KOSÉ Corporation
TSE:4922.T
8080 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 81,445 | 74,666 | 76,137 | 68,158 | 88,249 | 70,283 | 71,591 | 59,013 | 102,050 | 64,163 | 58,770 | 75,254 | 73,845 | 70,233 | 60,057 | 78,690 | 78,261 | 89,052 | 81,721 | 85,112 | 86,887 | 80,524 | 80,472 | 79,833 | 78,951 | 73,926 | 70,689 | 74,430 | 66,544 | 63,369 | 62,419 | 64,933 | 63,050 | 58,920 | 56,487 | 58,513 | 55,365 | 49,627 | 44,316 | 52,758 | 48,247 | 46,821 | 42,223 | 43,386 | 45,137 | 42,969 | 39,193 | 41,730 | 43,815 | 42,770 | 38,193 | 41,056 | 44,948 | 44,350 | 40,717 | 41,868 | 45,426 | 44,668 | 40,601 | 42,673 | 46,996 | 46,597 |
Kosten van de omzet
| 26,694 | 22,676 | 22,063 | 19,049 | 23,744 | 20,969 | 20,737 | 18,170 | 34,970 | 18,568 | 16,086 | 20,607 | 20,081 | 21,325 | 15,452 | 23,443 | 20,956 | 23,979 | 20,325 | 25,380 | 22,429 | 21,428 | 19,371 | 21,669 | 20,475 | 21,224 | 18,179 | 19,986 | 16,308 | 16,191 | 14,542 | 16,806 | 14,993 | 14,411 | 13,259 | 14,756 | 13,570 | 12,278 | 10,159 | 13,400 | 11,195 | 11,837 | 10,226 | 10,515 | 10,999 | 10,714 | 9,870 | 11,103 | 10,124 | 11,184 | 9,616 | 10,627 | 10,716 | 11,297 | 10,661 | 10,689 | 11,572 | 11,655 | 10,551 | 10,954 | 11,524 | 12,226 |
Brutowinst
| 54,751 | 51,990 | 54,074 | 49,109 | 64,505 | 49,314 | 50,854 | 40,843 | 67,080 | 45,595 | 42,684 | 54,647 | 53,764 | 48,908 | 44,605 | 55,247 | 57,305 | 65,073 | 61,396 | 59,732 | 64,458 | 59,096 | 61,101 | 58,164 | 58,476 | 52,702 | 52,510 | 54,444 | 50,236 | 47,178 | 47,877 | 48,127 | 48,057 | 44,509 | 43,228 | 43,757 | 41,795 | 37,349 | 34,157 | 39,358 | 37,052 | 34,984 | 31,997 | 32,871 | 34,138 | 32,255 | 29,323 | 30,627 | 33,691 | 31,586 | 28,577 | 30,429 | 34,232 | 33,053 | 30,056 | 31,179 | 33,854 | 33,013 | 30,050 | 31,719 | 35,472 | 34,371 |
Brutowinstmarge
| 0.672 | 0.696 | 0.71 | 0.721 | 0.731 | 0.702 | 0.71 | 0.692 | 0.657 | 0.711 | 0.726 | 0.726 | 0.728 | 0.696 | 0.743 | 0.702 | 0.732 | 0.731 | 0.751 | 0.702 | 0.742 | 0.734 | 0.759 | 0.729 | 0.741 | 0.713 | 0.743 | 0.731 | 0.755 | 0.744 | 0.767 | 0.741 | 0.762 | 0.755 | 0.765 | 0.748 | 0.755 | 0.753 | 0.771 | 0.746 | 0.768 | 0.747 | 0.758 | 0.758 | 0.756 | 0.751 | 0.748 | 0.734 | 0.769 | 0.739 | 0.748 | 0.741 | 0.762 | 0.745 | 0.738 | 0.745 | 0.745 | 0.739 | 0.74 | 0.743 | 0.755 | 0.738 |
