowinstmarge
| 0.148 | 0.177 | 0.16 | 0.151 | 0.139 | 0.138 | 0.144 | 0.133 | 0.117 | 0.101 | 0.091 | 0.113 | 0.103 | 0.092 | 0.107 | 0.093 | 0.104 |
| WPA (Winst Per Aandeel)
| 47.78 | 54.67 | 49.27 | 48.34 | 35.91 | 36.49 | 35.7 | 30.9 | 27.26 | 21.24 | 17.85 | 21.03 | 18.34 | 15.62 | 19.31 | 14.14 | 14.23 |
| Verwaterde WPA
| 47.78 | 54.67 | 49.17 | 48.12 | 35.91 | 36.49 | 35.7 | 30.9 | 27.26 | 21.24 | 17.85 | 21.03 | 18.34 | 15.62 | 19.31 | 14.14 | 14.23 |
| EBITDA
| 2,268.468 | 2,271.396 | 2,525.953 | 1,796.09 | 1,674.326 | 1,605.537 | 1,540.367 | 1,424.883 | 1,348.835 | 1,266.785 | 1,241.494 | 1,113.694 | 1,138.233 | 1,220.554 | 1,248.692 | 1,155.855 | 1,026.201 |
| EBITDA ratio
| 0.248 | 0.258 | 0.291 | 0.231 | 0.224 | 0.23 | 0.229 | 0.217 | 0.207 | 0.205 | 0.211 | 0.201 | 0.214 | 0.24 | 0.255 | 0.254 | 0.25 |