KOSÉ Corporation
TSE:4922.T
8078 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 105,670 | 116,535 | 81,876 | 103,391 | 97,556 | 94,385 | 83,637 | 71,921 | 69,549 | 48,214 | 50,798 | 27,903 | 29,138 | 27,210 | 22,505 | 21,787 | 19,107 | 21,725 | 21,920 | 19,213 |
Kortetermijnbeleggingen
| 27,176 | -10,296 | 23,405 | -6,395 | -3,665 | -3,117 | 8,274 | 12,672 | 17,356 | 11,938 | 10,482 | 24,093 | 22,146 | 24,761 | 23,987 | 26,534 | 28,875 | 22,251 | 21,481 | 18,599 |
Liquide middelen en kortetermijnbeleggingen
| 132,846 | 116,535 | 105,281 | 103,391 | 97,556 | 94,385 | 91,911 | 84,593 | 86,905 | 60,152 | 61,280 | 51,996 | 51,284 | 51,971 | 46,492 | 48,321 | 47,982 | 43,976 | 43,401 | 37,812 |
Nettovorderingen
| 44,284 | 52,451 | 44,055 | 39,420 | 38,371 | 44,773 | 47,447 | 43,975 | 38,200 | 45,151 | 47,888 | 40,921 | 28,069 | 27,208 | 28,107 | 28,681 | 29,460 | 31,072 | 30,591 | 28,505 |
Voorraad
| 70,881 | 69,076 | 63,743 | 57,337 | 61,439 | 60,781 | 50,938 | 40,728 | 34,200 | 28,099 | 19,803 | 21,199 | 19,658 | 20,810 | 22,716 | 21,845 | 21,299 | 21,272 | 22,762 | 22,398 |
Overige vlottende activa
| 8,721 | 6,419 | 4,245 | 4,883 | 7,072 | 5,302 | 2,868 | 2,778 | 2,046 | 1,074 | 1,420 | 951 | 9,040 | 2,858 | 2,610 | 1,913 | 1,761 | 4,745 | 4,859 | 5,041 |
Totaal vlottende activa
| 256,732 | 244,481 | 217,324 | 205,031 | 204,438 | 205,241 | 193,164 | 172,074 | 161,351 | 134,476 | 130,391 | 115,067 | 108,051 | 102,847 | 99,925 | 100,760 | 100,502 | 101,065 | 101,613 | 93,756 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 61,247 | 63,923 | 59,554 | 62,892 | 66,022 | 56,896 | 48,011 | 44,822 | 40,494 | 35,792 | 35,417 | 35,698 | 35,113 | 36,780 | 37,337 | 39,296 | 38,831 | 38,355 | 38,978 | 39,708 |
Goodwill
| 3,621 | 4,356 | 4,615 | 4,720 | 5,794 | 6,675 | 7,629 | 8,479 | 9,626 | 10,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,484 | 10,094 | 0 | 9,433 | 8,980 | 8,994 | 8,754 | 9,260 | 10,315 | 11,219 | 4,677 | 3,075 | 3,214 | 3,583 | 3,884 | 3,005 | 3,547 | 4,403 | 5,193 | 5,070 |
Goodwill en immateriële activa
| 14,105 | 14,450 | 4,615 | 14,153 | 14,774 | 15,669 | 16,383 | 17,739 | 19,941 | 21,700 | 4,677 | 3,075 | 3,214 | 3,583 | 3,884 | 3,005 | 3,547 | 4,403 | 5,193 | 5,070 |
Langetermijnbeleggingen
| 15,838 | 28,275 | 15,534 | 21,579 | 17,098 | 14,781 | 2,107 | -5,808 | -13,870 | -5,218 | -3,828 | -16,533 | -11,938 | -13,439 | -13,482 | -18,576 | -15,714 | -11,421 | -12,873 | -8,283 |
Belastingvorderingen
| 5,035 | 4,524 | 3,863 | 4,729 | 6,272 | 7,574 | 1,002 | 3,156 | 5,540 | 3,476 | 6,372 | 8,413 | 9,325 | 11,116 | 12,453 | 12,610 | 13,260 | 13,979 | 14,734 | 14,915 |
Overige niet-vlottende activa
| 18,700 | 3,944 | 19,128 | -1 | -1 | -1 | 10,877 | 15,206 | 19,817 | 14,779 | 13,243 | 27,293 | 25,551 | 28,375 | 27,278 | 29,825 | 31,702 | 25,257 | 24,330 | 20,720 |
Totaal niet-vlottende activa
| 114,925 | 115,116 | 102,694 | 103,352 | 104,165 | 94,919 | 78,380 | 75,115 | 71,922 | 70,529 | 55,881 | 57,946 | 61,265 | 66,415 | 67,470 | 66,160 | 71,626 | 70,573 | 70,362 | 72,130 |
Totaal activa
| 371,657 | 359,600 | 320,018 | 308,386 | 308,606 | 300,162 | 271,545 | 247,191 | 233,275 | 205,006 | 186,274 | 173,014 | 169,316 | 169,262 | 167,395 | 166,920 | 172,128 | 171,638 | 171,975 | 165,886 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 27,119 | 7,913 | 23,777 | 6,733 | 6,196 | 9,764 | 9,534 | 9,533 | 7,981 | 6,793 | 10,879 | 11,274 | 17,130 | 17,559 | 18,994 | 20,249 | 20,688 | 6,704 | 7,408 | 7,353 |