Onderzoek- en ontwikkelingskosten
| 1,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4,937 | 4,552 | 4,514 | 4,817 | 5,165 | 4,418 | 4,044 | 3,787 | 0 | 3,986 | 3,810 | 4,305 | 3,877 | 4,011 | 3,300 | 3,944 | 3,692 | 4,048 | 3,552 | 3,904 | 3,384 | 3,487 | 3,255 | 3,473 | 2,789 | 2,807 | 2,662 | 2,698 | 2,294 | 2,450 | 2,179 | 2,325 | 2,102 | 2,130 | 2,022 | 1,966 | 1,907 | 1,883 | 1,770 | 1,684 | 1,737 | 1,691 | 1,624 | 1,548 | 1,564 | 1,590 | 1,579 | 1,519 | 1,550 | 1,442 | 1,289 | 1,318 | 1,319 | 1,334 | 1,334 | 1,326 | 1,308 | 1,372 | 1,343 | 1,267 | 1,306 | 1,391 |
Verkoop- en marketingkosten
| 22,886 | 16,798 | 19,661 | 14,690 | 23,603 | 15,530 | 16,525 | 14,276 | 0 | 13,601 | 13,155 | 25,017 | 20,296 | 19,266 | 15,948 | 24,441 | 20,499 | 21,376 | 20,599 | 25,348 | 22,934 | 19,072 | 17,558 | 21,908 | 19,141 | 18,177 | 16,156 | 20,826 | 16,696 | 16,564 | 15,806 | 20,283 | 15,204 | 14,184 | 14,272 | 15,579 | 13,534 | 13,467 | 12,525 | 13,974 | 11,942 | 12,332 | 11,317 | 11,556 | 11,093 | 11,938 | 10,213 | 10,946 | 11,065 | 10,480 | 9,523 | 11,394 | 10,162 | 10,539 | 10,027 | 11,116 | 9,834 | 12,111 | 11,084 | 10,398 | 12,116 | 12,670 |
Verkoop-, algemene en administratieve kosten
| 53,142 | 21,350 | 24,175 | 19,507 | 28,768 | 19,948 | 20,569 | 18,063 | 55,644 | 17,587 | 16,965 | 29,322 | 24,173 | 23,277 | 19,248 | 28,385 | 24,191 | 25,424 | 24,151 | 29,252 | 26,318 | 22,559 | 20,813 | 25,381 | 21,930 | 20,984 | 18,818 | 23,524 | 18,990 | 19,014 | 17,985 | 22,608 | 17,306 | 16,314 | 16,294 | 17,545 | 15,441 | 15,350 | 14,295 | 15,658 | 13,679 | 14,023 | 12,941 | 13,104 | 12,657 | 13,528 | 11,792 | 12,465 | 12,615 | 11,922 | 10,812 | 12,712 | 11,481 | 11,873 | 11,361 | 12,442 | 11,142 | 13,483 | 12,427 | 11,665 | 13,422 | 14,061 |
Overige kosten
| 299 | 218 | 257 | 23,764 | 26,097 | 24,095 | 23,447 | 22,404 | 12 | 108 | 310 | 236 | 3,217 | 163 | 460 | 42 | 187 | 65 | 278 | 128 | 60 | 181 | 74 | 435 | 71 | 23 | 74 | 170 | 52 | 47 | 71 | 84 | 80 | 17 | 51 | 134 | 76 | 89 | 44 | 41 | 101 | 33 | 53 | 12 | -38 | 75 | 121 | 142 | 92 | 62 | 154 | 81 | 71 | 33 | 134 | 102 | 305 | 37 | 105 | 58 | 91 | 33 |
Bedrijfskosten
