Cota Co., Ltd.
TSE:4923.T
1630 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,694.622 | 5,224.21 | 5,819.221 | 5,387.279 | 4,929.513 | 3,992.698 | 3,966.133 | 3,662.697 | 3,138.607 | 23.741 | 28.829 | 31.861 | 52.996 | 415.109 | 305.448 | 379.749 | 225.544 |
Kortetermijnbeleggingen
| 2,000 | 150 | -194.314 | 50 | 100 | 50 | 50 | -52.387 | -114.967 | 2,202.484 | 2,378.259 | 1,860.62 | 1,617.054 | 1,993.147 | 1,561.983 | 1,152.698 | 972.092 |
Liquide middelen en kortetermijnbeleggingen
| 5,694.622 | 5,374.21 | 5,819.221 | 5,437.279 | 5,029.513 | 4,042.698 | 4,016.133 | 3,662.697 | 3,138.607 | 2,226.225 | 2,407.088 | 1,892.481 | 1,670.05 | 2,408.256 | 1,867.431 | 1,532.447 | 1,197.636 |
Nettovorderingen
| 1,390.84 | 1,454 | 1,401 | 1,186 | 1,203 | 1,288 | 1,434.744 | 1,453.595 | 1,461.424 | 1,379.894 | 1,331.92 | 1,201.048 | 1,290.328 | 1,075.504 | 1,075.229 | 993.621 | 933.729 |
Voorraad
| 1,780.53 | 1,671.73 | 1,296.748 | 1,137.252 | 943.866 | 758.195 | 613.41 | 640.176 | 559.535 | 674.289 | 637.64 | 635.59 | 510.657 | 469.779 | 565.263 | 508.608 | 400.642 |
Overige vlottende activa
| 45.962 | 128.866 | 7.876 | 23.69 | 8.241 | 3.653 | 2.271 | 6.408 | 7.25 | 4.338 | 6.304 | 2.289 | 1.46 | 1.97 | 0.818 | 0.211 | 3.039 |
Totaal vlottende activa
| 8,911.954 | 8,667.11 | 8,562.872 | 7,813.482 | 7,229.641 | 6,115.132 | 6,066.558 | 5,762.876 | 5,166.816 | 4,284.746 | 4,382.952 | 3,731.408 | 3,472.495 | 3,955.509 | 3,508.741 | 3,034.887 | 2,535.046 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 4,999.144 | 4,228.762 | 3,587.016 | 2,902.6 | 2,307.848 | 2,410.474 | 2,492.443 | 2,487.997 | 2,590.815 | 2,755.706 | 2,969.148 | 3,163.087 | 3,340.776 | 1,830.59 | 1,846.735 | 1,734.53 | 1,810.579 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 72.815 | 90.333 | 65.866 | 55.509 | 104.133 | 145.496 | 198.179 | 247.61 | 110.537 | 43.988 | 62.869 | 83 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 72.815 | 90.333 | 65.866 | 55.509 | 104.133 | 145.496 | 198.179 | 247.61 | 110.537 | 43.988 | 62.869 | 83.621 | 110.706 | 27.023 | 37.759 | 31.29 | 39.78 |
Langetermijnbeleggingen
| 155.987 | 282 | 387 | 402 | 326 | 397 | 242.534 | 394.254 | 307.477 | -2,009.639 | -2,234.106 | -1,755.023 | -1,437.396 | -1,837.886 | -1,330.18 | -911.693 | -666.36 |
Belastingvorderingen
| 516.558 | 408.303 | 463.951 | 391.361 | 364.162 | 307.776 | 187.644 | 151.083 | 114.028 | 92.092 | 120.076 | 100.212 | 148.255 | 189.247 | 174.906 | 165.59 | 116.003 |
Overige niet-vlottende activa
| 236.164 | 16.518 | 18.286 | 20.732 | 24.436 | 26.073 | 177.085 | 65.048 | 48.415 | 2,389.953 | 2,476.519 | 1,953.983 | 1,703.33 | 2,063.173 | 1,714.532 | 1,362.817 | 1,160.352 |
Totaal niet-vlottende activa
| 5,980.668 | 5,025.916 | 4,522.119 | 3,772.202 | 3,126.579 | 3,286.819 | 3,297.885 | 3,345.992 | 3,171.272 | 3,272.1 | 3,394.506 | 3,545.88 | 3,865.671 | 2,272.147 | 2,443.752 | 2,382.534 | 2,460.354 |
Totaal activa
