Milbon Co., Ltd.

TSE:4919.T

3022 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,902.24110,995.20711,337.2018,888.86610,046.8648,942.04912,300.05310,024.68612,505.22911,188.53913,350.14711,404.65512,113.24110,740.75512,345.02410,171.2227,555.5717,211.2410,615.398,621.3737,776.2996,845.689,778.1298,017.5287,366.3885,718.8436,164.7635,677.4544,576.3413,818.154,023.3284,210.684,754.4833,615.564,912.2934,537.1484,429.0056,505.827,386.8675,880.4076,198.7825,593.7946,845.6495,945.7826,696.0176,181.2256,066.3225,191.9525,483.2014,377.5225,079.6423,529.6733,791.6412,743.2752,673.0441,896.1183,246.9791,884.5841,666.171,562.1411,622.164989.83
Kortetermijnbeleggingen 47.895045.123-63.429-53.636-13.01441.815200200200200-264.428-302.4-309.764-236.381-239.962-256.836-289.799-304.9570000-281.152-278.136-275.04-275.188-1,165.832-1,021.4795001,0001,0001,0002,5002,5002,999.9752,999.938-940.03-257.649-739.434-709.708-741.7760-729.75-773.053-763.5030-932.537000000-10.461000-144.215000
Liquide middelen en kortetermijnbeleggingen 12,950.13610,995.20711,337.2018,888.86610,046.8648,942.04912,300.05310,224.68612,705.22911,388.53913,550.14711,404.65512,113.24110,740.75512,345.02410,171.2227,555.5717,211.2410,615.398,621.3737,776.2996,845.689,778.1298,017.5287,366.3885,718.8436,164.7635,677.4544,576.3414,318.155,023.3285,210.685,754.4836,115.567,412.2937,537.1237,428.9436,505.827,386.8675,880.4076,198.7825,593.7946,845.6495,945.7826,696.0176,181.2256,066.3225,191.9525,483.2014,377.5225,079.6423,529.6733,791.6412,743.2752,673.0441,896.1183,246.9791,884.5841,666.171,562.1411,622.164989.83
Nettovorderingen 5,023.6424,539.5015,345.6693,991.3774,937.944,559.7425,255.6863,886.8844,979.7354,169.6464,673.2583,484.9554,367.0384,026.3884,199.2833,499.4074,244.1273,643.9554,180.1863,810.9223,852.8593,555.0794,348.2623,536.2034,360.7584,080.5425,535.5173,429.8793,728.2283,189.0424,094.653,267.5943,463.0893,228.4833,702.7093,051.4463,406.3763,067.4353,680.533,120.7323,538.0453,097.8873,380.1522,784.8823,125.3082,629.5963,144.1232,781.7362,876.692,645.9153,235.4632,690.2052,817.7412,516.3433,024.2152,434.2582,741.9062,573.8993,049.0442,482.0322,821.7872,315.695
Voorraad 10,371.8459,636.8629,048.82310,409.93210,662.7419,823.928,358.1519,111.5658,509.647,510.8925,940.3576,620.5575,978.6995,732.3615,215.3535,829.3495,974.195,779.6355,067.3445,485.7895,985.625,985.3094,823.1525,391.164,953.9864,753.4314,075.2654,409.2274,387.6824,565.7723,893.9964,189.0664,333.0214,024.4823,295.0143,835.0713,705.0263,560.3063,076.9083,444.3893,389.8613,020.3272,616.6752,818.4832,601.5722,613.9822,316.3422,335.3842,314.2452,475.752,221.5512,576.0522,381.5912,425.8142,222.0042,473.92,272.092,347.3652,163.6962,348.9472,509.132,812.55
Overige vlottende activa 661.24716.338446.777684.206935.389837.138784.741962.702841.062672.631736.999583.633558.137342.117362.643353.061501.517427.833467.426472.08385.838343.599354.214309.838369.505282.208331.141636.254473.593455.267399.355561.473430.873441.089214.888559.774494.557447.856163.22492.216460.65415.61695.655435.744375.968296.62572.783315.915302.019299.37979.952396.242324.874289.434116.418359.448336.213302.52108.911331.597315.102304.595