| 54,524 | 46,381 | 49,488 | 43,271 | 54,865 | 44,043 | 44,016 | 40,467 | 57,185 | 40,261 | 39,224 | 52,494 | 46,634 | 46,013 | 43,486 | 52,867 | 47,769 | 50,091 | 48,059 | 53,604 | 48,889 | 45,977 | 43,504 | 48,736 | 42,963 | 42,048 | 39,692 | 45,461 | 38,757 | 38,653 | 37,700 | 43,827 | 35,769 | 35,007 | 34,681 | 37,082 | 32,871 | 33,170 | 31,284 | 34,090 | 30,119 | 30,582 | 29,660 | 29,785 | 38,424 | 25,068 | 23,442 | 23,844 | 23,762 | 23,633 | 22,208 | 24,426 | 22,897 | 23,607 | 22,928 | 24,568 | 22,818 | 25,417 | 24,000 | 21,677 | 25,366 | 26,528 |
Bedrijfsresultaat
| 227 | 5,609 | 4,587 | 5,833 | 5,927 | 7,435 | 12,237 | 3,072 | 9,895 | 5,333 | 3,456 | 2,153 | 7,131 | 2,897 | 1,113 | 2,381 | 9,536 | 14,980 | 13,334 | 6,126 | 15,570 | 13,120 | 17,592 | 9,428 | 15,513 | 10,654 | 12,813 | 8,983 | 11,479 | 8,525 | 10,173 | 4,303 | 12,286 | 9,502 | 8,543 | 6,677 | 8,924 | 4,178 | 2,868 | 5,267 | 6,934 | 4,401 | 2,332 | 3,088 | -2,778 | 7,012 | 5,842 | 7,343 | 10,067 | 7,654 | 6,367 | 6,365 | 11,239 | 9,149 | 7,059 | 7,046 | 11,562 | 7,481 | 5,959 | 10,025 | 9,605 | 7,634 |
Bedrijfsresultaat ratio
| 0.003 | 0.075 | 0.06 | 0.086 | 0.067 | 0.106 | 0.171 | 0.052 | 0.097 | 0.083 | 0.059 | 0.029 | 0.097 | 0.041 | 0.019 | 0.03 | 0.122 | 0.168 | 0.163 | 0.072 | 0.179 | 0.163 | 0.219 | 0.118 | 0.196 | 0.144 | 0.181 | 0.121 | 0.173 | 0.135 | 0.163 | 0.066 | 0.195 | 0.161 | 0.151 | 0.114 | 0.161 | 0.084 | 0.065 | 0.1 | 0.144 | 0.094 | 0.055 | 0.071 | -0.062 | 0.163 | 0.149 | 0.176 | 0.23 | 0.179 | 0.167 | 0.155 | 0.25 | 0.206 | 0.173 | 0.168 | 0.255 | 0.167 | 0.147 | 0.235 | 0.204 | 0.164 |
Totaal overige inkomsten en kosten netto
| -1,300 | 1,334 | 2,755 | 461 | -235 | -181 | -201 | -187 | 1,867 | 541 | 243 | -238 | -177 | -462 | 961 | -213 | 680 | 115 | -448 | -6 | 3 | 560 | 1,984 | -754 | 171 | 309 | 108 | -638 | 1,978 | -239 | -836 | -1,356 | -53 | 224 | 413 | -1,159 | 1,223 | 1,045 | -62 | -472 | 798 | 627 | 870 | -1,595 | 9,674 | -4,878 | -4,834 | -5,021 | -4,840 | -5,115 | -4,727 | -6,091 | -4,608 | -5,062 | -5,665 | -5,413 | -6,276 | -5,344 | -5,598 | -7,974 | -5,290 | -4,984 |
Inkomen voor belasting
