en-japan inc.
TSE:4849.T
2521 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,246 | 17,927 | 16,655 | 16,580 | 16,499 | 18,152 | 17,160 | 16,613 | 15,791 | 15,640 | 13,860 | 12,984 | 12,060 | 11,609 | 10,466 | 10,208 | 10,442 | 14,944 | 13,700 | 14,441 | 13,763 | 13,932 | 11,877 | 11,711 | 11,213 | 11,835 | 9,972 | 9,777 | 9,126 | 9,055.356 | 7,803.091 | 7,631.827 | 7,228.726 | 7,442.248 | 6,508.408 | 6,395.001 | 5,789.645 | 5,646.466 | 4,772.021 | 4,615.338 | 4,590.096 | 4,674.195 | 4,594.513 | 3,834.938 | 3,651.532 | 3,327.132 | 3,801.235 | 3,138.044 | 3,297.271 | 3,454.584 | 3,162.155 | 2,843.25 | 2,896.933 | 3,359.93 | 2,409.613 | 2,102.607 | 2,118.865 | 2,698.396 | 2,260.747 | 2,286.757 | 2,963.341 |
Kosten van de omzet
| 3,234 | 3,402 | 3,354 | 3,389 | 3,560 | 4,126 | 4,215 | 4,134 | 3,778 | 3,468 | 2,958 | 2,697 | 2,378 | 2,164 | 2,017 | 2,038 | 2,347 | 2,671 | 2,602 | 2,636 | 2,542 | 1,252 | 1,146 | 1,141 | 1,143 | 1,144 | 953 | 912 | 826 | 993.31 | 785.522 | 729.355 | 676.813 | 698.319 | 612.348 | 538.647 | 547.361 | 494.402 | 510.064 | 461.319 | 465.281 | 556.023 | 498.993 | 434.318 | 432.347 | 506.654 | 501.612 | 450.731 | 472.81 | 486.028 | 466.714 | 468.974 | 456.916 | 484.651 | 381.631 | 366.353 | 403.939 | 425.924 | 415.58 | 414.184 | 548.828 |
Brutowinst
| 13,012 | 14,525 | 13,301 | 13,191 | 12,939 | 14,026 | 12,945 | 12,479 | 12,013 | 12,172 | 10,902 | 10,287 | 9,682 | 9,445 | 8,449 | 8,170 | 8,095 | 12,273 | 11,098 | 11,805 | 11,221 | 12,680 | 10,731 | 10,570 | 10,070 | 10,691 | 9,019 | 8,865 | 8,300 | 8,062.046 | 7,017.569 | 6,902.472 | 6,551.913 | 6,743.929 | 5,896.06 | 5,856.354 | 5,242.284 | 5,152.064 | 4,261.957 | 4,154.019 | 4,124.815 | 4,118.172 | 4,095.52 | 3,400.62 | 3,219.185 | 2,820.478 | 3,299.623 | 2,687.313 | 2,824.461 | 2,968.556 | 2,695.441 | 2,374.276 | 2,440.017 | 2,875.279 | 2,027.982 | 1,736.254 | 1,714.926 | 2,272.472 | 1,845.167 | 1,872.573 | 2,414.513 |
Brutowinstmarge
| 0.801 | 0.81 | 0.799 | 0.796 | 0.784 | 0.773 | 0.754 | 0.751 | 0.761 | 0.778 | 0.787 | 0.792 | 0.803 | 0.814 | 0.807 | 0.8 | 0.775 | 0.821 | 0.81 | 0.817 | 0.815 | 0.91 | 0.904 | 0.903 | 0.898 | 0.903 | 0.904 | 0.907 | 0.909 | 0.89 | 0.899 | 0.904 | 0.906 | 0.906 | 0.906 | 0.916 | 0.905 | 0.912 | 0.893 | 0.9 | 0.899 | 0.881 | 0.891 | 0.887 | 0.882 | 0.848 | 0.868 | 0.856 | 0.857 | 0.859 | 0.852 | 0.835 | 0.842 | 0.856 | 0.842 | 0.826 | 0.809 | 0.842 | 0.816 | 0.819 | 0.815 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -7,309 | 0 | 0 | 0 | -6,329 | 0 | 0 | 0 | -1,048 | 0 | 0 | 0 | 1,299 | 0 | 0 | 0 | -1,409 | 0 | 0 | 0 | -589 | 0 | 0 | 0 | -362 | 0 | 0 | 0 | 843 | 0 | 0 | 0 | 1,164 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522.352 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 19,217 | 0 | 0 | 0 | 20,050 | 0 | 0 | 0 | 10,843 | 0 | 0 | 0 | 5,468 | 0 | 0 | 0 | 10,892 | 0 | 0 | 0 | 10,709 | 0 | 0 | 0 | 8,637 | 0 | 0 | 0 | 5,841 | 0 | 0 | 0 | 4,683 | 0 | 0 | 0 | 2,512 | 0 | 0 | 0 | 2,578 | 0 | 0 | 0 | 1,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516.245 | 330.235 | 383.156 | 401.169 | 467.06 | 683.559 |