Totaal vlottende activa 29,006.86325,887.90826,178.4723,974.38126,582.93424,162.84926,698.63124,185.83727,035.66623,741.70824,900.76122,093.823,017.11520,841.62122,122.30319,853.03918,275.40517,062.66320,330.34618,390.16418,000.61616,729.66719,303.75717,254.72917,050.63714,835.02416,106.68614,152.81413,165.84412,528.23113,411.32913,228.81313,981.46613,809.61414,624.90414,983.41415,034.90213,581.41714,307.52512,937.74413,587.33812,127.62412,938.13111,984.89112,798.86511,721.42811,599.5710,624.98710,976.1559,798.56610,616.6089,192.1729,315.8477,974.8668,035.6817,163.7248,597.1887,108.3686,987.8216,724.7177,268.1836,422.67
Niet-vlottende activa:
Materiële vaste activa, netto 21,406.81921,260.59520,999.46120,691.7320,721.3220,103.62219,819.89919,432.44818,302.71518,090.74817,816.26216,690.56916,250.4715,199.98514,865.79514,401.25314,543.21614,595.15714,698.52414,286.52314,477.45214,435.08114,341.44714,541.69214,551.43814,575.81414,626.74214,413.28114,313.37514,689.78614,681.13414,663.91413,525.47512,248.38112,281.49211,068.19711,179.20211,260.47410,530.88910,547.40310,604.09610,591.54610,416.05810,301.46610,031.9829,459.2719,529.4319,761.1529,816.9129,738.7419,753.4019,903.70510,083.27810,150.11410,301.48810,572.62410,385.48310,533.09410,640.26810,551.27410,656.37510,426.492
Goodwill 00.090.206000000.3870.910.7140.9620.08700.4780.9370.1750.7170.9020.5840.3140.1680.8210.2770.4630.1660.6540.1670.6530.49900.410.8740.0370.3570.6410.7250.9470.8560.3860.1090.0030.7620.8270.5790.5230000000000000000
Immateriële activa 01,8901,9301,882.9041,906.5881,911.1361,902.2171,774.4821,6801,6231,5161,5041,5141,491.7241,3181,3191,1561,1671,1741,1291,0641,0309879729701,003943888871858789.601552434426398378411412448438468468481493495498526.433523.445515.487499.12512.138506.057472.565423.662451.968411.05357.324340.806318.593262.887265.6228.893
Goodwill en immateriële activa 1,834.7931,890.091,930.2061,882.9041,906.5881,911.1361,902.2171,774.4821,680.3871,623.911,516.7141,504.9621,514.0871,491.7241,318.4781,319.9371,156.1751,167.7171,174.9021,129.5841,064.3141,030.168987.821972.277970.4631,003.166943.654888.167871.653858.499789.601552.41434.874426.037398.357378.641411.725412.947448.856438.386468.109468.003481.762493.827495.579498.523526.433523.445515.487499.12512.138506.057472.565423.662451.968411.05357.324340.806318.593262.887265.6228.893
Langetermijnbeleggingen 1,299.0031,000.9651,313.3711,410.4231,754.2721,938.7671,783.1591,631.0171,324.1491,389.6581,410.6072,513.2413,209.163,099.9793,172.0312,564.3133,340.2853,451.2664,296.0934,120.4084,088.664,459.9724,147.9925,021.4115,186.6755,054.4385,023.3015,0935,6992,291.4031,621.9571,254.0841,355.623-60.27925.286-810.787-551.2333,0802,166.3772,6732,5672,4701,767.5192,4412,2972,2701,136.8171,953001,017.0330001,191.0160001,451.885000
Belastingvorderingen 1,013.772925.8831,066.2341,241.982905.101727.596826.583832.648800.81552.823577.944685.842502.346372.948395.087683.332461.803468.554204.502284.211301.10539.96811.6411.92810.95611.4659.75-5,093-5,699750.9676.6671,300.3091,297.682,787.8565.333,280.3683,253.437-3,08058.657-2,673-2,567-2,470193.433-2,441-2,297-2,270397.06-1,95300430.616000466.016000496.112000