| -1,073 | 6,943 | 7,342 | 6,294 | 5,692 | 7,254 | 12,036 | 2,885 | 11,762 | 5,874 | 3,699 | 5,188 | 9,343 | 2,435 | 2,542 | 2,168 | 10,216 | 15,095 | 12,886 | 6,120 | 15,573 | 13,680 | 19,576 | 8,674 | 15,684 | 10,963 | 12,921 | 8,345 | 13,457 | 8,286 | 9,337 | 2,947 | 12,233 | 9,726 | 8,956 | 5,518 | 10,147 | 5,223 | 2,806 | 4,795 | 7,732 | 5,028 | 3,202 | 2,775 | 6,896 | 2,134 | 1,008 | 2,322 | 5,227 | 2,539 | 1,640 | 274 | 6,631 | 4,087 | 1,394 | 1,633 | 5,286 | 2,137 | 361 | 2,051 | 4,315 | 2,650 |
Inkomen voor belasting ratio
| -0.013 | 0.093 | 0.096 | 0.092 | 0.064 | 0.103 | 0.168 | 0.049 | 0.115 | 0.092 | 0.063 | 0.069 | 0.127 | 0.035 | 0.042 | 0.028 | 0.131 | 0.17 | 0.158 | 0.072 | 0.179 | 0.17 | 0.243 | 0.109 | 0.199 | 0.148 | 0.183 | 0.112 | 0.202 | 0.131 | 0.15 | 0.045 | 0.194 | 0.165 | 0.159 | 0.094 | 0.183 | 0.105 | 0.063 | 0.091 | 0.16 | 0.107 | 0.076 | 0.064 | 0.153 | 0.05 | 0.026 | 0.056 | 0.119 | 0.059 | 0.043 | 0.007 | 0.148 | 0.092 | 0.034 | 0.039 | 0.116 | 0.048 | 0.009 | 0.048 | 0.092 | 0.057 |
Belastingkosten
| 144 | 2,176 | 2,333 | 2,321 | 574 | 2,149 | 4,304 | 1,368 | 3,751 | 2,646 | 1,235 | 2,067 | 3,481 | 1,038 | 1,083 | 614 | 3,244 | 4,705 | 3,969 | 1,778 | 4,249 | 4,486 | 5,433 | 2,367 | 5,263 | 3,780 | 3,305 | 4,980 | 4,121 | 3,056 | 3,328 | 2,132 | 4,449 | 3,123 | 3,551 | 3,252 | 3,817 | 1,944 | 1,436 | 2,344 | 3,116 | 1,911 | 1,483 | 1,144 | 2,884 | 1,165 | 616 | 731 | 3,430 | 1,088 | 927 | -381 | 2,935 | 1,721 | 878 | -240 | 2,630 | 726 | 672 | 836 | 2,078 | 1,338 |
Nettowinst
| -1,485 | 4,451 | 4,800 | 3,897 | 4,930 | 4,958 | 7,446 | 1,437 | 7,883 | 3,081 | 2,378 | 3,305 | 5,588 | 1,502 | 1,591 | 1,809 | 6,681 | 9,772 | 8,420 | 4,074 | 10,716 | 8,821 | 13,393 | 5,887 | 9,512 | 6,585 | 8,627 | 3,039 | 8,548 | 4,814 | 5,256 | 630 | 7,074 | 6,083 | 4,868 | 2,124 | 5,793 | 2,998 | 1,142 | 2,396 | 4,319 | 2,941 | 1,476 | 1,756 | 3,836 | 895 | 233 | 1,672 | 1,626 | 1,258 | 465 | 862 | 3,461 | 2,187 | 215 | 1,990 | 2,423 | 1,316 | -575 | 1,231 | 1,928 | 1,090 |
Nettowinstmarge
| -0.018 | 0.06 | 0.063 | 0.057 | 0.056 | 0.071 | 0.104 | 0.024 | 0.077 | 0.048 | 0.04 | 0.044 | 0.076 | 0.021 | 0.026 | 0.023 | 0.085 | 0.11 | 0.103 | 0.048 | 0.123 | 0.11 | 0.166 | 0.074 | 0.12 | 0.089 | 0.122 | 0.041 | 0.128 | 0.076 | 0.084 | 0.01 | 0.112 | 0.103 | 0.086 | 0.036 | 0.105 | 0.06 | 0.026 | 0.045 | 0.09 | 0.063 | 0.035 | 0.04 | 0.085 | 0.021 | 0.006 | 0.04 | 0.037 | 0.029 | 0.012 | 0.021 | 0.077 | 0.049 | 0.005 | 0.048 | 0.053 | 0.029 | -0.014 | 0.029 | 0.041 | 0.023 |