Verkoop-, algemene en administratieve kosten
| 11,320 | 12,014 | 11,837 | 12,866 | 12,183 | 13,721 | 11,700 | 11,581 | 10,210 | 9,795 | 8,390 | 7,857 | 7,371 | 6,767 | 6,323 | 6,502 | 6,851 | 9,483 | 9,139 | 8,509 | 8,316 | 10,120 | 8,322 | 7,341 | 6,606 | 8,275 | 6,679 | 6,786 | 5,568 | 6,684 | 5,565 | 4,776 | 4,750 | 5,847 | 4,695 | 4,212 | 4,011 | 3,762 | 3,449 | 3,396 | 3,144 | 3,471 | 2,918 | 2,497 | 2,506 | 2,353 | 2,265 | 2,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516.245 | 330.235 | 905.508 | 401.169 | 467.06 | 683.559 |
Overige kosten
| 0 | 10 | 13 | 6 | 18 | 28 | 11,702 | 11,581 | 10,209 | 9,788 | -10 | 9 | 8 | -4 | 36 | 48 | 2 | -18 | 7 | 8 | -3 | 10 | -1 | 17 | 11 | 5 | 4 | 1 | 9 | 5.8 | 29.496 | 3.334 | 2.37 | 3.396 | 2.324 | -15.935 | 21.239 | 18.012 | 1.099 | 4.088 | 4.407 | -25.767 | 0.012 | 1.6 | -0.7 | -23.45 | -42.581 | 3.946 | 33.267 | 5.904 | -191.16 | 30.016 | -53.871 | 27.494 | -6.096 | 16.795 | 3.059 | -4.729 | -9.086 | 14.187 | 4.429 |
Bedrijfskosten
| 11,320 | 12,014 | 11,837 | 12,866 | 12,183 | 13,717 | 11,702 | 11,581 | 10,209 | 9,788 | 8,390 | 7,857 | 7,371 | 6,716 | 6,322 | 6,501 | 6,846 | 9,466 | 9,099 | 8,509 | 8,316 | 10,119 | 8,322 | 7,341 | 6,606 | 8,209 | 6,679 | 6,786 | 5,568 | 6,584.153 | 5,565.809 | 4,775.825 | 4,750.213 | 5,702.45 | 4,694.653 | 4,211.812 | 4,011.691 | 3,760.734 | 3,448.448 | 3,396.489 | 3,144.11 | 3,470.27 | 2,918.474 | 2,497.387 | 2,506.014 | 2,353.103 | 2,265.311 | 2,129.109 | 2,100.924 | 2,062.123 | 1,978.68 | 1,916.301 | 1,934.357 | -569.573 | 1,663.864 | 1,018.736 | 832.607 | 2,849.803 | 932.996 | 1,148.922 | 1,448.298 |
Bedrijfsresultaat
| 1,692 | 2,511 | 1,463 | 326 | 755 | 305 | 901 | 898 | 1,802 | 2,381 | 2,512 | 2,430 | 2,310 | 2,727 | 2,127 | 1,669 | 1,248 | 2,807 | 1,998 | 3,296 | 2,904 | 2,560 | 2,409 | 3,228 | 3,464 | 2,482 | 2,338 | 2,080 | 2,731 | 1,475.894 | 1,451.761 | 2,126.646 | 1,801.699 | 1,041.477 | 1,201.406 | 1,644.543 | 1,230.592 | 1,391.327 | 813.51 | 757.53 | 980.704 | 647.901 | 1,177.045 | 903.233 | 713.171 | 467.373 | 1,034.311 | 558.205 | 723.536 | 906.432 | 716.76 | 457.974 | 505.66 | 932.242 | 364.116 | 151.593 | 326.281 | 800.423 | 253.239 | 8.171 | 197.903 |
Bedrijfsresultaat ratio