Overige niet-vlottende activa 2,244.4942,218.1541,549.4571,809.5171,876.5471,743.2741,729.8952,322.2182,217.5311,922.6412,016.1991,281.9911,365.1141,315.4821,201.8221,203.2021,192.6071,185.1441,207.8231,182.5021,160.2961,026.0471,001.412969.538915.125913.056932.475,093.3625,699.83739.1791,933.496668.765687.659690.263,463.86712.787720.9683,080.78626.6632,673.7372,567.3222,470.856524.8272,441.7212,297.6672,270.004473.1651,953.1921,926.0481,984.986262.8921,984.7981,978.5261,975.834397.3722,245.1982,297.2692,429.456459.2112,523.2972,457.7752,327.225
Totaal niet-vlottende activa 27,798.88127,295.68726,858.72927,036.55627,163.82826,424.39526,061.75325,992.81324,325.59223,579.7823,337.72622,676.60522,841.17721,480.11820,953.21320,172.03720,694.08620,867.83821,581.84421,003.22821,091.82720,991.23620,490.31221,516.84621,634.65721,557.93921,535.91720,394.8120,884.85819,329.83419,032.85518,439.48217,301.31116,092.25516,174.32514,629.20615,014.09914,754.20113,831.44213,659.52613,639.52713,530.40513,383.59913,237.01412,825.22812,227.79812,062.90612,237.78912,258.44712,222.84711,976.0812,394.5612,534.36912,549.6112,807.8613,228.87213,040.07613,303.35613,366.06913,337.45813,379.7512,982.61
Totaal activa 56,805.74453,183.59553,037.19951,010.94153,746.76550,587.24752,760.38750,178.65551,361.2647,321.49148,238.4944,770.40945,858.29542,321.74243,075.5240,025.07938,969.49537,930.50441,912.19439,393.39639,092.44537,720.90539,794.07138,771.57838,685.29736,392.96637,642.60534,547.62634,050.70331,858.06932,444.18731,668.29931,282.77829,901.87230,799.23229,612.62230,049.00228,335.61928,138.96926,597.27127,226.86625,658.02926,321.73225,221.90625,624.09423,949.22823,662.47622,862.77623,234.60222,021.41322,592.68821,586.73221,850.21620,524.47620,843.54120,392.59621,637.26420,411.72420,353.8920,062.17520,647.93319,405.28
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,657.2381,513.989931.2471,261.1161,617.6391,861.2361,133.2591,366.7721,655.3931,466.223936.1081,262.7881,320.431,127.367788.9111,011.571746.8611,119.419797.033909.153871.5341,244.709865.878952.7391,009.1971,066.4991,145.987985.748784.022978.857687.193588.398918.883979.168684.978816.265779.217763.205503.378651.089815.919723.173501.379723.794586.36679.6032,040.9741,680.0242,201.7861,710.9021,867.9431,518.0622,127.5631,464.9111,751.8581,491.5582,938.7322,324.5341,370.3882,423.8652,794.2412,359.853
Kortlopende schulden 00-8.545000000000000000000000000000000000000000000000000000000001.6865.18514.393
Belastingschulden 1,167.896434.005410.988221.6291,075.906332.5931,334.496998.6531,490.788475.2941,401.441890.6261,183.569446.9461,104.85676.516652.776269.425891.258616.559816.726194.7381,585.721,366.7071,050.709464.117786.252696.238546.644238.453678.18450.97691.562364.321749.005601.853795.62389.581769.801458.641796.328372.877945.236631.175868.682408.924647.791442.13764.965343.2141,016.927556.494718.54354.927635.475467.167650.667269.556571.93321.087732.727346.608
Uitgestelde opbrengsten 008.54500000000000000000000000000000000000000000000000000000000604.868825.782608.196