Kortlopende schulden
| 1,550 | 2,189 | 777 | 7,831 | 941 | 828 | 827 | 1,190 | 1,203 | 775 | 949 | 4,536 | 4,542 | 4,554 | 4,351 | 4,513 | 4,824 | 6,202 | 5,266 | 4,864 |
Belastingschulden
| 3,867 | 4,763 | 1,968 | 4,478 | 5,769 | 8,293 | 9,737 | 7,319 | 9,602 | 7,223 | 7,201 | 3,813 | 2,937 | 3,277 | 2,342 | 2,305 | 4,328 | 4,690 | 6,320 | 5,351 |
Uitgestelde opbrengsten
| 580 | 31,554 | 1,968 | 29,644 | 33,118 | 35,512 | 34,813 | 32,465 | 35,796 | 26,426 | 25,172 | 18,767 | 11,877 | 11,939 | 11,368 | 11,753 | 13,937 | 25,496 | 26,049 | 27,694 |
Overige kortlopende verplichtingen
| 40,975 | 25,924 | 34,582 | 17,400 | 19,421 | 20,003 | 17,647 | 12,845 | 12,786 | 11,213 | 2,877 | 629 | 712 | 1,752 | 930 | 684 | 696 | 1,650 | 1,833 | 1,466 |
Totaal kortlopende verplichtingen
| 70,224 | 67,580 | 59,136 | 61,608 | 59,676 | 66,107 | 62,821 | 56,033 | 57,766 | 45,207 | 39,877 | 35,206 | 34,261 | 35,804 | 35,643 | 37,199 | 40,145 | 40,052 | 40,556 | 41,377 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8,664 | 7,793 | 0 | 702 | 712 | 837 | 484 | 438 | 500 | 472 | 436 | 464 | 521 | 549 | 150 | 79 | 0 | 0 | 1,500 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 7,465 | 10,553 | 13,112 | 6,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,038 | 4,416 | 1,374 | 181 | 0 | 0 | 1,172 | 2,583 | 2,844 | 3,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,692 | 4,463 | 5,239 | 4,598 | 8,016 | 8,377 | 996 | 455 | 512 | 364 | 13,152 | 18,036 | 19,667 | 21,113 | 24,064 | 25,174 | 26,935 | 33,321 | 31,229 | 32,885 |
Totaal niet-vlottende verplichtingen
| 18,394 | 16,672 | 6,613 | 5,481 | 8,728 | 9,214 | 10,117 | 14,029 | 16,968 | 10,163 | 13,588 | 18,500 | 20,188 | 21,662 | 24,214 | 25,253 | 26,935 | 33,321 | 32,729 | 32,885 |
Totaal passiva
| 88,618 | 84,252 | 65,749 | 67,089 | 68,404 | 75,321 | 72,938 | 70,062 | 74,734 | 55,370 | 53,465 | 53,706 | 54,449 | 57,466 | 59,857 | 62,452 | 67,080 | 73,373 | 73,285 | 74,262 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 | 4,848 |
Ingehouden winsten
| 243,823 | 240,147 | 228,791 | 222,354 | 223,665 | 207,821 | 180,514 | 157,205 | 141,480 | 127,047 | 118,070 | 109,333 | 104,914 | 102,215 | 97,810 | 94,977 | 92,577 | 88,078 | 83,682 | 75,613 |
Overige gereserveerde algehele resultaten
| 26,433 | 0 | 13,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8,947 | 13,997 | -9,061 | -227,202 | -228,513 | -212,669 | -1,278 | 1,753 | 1,059 | 8,169 | 1,931 | -2,094 | -1,857 | -1,808 | -1,273 | -1,148 | 2,576 | 5,339 | 6,822 | 7,855 |
Totaal eigen vermogen van aandeelhouders
| 266,157 | 258,992 | 238,358 | 225,505 | 223,633 | 208,823 | 184,084 | 163,806 | 147,387 | 140,064 | 124,849 | 112,087 | 107,905 | 105,255 | 101,385 | 98,677 | 100,001 | 98,265 | 95,352 | 88,316 |
Totaal eigen vermogen
| 283,038 | 275,348 | 254,267 | 241,297 | 240,202 | 224,841 | 198,607 | 163,806 | 147,387 | 140,064 | 124,849 | 112,087 | 107,905 | 105,255 | 101,385 | 98,677 | 100,001 | 98,265 | 95,352 | 88,316 |
Totaal passiva en aandeelhoudersvermogen
| 371,656 | 359,600 | 320,016 | 308,386 | 308,606 | 300,162 | 271,545 | 247,191 | 233,275 | 205,006 | 186,274 | 173,014 | 169,316 | 169,262 | 167,395 | 166,920 | 172,128 | 171,638 | 171,975 | 165,886 |