Milbon Co., Ltd.
TSE:4919.T
3125 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,337.201 | 12,300.053 | 13,350.147 | 12,345.024 | 10,615.39 | 9,778.129 | 6,164.763 | 4,023.328 | 4,912.293 | 7,386.867 | 6,845.649 | 6,066.322 | 5,079.642 | 2,673.044 | 1,666.17 | 1,063.015 | 936.683 | 533.939 | 914.84 | 1,304.988 |
Kortetermijnbeleggingen
| 45.123 | 41.815 | 200 | -236.381 | -304.957 | 236.645 | -275.188 | 1,000 | 2,500 | -257.649 | 0 | 0 | 0 | -10.461 | -144.215 | -176.297 | -185.157 | -209.594 | -176.55 | 11.015 |
Liquide middelen en kortetermijnbeleggingen
| 11,337.201 | 12,300.053 | 13,550.147 | 12,345.024 | 10,615.39 | 9,778.129 | 6,164.763 | 5,023.328 | 7,412.293 | 7,386.867 | 6,845.649 | 6,066.322 | 5,079.642 | 2,673.044 | 1,666.17 | 1,063.015 | 936.683 | 533.939 | 914.84 | 1,316.003 |
Nettovorderingen
| 5,345.669 | 5,255.686 | 4,673.258 | 4,199.283 | 4,180.186 | 4,348.262 | 5,535.517 | 4,094.65 | 3,702.709 | 3,680.53 | 3,380.152 | 3,144.123 | 3,235.463 | 3,024.215 | 3,049.044 | 2,922.658 | 2,818.455 | 2,653.004 | 2,650.439 | 2,617.253 |
Voorraad
| 9,048.823 | 8,358.151 | 5,940.357 | 5,215.353 | 5,067.344 | 4,823.152 | 4,075.265 | 3,893.996 | 3,295.014 | 3,076.908 | 2,616.675 | 2,316.342 | 2,221.551 | 2,222.004 | 2,163.696 | 2,339.058 | 1,756.002 | 1,729.156 | 1,605.329 | 1,451.532 |
Overige vlottende activa
| 446.777 | 784.741 | 736.999 | 362.643 | 467.426 | 354.214 | 331.141 | 399.355 | 214.888 | 163.22 | 95.655 | 72.783 | 79.952 | 116.418 | 108.911 | 151.61 | 128.616 | 88.486 | 138.844 | 107.21 |
Totaal vlottende activa
| 26,178.47 | 26,698.631 | 24,900.761 | 22,122.303 | 20,330.346 | 19,303.757 | 16,106.686 | 13,411.329 | 14,624.904 | 14,307.525 | 12,938.131 | 11,599.57 | 10,616.608 | 8,035.681 | 6,987.821 | 6,476.341 | 5,639.756 | 5,004.585 | 5,309.452 | 5,491.998 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 20,999.461 | 19,819.899 | 17,816.262 | 14,865.795 | 14,698.524 | 14,341.447 | 14,626.742 | 14,681.134 | 12,281.492 | 10,530.889 | 10,416.058 | 9,529.431 | 9,753.401 | 10,301.488 | 10,640.268 | 10,486.567 | 10,177.496 | 10,575.31 | 8,049.744 | 6,972.011 |
Goodwill
| 0.206 | 0 | 0 | 0 | 0 | 0.821 | 0.654 | 0 | 0 | 0.856 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,930 | 1,902.217 | 1,516.714 | 1,318.478 | 1,174.902 | 987 | 943 | 789.601 | 398.357 | 448 | 481 | 526.433 | 512.138 | 451.968 | 318.593 | 260.522 | 248.177 | 223.273 | 211.55 | 202.736 |
Goodwill en immateriële activa
| 1,930.206 | 1,902.217 | 1,516.714 | 1,318.478 | 1,174.902 | 987.821 | 943.654 | 789.601 | 398.357 | 448.856 | 481.762 | 526.433 | 512.138 | 451.968 | 318.593 | 260.522 | 248.177 | 223.273 | 211.55 | 202.736 |
Langetermijnbeleggingen