Overige kortlopende verplichtingen 6,480.8545,156.55,636.6934,566.1475,925.154,393.3446,862.9464,709.4095,835.2954,370.4886,374.1024,506.0395,515.6983,791.6695,311.334,115.5923,530.7463,081.8494,610.193,774.1214,059.7823,136.1025,479.6064,329.5524,536.9173,338.3174,849.2663,598.8433,678.1892,784.5033,903.8194,162.9883,434.072,743.4883,671.5872,967.5473,489.7322,950.9483,366.3552,683.5113,285.7362,547.4493,469.2692,746.153,154.1862,287.9881,056.8161,086.3491,156.9761,002.251,460.0831,335.0281,139.3061,038.749973.5141,043.42989.547936.191,876.31298.265232.345328.808
Totaal kortlopende verplichtingen 8,138.0926,670.4896,567.945,827.2637,542.7896,254.587,996.2056,076.1817,490.6885,836.7117,310.215,768.8276,836.1284,919.0366,100.2415,127.1634,277.6074,201.2685,407.2234,683.2744,931.3164,380.8116,345.4845,282.2915,546.1144,404.8165,995.2534,584.5914,462.2113,763.364,591.0124,751.3864,352.9533,722.6564,356.5653,783.8124,268.9493,714.1533,869.7333,334.64,101.6553,270.6223,970.6483,469.9443,740.5462,967.5913,097.792,766.3733,358.7622,713.1523,328.0262,853.093,266.8692,503.662,725.3722,534.9783,928.2793,260.7243,246.6983,328.6843,857.5533,311.25
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.3070.2870.2770.6460.6270.6130.610.6740.670.6280.5950.7150.7120.7132.3290.6430.6360.6370.67000159.128493.919528.833480.401411.51100030.667000117.962000000000000000000000000000
Overige niet-vlottende verplichtingen 875.86897.496891.354829.64851.458794.231771.822743.037755.571734.006730.505727.116725.275666.365664.601725.925765.649742.329621.69119.55793.44491.447137.663137.602131.367139.058132.476244.563422.687206.819116.061122.547162.066171.239112.173209.463321.724181.095165.123162.894161.362165.368201.642200.678199.678198.678197.361191.179187.139215.994205.089421.337419.84417.925418.674451.563453.687453.972453.633649.459649.721649.831
Totaal niet-vlottende verplichtingen 876.167897.783891.631830.286852.085794.844772.432743.711756.241734.634731.1727.831725.987667.078666.93726.568766.285742.966622.36119.55793.44491.447296.791631.521660.2619.459543.987244.563422.687206.819146.728122.547162.066171.239230.135209.463321.724181.095165.123162.894161.362165.368201.642200.678199.678198.678197.361191.179187.139215.994205.089421.337419.84417.925418.674451.563453.687453.972453.633649.459649.721649.831
Totaal passiva 9,014.2597,568.2727,459.5716,657.5498,394.8747,049.4248,768.6376,819.8928,246.9296,571.3458,041.316,496.6587,562.1155,586.1146,767.1715,853.7315,043.8924,944.2346,029.5834,802.8315,024.764,472.2586,642.2755,913.8126,206.3145,024.2756,539.244,829.1544,884.8983,970.1794,737.744,873.9334,515.0193,893.8954,586.73,993.2754,590.6733,895.2484,034.8563,497.4944,263.0173,435.994,172.293,670.6223,940.2243,166.2693,295.1512,957.5523,545.9012,929.1463,533.1153,274.4273,686.7092,921.5853,144.0462,986.5414,381.9663,714.6963,700.3313,978.1434,507.2743,961.081
Eigen vermogen:
Preferente aandelen 0000000000000001220000000000000000000000000000000000000000000000