WPA (Winst Per Aandeel)
| -26.03 | 0 | 84.13 | 68.32 | 86.41 | 86.95 | 130.58 | 26.59 | 138.18 | 54.01 | 41.69 | 57.93 | 97.95 | 26.33 | 27.9 | 31.71 | 117.12 | 171.31 | 147.62 | 71.42 | 187.86 | 154.64 | 234.79 | 103.2 | 166.75 | 115.44 | 151.24 | 53.27 | 149.85 | 84.39 | 92.15 | 11.04 | 124.01 | 106.64 | 85.35 | 37.23 | 101.55 | 52.56 | 20.03 | 42 | 75.71 | 51.55 | 25.89 | 30.78 | 67.24 | 15.42 | 4.02 | 28.8 | 28.01 | 21.67 | 8.02 | 11.28 | 59.62 | 37.68 | 3.71 | 34.28 | 41.74 | 22.67 | -9.91 | 21.21 | 32.11 | 18.15 |
Verwaterde WPA
| -26.03 | 0 | 84.13 | 68.32 | 86.41 | 86.95 | 130.58 | 26.59 | 138.18 | 54.01 | 41.69 | 57.93 | 97.95 | 26.33 | 27.9 | 31.71 | 117.12 | 171.31 | 147.62 | 71.42 | 187.86 | 154.64 | 234.79 | 103.2 | 166.75 | 115.44 | 151.24 | 53.27 | 149.85 | 84.39 | 92.15 | 11.04 | 124.01 | 106.64 | 85.35 | 37.23 | 101.55 | 52.56 | 20.03 | 42 | 75.71 | 51.55 | 25.89 | 30.78 | 67.24 | 15.42 | 4.02 | 28.8 | 28.01 | 21.67 | 8.02 | 11.28 | 59.62 | 37.68 | 3.71 | 34.28 | 41.74 | 22.67 | -9.91 | 21.21 | 32.11 | 18.15 |
EBITDA
| 3,003 | 8,250 | 8,920 | 7,774 | 7,152 | 8,861 | 13,572 | 4,002 | 13,102 | 7,028 | 4,865 | 6,651 | 10,656 | 3,632 | 2,655 | 3,585 | 11,377 | 16,067 | 13,966 | 7,517 | 15,837 | 14,867 | 19,611 | 9,807 | 16,489 | 11,752 | 13,649 | 9,310 | 14,245 | 9,052 | 9,914 | 4,403 | 12,974 | 10,004 | 9,597 | 7,585 | 10,911 | 5,946 | 3,407 | 5,834 | 8,597 | 5,202 | 3,579 | 4,985 | -2,172 | 7,577 | 6,386 | 7,964 | 10,658 | 8,221 | 6,915 | 7,789 | 12,573 | 10,415 | 8,197 | 8,681 | 13,126 | 8,894 | 7,239 | 11,615 | 11,073 | 8,343 |
EBITDA ratio
| 0.037 | 0.11 | 0.117 | 0.114 | 0.081 | 0.126 | 0.19 | 0.068 | 0.128 | 0.11 | 0.083 | 0.088 | 0.144 | 0.052 | 0.044 | 0.046 | 0.145 | 0.18 | 0.171 | 0.088 | 0.182 | 0.185 | 0.244 | 0.123 | 0.209 | 0.159 | 0.193 | 0.125 | 0.214 | 0.143 | 0.159 | 0.068 | 0.206 | 0.17 | 0.17 | 0.13 | 0.197 | 0.12 | 0.077 | 0.111 | 0.178 | 0.111 | 0.085 | 0.115 | -0.048 | 0.176 | 0.163 | 0.191 | 0.243 | 0.192 | 0.181 | 0.19 | 0.28 | 0.235 | 0.201 | 0.207 | 0.289 | 0.199 | 0.178 | 0.272 | 0.236 | 0.179 |