| 0.104 | 0.14 | 0.088 | 0.02 | 0.046 | 0.017 | 0.053 | 0.054 | 0.114 | 0.152 | 0.181 | 0.187 | 0.192 | 0.235 | 0.203 | 0.163 | 0.12 | 0.188 | 0.146 | 0.228 | 0.211 | 0.184 | 0.203 | 0.276 | 0.309 | 0.21 | 0.234 | 0.213 | 0.299 | 0.163 | 0.186 | 0.279 | 0.249 | 0.14 | 0.185 | 0.257 | 0.213 | 0.246 | 0.17 | 0.164 | 0.214 | 0.139 | 0.256 | 0.236 | 0.195 | 0.14 | 0.272 | 0.178 | 0.219 | 0.262 | 0.227 | 0.161 | 0.175 | 0.277 | 0.151 | 0.072 | 0.154 | 0.297 | 0.112 | 0.004 | 0.067 |
Totaal overige inkomsten en kosten netto
| 105 | -79 | 818 | -49 | 174 | -858 | 607 | 157 | 1 | 95 | 148 | 63 | 37 | -1,357 | -65 | -284 | -255 | -333 | -29 | -24 | -13 | -137 | -15 | 90 | 88 | -373 | -3 | 54 | 31 | -727.863 | 129.634 | -2.324 | -31.447 | -725.132 | 72.854 | -5.335 | 56.698 | 8.338 | 88.348 | 142.709 | 25.05 | -907.142 | 119.062 | 22.024 | 2,186.449 | -44.346 | 64.515 | 0.062 | 58.419 | -24.454 | -163.183 | 43.275 | -191.393 | -2,610.861 | -0.152 | -579.209 | -621.779 | 1,335.219 | -780.136 | -1,014.87 | -779.506 |
Inkomen voor belasting
| 1,797 | 2,432 | 2,281 | 277 | 929 | -553 | 1,508 | 1,055 | 1,803 | 2,476 | 2,660 | 2,493 | 2,347 | 1,372 | 2,063 | 1,385 | 993 | 2,475 | 1,969 | 3,272 | 2,892 | 2,425 | 2,393 | 3,319 | 3,552 | 2,110 | 2,336 | 2,134 | 2,762 | 749.031 | 1,581.394 | 2,124.322 | 1,770.253 | 316.347 | 1,274.26 | 1,639.208 | 1,287.29 | 1,399.667 | 901.858 | 900.239 | 1,005.754 | -259.24 | 1,296.107 | 925.257 | 2,899.62 | 423.029 | 1,098.827 | 558.266 | 781.956 | 881.979 | 553.578 | 501.25 | 314.267 | 833.991 | 363.966 | 138.309 | 260.54 | 757.888 | 132.035 | -291.219 | 186.709 |
Inkomen voor belasting ratio
| 0.111 | 0.136 | 0.137 | 0.017 | 0.056 | -0.03 | 0.088 | 0.064 | 0.114 | 0.158 | 0.192 | 0.192 | 0.195 | 0.118 | 0.197 | 0.136 | 0.095 | 0.166 | 0.144 | 0.227 | 0.21 | 0.174 | 0.201 | 0.283 | 0.317 | 0.178 | 0.234 | 0.218 | 0.303 | 0.083 | 0.203 | 0.278 | 0.245 | 0.043 | 0.196 | 0.256 | 0.222 | 0.248 | 0.189 | 0.195 | 0.219 | -0.055 | 0.282 | 0.241 | 0.794 | 0.127 | 0.289 | 0.178 | 0.237 | 0.255 | 0.175 | 0.176 | 0.108 | 0.248 | 0.151 | 0.066 | 0.123 | 0.281 | 0.058 | -0.127 | 0.063 |
Belastingkosten
| 590 | 567 | 723 | 71 | 309 | -96 | 486 | 321 | 642 | 898 | 858 | 746 | 773 | 804 | 658 | 409 | 390 | 824 | 580 | 1,024 | 921 | 614 | 726 | 963 | 1,087 | 801 | 676 | 642 | 854 | 408.917 | 487.669 | 716.095 | 579.319 | 184.544 | 469.593 | 596.661 | 476.52 | 574.365 | 343.841 | 311.673 | 410.975 | 32.564 | 504.728 | 379.693 | 1,134.626 | 336.943 | 445.364 | 219.806 | 314.096 | 383.115 | 311.149 | 215.094 | 140.442 | 359.136 | 179.834 | 59.938 | 112.538 | 288.549 | 54.653 | -93.838 | 76.52 |
Nettowinst
| 1,207 | 1,864 | 1,557 | 190 | 585 | -204 | 1,034 | 721 | 1,144 | 1,591 | 1,797 | 1,725 | 1,515 | 554 | 1,399 | 931 | 618 | 1,642 | 1,375 | 2,191 | 1,917 | 1,657 | 1,668 | 2,355 | 2,464 | 1,311 | 1,662 | 1,488 | 1,907 | 339.024 | 1,086.528 | 1,400.492 | 1,178.956 | 129.156 | 782.321 | 1,053.498 | 791.182 | 817.344 | 536.343 | 580.669 | 597.105 | -299.907 | 771.79 | 546.118 | 1,771.412 | 86.086 | 653.462 | 338.46 | 467.86 | 498.863 | 234.559 | 279.871 | 172.147 | 466.932 | 182.126 | 78.371 | 148.001 | 469.338 | 77.381 | -197.38 | 110.189 |