Gewone aandelen 2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Ingehouden winsten 43,797.78742,490.83243,079.32341,558.0542,565.62241,252.57641,875.48740,799.82540,665.0338,766.01938,834.66937,450.70537,113.92235,791.95435,643.29534,179.36233,767.84932,918.27433,266.15532,160.27131,631.81830,474.530,614.69329,443.88329,042.18627,979.89127,756.29227,075.80926,102.19125,132.18525,248.82324,550.01524,266.69523,348.14723,440.26222,821.37922,507.1221,698.02621,655.6620,880.28220,781.41120,091.77920,069.02419,493.82519,281.3818,522.21518,476.09818,089.28617,858.02717,221.05917,257.33916,422.23416,267.70715,722.54515,779.97115,472.33715,224.90414,637.15214,637.99614,035.86514,103.64513,558.626
Overige gereserveerde algehele resultaten 3,601.0652,799.6912,173.5062,470.6532,460.9662,042.3371,872.6372,315.1222,205.1281,818.8091,196.604655.111,014.236112.624550-12243209787917971,1338951,7721,7931,7441,7019921,4111,1028025888461,0021,1141,1381,2901,0797845535144623963722551120000000000000000
Overige totale aandeelhoudersvermogen -1,607.37-1,675.204-1,675.205-1,675.311-1,674.697-1,757.09-1,756.374-1,756.184-1,755.827-1,834.682-1,834.093-1,832.064-1,831.978-1,168.95-1,884.946-2,008.014-1,885.246-1,952.004-361.544-360.706-361.133-358.853-357.897-358.117-356.203-355.2-353.927-349.337-347.386-346.295-344.376-343.649-344.936-342.17-341.73-340.032-338.791-336.655-335.547-333.505-331.562-331.74-315.582-314.541147.49148.744-108.773-184.062-169.326-128.792-197.766-109.929-104.2-119.654-80.476-66.28230.39459.87615.56348.16737.014-114.427
Totaal eigen vermogen van aandeelhouders 47,791.48245,615.31945,577.62444,353.39245,351.89143,537.82343,991.7543,358.76343,114.33140,750.14640,197.1838,273.75138,296.1836,735.62836,308.34934,171.34833,925.60332,986.2735,882.61134,590.56534,067.68533,248.64733,151.79632,857.76632,478.98331,368.69131,103.36529,718.47229,165.80527,887.8927,706.44726,794.36626,767.75926,007.97726,212.53225,619.34725,458.32924,440.37124,104.11323,099.77722,963.84922,222.03922,149.44221,551.28421,683.8720,782.95920,367.32519,905.22419,688.70119,092.26719,059.57318,312.30518,163.50717,602.89117,699.49517,406.05517,255.29816,697.02816,653.55916,084.03216,140.65915,444.199
Totaal eigen vermogen 47,791.48245,615.31945,577.62444,353.39245,351.89143,537.82343,991.7543,358.76343,114.33140,750.14640,197.1838,273.75138,296.1836,735.62836,308.34934,171.34833,925.60332,986.2735,882.61134,590.56534,067.68533,248.64733,151.79632,857.76632,478.98331,368.69131,103.36529,718.47229,165.80527,887.8927,706.44726,794.36626,767.75926,007.97726,212.53225,619.34725,458.32924,440.37124,104.11323,099.77722,963.84922,222.03922,149.44221,551.28421,683.8720,782.95920,367.32519,905.22419,688.70119,092.26719,059.57318,312.30518,163.50717,602.89117,699.49517,406.05517,255.29816,697.02816,653.55916,084.03216,140.65915,444.199
Totaal passiva en aandeelhoudersvermogen 56,805.74153,183.59153,037.19951,010.94153,746.76550,587.24752,760.38750,178.65551,361.2647,321.49148,238.4944,770.40945,858.29542,321.74243,075.5240,025.07938,969.49537,930.50441,912.19439,393.39639,092.44537,720.90539,794.07138,771.57838,685.29736,392.96637,642.60534,547.62634,050.70331,858.06932,444.18731,668.29931,282.77829,901.87230,799.23229,612.62230,049.00228,335.61928,138.96926,597.27127,226.86625,658.02926,321.73225,221.90625,624.09423,949.22823,662.47622,862.77623,234.60222,021.41322,592.68821,586.73221,850.21620,524.47620,843.54120,392.59621,637.26420,411.72420,353.8920,062.17520,647.93319,405.28