| 14,892.622 | 13,693.029 | 13,084.993 | 11,585.688 | 10,356.224 | 9,401.956 | 9,364.443 | 9,108.868 | 8,338.088 | 7,556.846 | 7,777.458 | 7,277.288 | 7,338.166 | 6,227.656 | 5,952.493 | 5,417.421 | 4,995.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 226.027 | 170.654 | 170.299 | 221.157 | 153.862 | 151.259 | 127.963 | 612.295 | 593.737 | 567.66 | 474.443 | 426.131 | 1,018.051 | 410.166 | 370.495 | 369.476 | 360.06 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 586.75 | 583.728 | 630.599 | 521.206 | 480.747 | 443.364 | 363.207 | 372.745 | 341.637 | 296.31 | 321.54 | 300.34 | 303.528 | 264.164 | 349.65 | 301.044 | 267.433 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,144.002 | 1,987.077 | 2,136.685 | 1,660.734 | 1,499.885 | 1,412.025 | 1,265.766 | 769.272 | 726.395 | 589.719 | 605.846 | 573.995 | 547.739 | 484.494 | 471.914 | 409.931 | 378.124 |
Totaal kortlopende verplichtingen
| 2,370.029 | 2,157.731 | 2,306.984 | 1,881.891 | 1,653.747 | 1,563.284 | 1,393.729 | 1,381.567 | 1,320.132 | 1,157.379 | 1,080.289 | 1,000.126 | 1,565.79 | 894.66 | 842.409 | 779.407 | 738.184 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 91.576 | 93.887 | 94.3 | 92.151 | 52.541 | 0 | 0 | 42.462 | 59.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,391.03 | 1,264.001 | 1,143.677 | 1,030.176 | 905.547 | 829.613 | 825.937 | 636.144 | 536.554 | 541.389 | 511.918 | 452.365 | 417.198 | 384.098 | 421.057 | 382.488 | 328.773 |
Totaal niet-vlottende verplichtingen
| 1,482.606 | 1,357.888 | 1,237.977 | 1,122.327 | 958.088 | 829.613 | 825.937 | 678.606 | 596.069 | 541.389 | 511.918 | 452.365 | 417.198 | 384.098 | 421.057 | 382.488 | 328.773 |
Totaal passiva
| 3,852.635 | 3,515.619 | 3,544.961 | 3,004.218 | 2,611.835 | 2,392.897 | 2,219.666 | 2,060.173 | 1,916.201 | 1,698.768 | 1,592.207 | 1,452.491 | 1,982.988 | 1,278.758 | 1,263.466 | 1,161.895 | 1,066.957 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 3,712.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 | 387.8 |
Ingehouden winsten
| 8,976.706 | 8,138.141 | 7,004.859 | 5,962.585 | 5,112.669 | 4,366.88 | 3,674.288 | 7,156.017 | 6,523.645 | 5,953.911 | 5,468.77 | 5,107.757 | 4,635.775 | 4,229.919 | 3,953.043 | 3,546.907 | 3,234.8 |
Overige gereserveerde algehele resultaten
| 4,222.212 | 4,225.703 | 4,229.559 | 4,231.926 | 4,234.791 | 4,237.944 | 4,241.064 | 4,244.382 | 4,247.308 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,258.934 | -2,574.234 | -2,082.186 | -2,000.841 | -1,990.871 | -1,983.565 | -1,158.376 | -4,739.504 | -4,736.866 | -485.633 | 327.681 | 328.24 | 331.603 | 331.179 | 348.184 | 320.819 | 305.843 |
Totaal eigen vermogen van aandeelhouders
| 11,039.985 | 10,177.41 | 9,540.032 | 8,581.47 | 7,744.389 | 7,009.059 | 7,144.776 | 7,048.695 | 6,421.887 | 5,858.078 | 6,185.251 | 5,824.797 | 5,355.178 | 4,948.898 | 4,689.027 | 4,255.526 | 3,928.443 |
Totaal eigen vermogen
| 11,039.985 | 10,177.41 | 9,540.032 | 8,581.47 | 7,744.389 | 7,009.059 | 7,144.776 | 7,048.695 | 6,421.887 | 5,858.078 | 6,185.251 | 5,824.797 | 5,355.178 | 4,948.898 | 4,689.027 | 4,255.526 | 3,928.443 |
Totaal passiva en aandeelhoudersvermogen
| 14,892.62 | 13,693.029 | 13,084.993 | 11,585.688 | 10,356.224 | 9,401.956 | 9,364.442 | 9,108.868 | 8,338.088 | 7,556.846 | 7,777.458 | 7,277.288 | 7,338.166 | 6,227.656 | 5,952.493 | 5,417.421 | 4,995.4 |