Nettowinstmarge
| 0.074 | 0.104 | 0.093 | 0.011 | 0.035 | -0.011 | 0.06 | 0.043 | 0.072 | 0.102 | 0.13 | 0.133 | 0.126 | 0.048 | 0.134 | 0.091 | 0.059 | 0.11 | 0.1 | 0.152 | 0.139 | 0.119 | 0.14 | 0.201 | 0.22 | 0.111 | 0.167 | 0.152 | 0.209 | 0.037 | 0.139 | 0.184 | 0.163 | 0.017 | 0.12 | 0.165 | 0.137 | 0.145 | 0.112 | 0.126 | 0.13 | -0.064 | 0.168 | 0.142 | 0.485 | 0.026 | 0.172 | 0.108 | 0.142 | 0.144 | 0.074 | 0.098 | 0.059 | 0.139 | 0.076 | 0.037 | 0.07 | 0.174 | 0.034 | -0.086 | 0.037 |
WPA (Winst Per Aandeel)
| 29.53 | 45.65 | 38.14 | 4.65 | 14.1 | -4.75 | 23.55 | 16.1 | 25.46 | 35.52 | 40.23 | 38.51 | 33.84 | 12.37 | 31.23 | 20.77 | 13.79 | 36.63 | 30.67 | 48.04 | 42.05 | 36.33 | 36.57 | 51.76 | 54.13 | 28.81 | 36.53 | 32.7 | 41.93 | 7.45 | 23.88 | 30.78 | 25.91 | 2.84 | 17.19 | 23.41 | 17.58 | 18.16 | 11.92 | 12.96 | 13.33 | -6.74 | 17.22 | 12.3 | 39.91 | 1.94 | 14.72 | 7.64 | 10.55 | 11.26 | 5.3 | 6.32 | 3.89 | 10.55 | 4.12 | 1.68 | 3.17 | 10.07 | 1.59 | -4.23 | 2.27 |
Verwaterde WPA
| 28.99 | 44.77 | 37.26 | 4.62 | 13.87 | -4.75 | 23.13 | 16.01 | 25.41 | 35.52 | 40.23 | 38.51 | 33.82 | 12.37 | 31.23 | 20.77 | 13.75 | 36.63 | 30.67 | 48.04 | 41.93 | 36.33 | 36.57 | 51.76 | 53.96 | 28.81 | 36.53 | 32.7 | 41.81 | 7.45 | 23.88 | 30.78 | 25.85 | 2.84 | 17.19 | 23.41 | 17.58 | 18.16 | 11.92 | 12.96 | 13.33 | -6.69 | 17.22 | 12.3 | 39.91 | 1.94 | 14.72 | 7.64 | 10.55 | 11.26 | 5.29 | 6.31 | 3.89 | 10.55 | 4.11 | 1.68 | 3.17 | 10.07 | 1.59 | -4.23 | 2.27 |
EBITDA
| 2,447 | 3,239 | 1,522 | 473 | 924 | 364 | 1,222 | 1,009 | 1,905 | 2,464 | 2,566 | 2,495 | 2,339 | 4,749 | 2,165 | 1,735 | 1,272 | 3,233 | 2,022 | 3,326 | 2,904 | 2,389 | 2,400 | 3,327 | 3,553 | 2,438 | 2,370 | 2,122 | 2,765 | 1,539.944 | 1,588.263 | 2,124.762 | 1,739.031 | 1,720.885 | 1,139.725 | 1,587.154 | 1,287.981 | 1,408.988 | 839.655 | 745.247 | 988.642 | 1,533.18 | 1,118.751 | 906.449 | -1,283.181 | 491.923 | 969.813 | 577.345 | 722.72 | 1,173.896 | 928.583 | 681.422 | 855.019 | 3,602.488 | 578.968 | 1,535.393 | 1,710.213 | -2,915.348 | 1,914.116 | 1,930.539 | 1,960.444 |
EBITDA ratio
| 0.151 | 0.181 | 0.091 | 0.029 | 0.056 | 0.02 | 0.071 | 0.061 | 0.121 | 0.158 | 0.185 | 0.192 | 0.194 | 0.409 | 0.207 | 0.17 | 0.122 | 0.216 | 0.148 | 0.23 | 0.211 | 0.171 | 0.202 | 0.284 | 0.317 | 0.206 | 0.238 | 0.217 | 0.303 | 0.17 | 0.204 | 0.278 | 0.241 | 0.231 | 0.175 | 0.248 | 0.222 | 0.25 | 0.176 | 0.161 | 0.215 | 0.328 | 0.243 | 0.236 | -0.351 | 0.148 | 0.255 | 0.184 | 0.219 | 0.34 | 0.294 | 0.24 | 0.295 | 1.072 | 0.24 | 0.73 | 0.807 | -1.08 | 0.847 | 0.844 | 0.662 |