| 1,313.371 | 1,783.159 | 1,410.607 | 3,172.031 | 4,296.093 | 4,147.992 | 5,023.301 | 1,621.957 | 25.286 | 2,166.377 | 1,767.519 | 1,136.817 | 1,017.033 | 1,191.016 | 1,451.885 | 1,422.54 | 1,707.195 | 1,983.251 | 2,697.539 | 1,275.417 |
Belastingvorderingen
| 1,066.234 | 826.583 | 577.944 | 395.087 | 204.502 | 11.64 | 9.75 | 6.667 | 5.33 | 58.657 | 193.433 | 397.06 | 430.616 | 466.016 | 496.112 | 541.868 | 324.353 | 10.964 | 2.942 | 29.596 |
Overige niet-vlottende activa
| 1,549.457 | 1,729.895 | 2,016.199 | 1,201.822 | 1,207.823 | 1,001.412 | 932.47 | 1,933.496 | 3,463.86 | 626.663 | 524.827 | 473.165 | 262.892 | 397.372 | 459.211 | 426.607 | 543.879 | 588.845 | 547.743 | 574.706 |
Totaal niet-vlottende activa
| 26,858.729 | 26,061.753 | 23,337.726 | 20,953.213 | 21,581.844 | 20,490.312 | 21,535.917 | 19,032.855 | 16,174.325 | 13,831.442 | 13,383.599 | 12,062.906 | 11,976.08 | 12,807.86 | 13,366.069 | 13,138.104 | 13,001.1 | 13,381.643 | 11,509.518 | 9,054.466 |
Totaal activa
| 53,037.199 | 52,760.387 | 48,238.49 | 43,075.52 | 41,912.194 | 39,794.071 | 37,642.605 | 32,444.187 | 30,799.232 | 28,138.969 | 26,321.732 | 23,662.476 | 22,592.688 | 20,843.541 | 20,353.89 | 19,614.445 | 18,640.856 | 18,386.228 | 16,818.97 | 14,546.464 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 931.247 | 1,133.259 | 936.108 | 788.911 | 797.033 | 865.878 | 1,145.987 | 687.193 | 684.978 | 503.378 | 501.379 | 2,040.974 | 1,867.943 | 1,751.858 | 1,370.388 | 1,195.348 | 1,328.866 | 1,033.674 | 1,003.775 | 807.519 |
Kortlopende schulden
| -8.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.381 | 257.952 | 443.952 | 94.287 | 86.452 |
Belastingschulden
| 410.988 | 1,334.496 | 1,401.441 | 1,104.85 | 891.258 | 1,585.72 | 786.252 | 678.18 | 749.005 | 769.801 | 945.236 | 647.791 | 1,016.927 | 635.475 | 571.93 | 712.714 | 594.197 | 808.729 | 784.523 | 688.04 |
Uitgestelde opbrengsten
| 8.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,881.05 | 1,508.863 | 1,968.865 | 1,910.751 | 2,116.315 |
Overige kortlopende verplichtingen
| 5,636.693 | 6,862.946 | 6,374.102 | 5,311.33 | 4,610.19 | 5,479.606 | 4,849.266 | 3,903.819 | 3,671.587 | 3,366.355 | 3,469.269 | 1,056.816 | 1,460.083 | 973.514 | 1,876.31 | 193.817 | 303.61 | 231.147 | 164.69 | 302.934 |
Totaal kortlopende verplichtingen
| 6,567.94 | 7,996.205 | 7,310.21 | 6,100.241 | 5,407.223 | 6,345.484 | 5,995.253 | 4,591.012 | 4,356.565 | 3,869.733 | 3,970.648 | 3,097.79 | 3,328.026 | 2,725.372 | 3,246.698 | 3,293.596 | 3,399.291 | 3,677.638 | 3,173.503 | 3,313.22 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 80.312 | 80.405 | 82.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.381 | 281.333 | 95.285 | 131.237 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -80.312 | -80.405 | -82.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.654 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.277 | 0.61 | 0.595 | 2.329 | 0.67 | 159.128 | 411.511 | 30.667 | 117.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.441 | 423.615 | 4.33 |
