en-japan inc.
TSE:4849.T
2501 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 67,661 | 67,716 | 54,544 | 42,725 | 56,848 | 48,733 | 40,710 | 31,719 | 26,135.302 | 19,623.921 | 16,755.178 | 13,563.682 | 0 | 9,991.015 | 10,209.242 | 21,329.443 | 22,686.137 | 16,919.926 | 11,491.772 |
| Kosten van de omzet
| 13,705 | 16,253 | 11,501 | 8,566 | 10,451 | 4,682 | 3,835 | 3,185 | 2,396.675 | 1,931.066 | 1,921.681 | 1,931.807 | 0 | 1,636.575 | 1,804.517 | 2,230.907 | 2,033.507 | 1,604.439 | 1,097.051 |
| Brutowinst
| 53,956 | 51,463 | 43,043 | 34,159 | 46,397 | 44,051 | 36,875 | 28,534 | 23,738.627 | 17,692.855 | 14,833.497 | 11,631.875 | 0 | 8,354.44 | 8,404.725 | 19,098.536 | 20,652.63 | 15,315.487 | 10,394.721 |
| Brutowinstmarge
| 0.797 | 0.76 | 0.789 | 0.8 | 0.816 | 0.904 | 0.906 | 0.9 | 0.908 | 0.902 | 0.885 | 0.858 | 0 | 0.836 | 0.823 | 0.895 | 0.91 | 0.905 | 0.905 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 5,261 | 4,504 | 3,617 | 982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.707 | 522.352 | 798.96 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 19,217 | 20,050 | 10,843 | 5,468 | 10,892 | 10,709 | 8,637 | 5,841 | 4,683.957 | 2,512.838 | 2,578.832 | 1,739.033 | 0 | 1,729.108 | 1,934.944 | 5,586.559 | 6,497.836 | 4,915.722 | 3,568.904 |
| Verkoop-, algemene en administratieve kosten
| 48,900 | 24,554 | 14,460 | 5,468 | 10,892 | 10,709 | 8,637 | 5,841 | 4,683.957 | 2,512.838 | 2,578.832 | 1,739.033 | 0 | 1,882.815 | 2,457.296 | 6,385.519 | 6,497.836 | 4,915.722 | 3,568.904 |
| Overige kosten
| 47 | 49 | 18,946 | 20,917 | 24,498 | 37 | 19 | 41 | 11.024 | 27.606 | -24.855 | -28.818 | 0 | 41 | 4.8 | -5.284 | -8.833 | -16.927 | 8.433 |
| Bedrijfskosten
| 48,900 | 47,209 | 33,406 | 26,385 | 35,390 | 32,388 | 27,242 | 21,676 | 18,620.606 | 13,749.781 | 11,392.145 | 8,848.447 | 0 | 4,067.342 | 6,380.019 | 12,007.022 | 11,896.297 | 8,779.486 | 5,916.621 |
| Bedrijfsresultaat
| 5,056 | 4,249 | 9,633 | 7,771 | 11,005 | 11,661 | 9,631 | 6,856 | 5,118.018 | 3,943.071 | 3,441.35 | 2,783.425 | 0 | 1,774.487 | 1,259.737 | 5,943.271 | 7,564.516 | 5,605.476 | 3,791.72 |
| Bedrijfsresultaat ratio
| 0.075 | 0.063 | 0.177 | 0.182 | 0.194 | 0.239 | 0.237 | 0.216 | 0.196 | 0.201 | 0.205 | 0.205 | 0 | 0.178 | 0.123 | 0.279 | 0.333 | 0.331 | 0.33 |
| Totaal overige inkomsten en kosten netto
| 863 | -436 | 343 | -1,958 | -397 | 26 | -291 | -632 | -600.915 | 264.445 | 1,420.393 | 78.65 | 0 | -2,690.291 | -1,239.293 | -1,754.553 | -1,429.117 | -944.984 | -666.818 |
| Inkomen voor belasting
| 5,919 | 3,813 | 9,976 | 5,813 | 10,608 | 11,689 | 9,342 | 6,225 | 4,517.105 | 4,207.518 | 4,861.744 | 2,862.078 | 0 | 1,596.807 | 785.413 | 5,336.961 | 7,327.216 | 5,591.017 | 3,811.282 |
| Inkomen voor belasting ratio
| 0.087 | 0.056 | 0.183 | 0.136 | 0.187 | 0.24 | 0.229 | 0.196 | 0.173 | 0.214 | 0.29 | 0.211 | 0 | 0.16 | 0.077 | 0.25 | 0.323 | 0.33 | 0.332 |
| Belastingkosten
| 1,670 | 1,353 | 3,275 | 2,261 | 3,349 | 3,390 | 2,973 | 2,192 | 1,727.318 | 1,640.854 | 2,051.611 | 1,316.209 | 0 | 711.447 | 325.884 | 2,246.11 | 3,158.525 | 2,485.073 | 1,607.947 |
| Nettowinst
| 4,196 | 2,695 | 6,628 | 3,502 | 7,125 | 8,144 | 6,368 | 4,005 | 2,756.157 | 2,531.461 | 2,789.413 | 1,545.868 | 0 | 875.431 | 459.529 | 3,090.851 | 4,168.691 | 3,105.944 | 2,203.336 |
| Nettowinstmarge
| 0.062 | 0.04 | 0.122 | 0.082 | 0.125 | 0.167 | 0.156 | 0.126 | 0.105 | 0.129 | 0.166 | 0.114 | 0 | 0.088 | 0.045 | 0.145 | 0.184 | 0.184 | 0.192 |
| WPA (Winst Per Aandeel)
| 102.38 | 60.98 | 147.7 | 78.19 | 156.21 | 178.96 | 139.96 | 88.03 | 60.79 | 56.34 | 62.8 | 34.87 | 0 | 19.78 | 9.83 | 64.89 | 86.05 | 64.46 | 46.03 |
| Verwaterde WPA
| 100.52 | 60.24 | 147.37 | 77.95 | 155.75 | 178.46 | 139.52 | 87.79 | 60.7 | 56.34 | 62.8 | 34.85 | 0 | 19.78 | 9.81 | 64.39 | 83.72 | 62.3 | 44.37 |
| EBITDA
| 7,809 | 6,776 | 11,918 | 12,051 | 13,249 | 13,267 | 11,409 | 9,107 | 7,001.891 | 4,921.275 | 3,118.977 | 3,548.45 | 0 | 5,183.395 | 2,889.756 | 9,130.363 | 10,847.811 | 7,964.197 | 5,561.393 |
| EBITDA ratio
| 0.115 | 0.1 | 0.219 | 0.282 | 0.233 | 0.272 | 0.28 | 0.287 | 0.268 | 0.251 | 0.186 | 0.262 | 0 | 0.519 | 0.283 | 0.428 | 0.478 | 0.471 | 0.484 |