Overige niet-vlottende verplichtingen
| 891.354 | 771.822 | 730.505 | 664.601 | 621.69 | 137.663 | 132.476 | 116.061 | 112.173 | 165.123 | 201.642 | 197.361 | 205.089 | 418.674 | 453.633 | 652.492 | 660.526 | 173.24 | 238.085 | 100.573 |
Totaal niet-vlottende verplichtingen
| 891.631 | 772.432 | 731.1 | 666.93 | 622.36 | 296.791 | 543.987 | 146.728 | 230.135 | 165.123 | 201.642 | 197.361 | 205.089 | 418.674 | 453.633 | 652.492 | 683.907 | 643.014 | 756.985 | 336.794 |
Totaal passiva
| 7,459.571 | 8,768.637 | 8,041.31 | 6,767.171 | 6,029.583 | 6,642.275 | 6,539.24 | 4,737.74 | 4,586.7 | 4,034.856 | 4,172.29 | 3,295.151 | 3,533.115 | 3,144.046 | 3,700.331 | 3,946.088 | 4,083.198 | 4,320.652 | 3,930.488 | 3,650.014 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Ingehouden winsten
| 43,079.323 | 41,875.487 | 38,834.669 | 35,643.295 | 33,266.155 | 30,614.693 | 27,756.292 | 25,248.823 | 23,440.262 | 21,655.66 | 20,069.024 | 18,476.098 | 17,257.339 | 15,779.971 | 14,637.996 | 13,565.448 | 12,202.125 | 11,311.667 | 9,759.454 | 8,348.471 |
Overige gereserveerde algehele resultaten
| 2,173.506 | 1,872.637 | 1,196.604 | 551.511 | 978.911 | 895.301 | 1,701.235 | 802.623 | 1,657.654 | 784 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,675.205 | -1,756.374 | -1,834.093 | -1,886.457 | -362.455 | -358.198 | -354.162 | -344.999 | -885.384 | -335.547 | -315.582 | -108.773 | -197.766 | -80.476 | 15.563 | 102.909 | 355.533 | 753.909 | 1,129.028 | 547.979 |
Totaal eigen vermogen van aandeelhouders
| 45,577.624 | 43,991.75 | 40,197.18 | 36,308.349 | 35,882.611 | 33,151.796 | 31,103.365 | 27,706.447 | 26,212.532 | 24,104.113 | 22,149.442 | 20,367.325 | 19,059.573 | 17,699.495 | 16,653.559 | 15,668.357 | 14,557.658 | 14,065.576 | 12,888.482 | 10,896.45 |
Totaal eigen vermogen
| 45,577.624 | 43,991.75 | 40,197.18 | 36,308.349 | 35,882.611 | 33,151.796 | 31,103.365 | 27,706.447 | 26,212.532 | 24,104.113 | 22,149.442 | 20,367.325 | 19,059.573 | 17,699.495 | 16,653.559 | 15,668.357 | 14,557.658 | 14,065.576 | 12,888.482 | 10,896.45 |
Totaal passiva en aandeelhoudersvermogen
| 53,037.199 | 52,760.387 | 48,238.49 | 43,075.52 | 41,912.194 | 39,794.071 | 37,642.605 | 32,444.187 | 30,799.232 | 28,138.969 | 26,321.732 | 23,662.476 | 22,592.688 | 20,843.541 | 20,353.89 | 19,614.445 | 18,640.856 | 18,386.228 | 16,818.97 | 14,546.464 |