Shidax Corporation

TSE:4837.T

797 (JPY) • At close March 15, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 32,58031,54732,28530,36031,36329,65729,84027,90328,96629,62429,03227,59228,67027,91525,97130,89232,92532,79932,96930,85031,92432,14633,35834,47236,17836,06836,17236,06437,25937,30237,80838,88740,58640,19140,04340,47542,56744,29147,12848,29649,01447,79346,48046,67847,36546,51645,62647,04748,19947,36745,63147,26050,26949,44648,12249,76851,66250,63250,52952,50956,43155,104
Kosten van de omzet 28,27227,45227,67926,40127,05125,54525,57824,56725,12725,71625,36224,38325,05024,73822,90227,10828,44528,56328,43926,20227,75827,63229,73129,81431,45831,20532,61930,09632,80233,13133,88734,28735,78635,86636,37135,04837,16238,67242,44841,90542,93341,84441,30639,80340,81640,00340,02939,97340,98240,64839,99440,60142,77443,73443,72842,61644,21443,96944,62744,93347,64047,015
Brutowinst 4,3084,0954,6063,9594,3124,1124,2623,3363,8393,9083,6703,2093,6203,1773,0693,7844,4804,2364,5304,6484,1664,5143,6274,6584,7204,8633,5535,9684,4574,1713,9214,6004,8004,3253,6725,4275,4055,6194,6806,3916,0815,9495,1746,8756,5496,5135,5977,0747,2176,7195,6376,6597,4955,7124,3947,1527,4486,6635,9027,5768,7918,089
Brutowinstmarge 0.1320.130.1430.130.1370.1390.1430.120.1330.1320.1260.1160.1260.1140.1180.1220.1360.1290.1370.1510.130.140.1090.1350.130.1350.0980.1650.120.1120.1040.1180.1180.1080.0920.1340.1270.1270.0990.1320.1240.1240.1110.1470.1380.140.1230.150.150.1420.1240.1410.1490.1160.0910.1440.1440.1320.1170.1440.1560.147
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00000000000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 00000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 3,1763,0123,3373,2563,0122,88400000000000000000000000000000000000000000000000000000000
Overige kosten -636782-6-234-37-2112-53-15-216-1517150-1,211-188-336-303-313-394191-89-294-118-127-15-107322675329961532021816683220133711-61311658-37167-1468532714938558496429515014871
Bedrijfskosten 3,1763,0543,3783,2983,0542,9263,0653,1183,0972,9363,1593,2492,9992,9833,1534,0803,8764,1213,8503,3193,6643,6374,5953,6533,9744,4284,1873,8324,5024,4754,4384,5334,6374,3774,6215,4134,8305,1805,0605,5045,0305,0255,0925,3284,9705,0805,0195,3225,2404,9735,2215,1644,8714,9454,9765,0045,0484,9575,1965,3865,4895,869
Bedrijfsresultaat 1,1321,0401,2286611,2571,1881,195218742972510-39620193-84-2976051146801,328502876-967623745435-6342,135-45-303-51867163-53-94815574438-3808881,050924811,5461,5801,4325771,7521,9771,7464151,4962,622766-5832,1472,3991,7057042,1893,3002,219
Bedrijfsresultaat ratio 0.0350.0330.0380.0220.040.040.040.0080.0260.0330.018-0.0010.0220.007-0.003-0.010.0180.0030.0210.0430.0160.027-0.0290.0180.0210.012-0.0180.059-0.001-0.008-0.0140.0020.004-0.001-0.02400.0130.01-0.0080.0180.0210.0190.0020.0330.0330.0310.0130.0370.0410.0370.0090.0320.0520.015-0.0120.0430.0460.0340.0140.0420.0580.04
Totaal overige inkomsten en kosten netto 64137-70-20272118-188-7742,754193-144-13825365-423-18389-1,197-2,126-632-654-429-4,724-1,566-8311,849-769-162-1,206-1,807-1,063-2,096-114-110-250-1,392-1565,548-244-560-246-46-6150-22995-216-482-313-282-440-737-217-175-2,196-1,062-67239-524-2,263-559-408
Inkomen voor belasting 1,1961,1771,1584591,3291,3061,007-5563,4961,165366-177645558-507-480694-1,083-1,446696-152447-5,691-943-862,284-1,4031,973-1,251-2,110-1,581-2,02949-163-1,198-1,3774185,986-624328804878201,5961,3511,5273611,2701,6641,464-257592,405591-2,7791,0852,3321,944180-742,7411,811
Inkomen voor belasting ratio 0.0370.0370.0360.0150.0420.0440.034-0.020.1210.0390.013-0.0060.0220.02-0.02-0.0160.021-0.033-0.0440.023-0.0050.014-0.171-0.027-0.0020.063-0.0390.055-0.034-0.057-0.042-0.0520.001-0.004-0.03-0.0340.010.135-0.0130.0070.0160.01800.0340.0290.0330.0080.0270.0350.031-0.0010.0160.0480.012-0.0580.0220.0450.0380.004-0.0010.0490.033
Belastingkosten 485479519-58646131890-197346396-164-421377168-234-763397146-930-321360247-1,702365399670-186-44525-12-2183,480258213-1742,0185021,712-69-1276485772711048327144347891,5826825336661,277480-7951,6781,3021,1504888571,843859
Nettowinst 7116986381,044868988917-3603,150768531245268389-272283297-1,208-4951,018-513200-3,989-1,309-4841,614-1,2172,016-1,777-2,096-1,363-5,509-209-377-1,025-3,394-844,299-566325156259-2191,410516808-7648180777-557911,121105-1,990-5891,019774-323-919891949
Nettowinstmarge 0.0220.0220.020.0340.0280.0330.031-0.0130.1090.0260.0180.0090.0090.014-0.010.0090.009-0.037-0.0150.033-0.0160.006-0.12-0.038-0.0130.045-0.0340.056-0.048-0.056-0.036-0.142-0.005-0.009-0.026-0.084-0.0020.097-0.0120.0070.0030.005-0.0050.030.0110.017-0.0020.010.0020.016-0.0120.0020.0220.002-0.041-0.0120.020.015-0.006-0.0180.0160.017
WPA (Winst Per Aandeel) 12.9812.7511.6719.0722.2425.322300013.33000-6.82000-12.41000-102.33000-31.22000-34.97000-26.3000-14.52000-5.46000-2.03000-14.32027.412.57-49.64024.9118.92-7.9021.780
Verwaterde WPA 12.9812.7511.6719.0715.8618.05230009.73000-6.82000-12.41000-102.33000-31.22000-34.97000-26.3000-14.52000-5.46000-2.03000-14.32027.412.57-49.64024.9118.92-7.9021.780
EBITDA 1,2461,1811,1787441,3291,2958831107221,143461-51634349-95-280767-976518927233733-1,2631,1282842,445-1,2262,295205-906-4361,6171,4311,6103811,6672,0402,2261,3703,3932,8622,9722,0094,0893,2573,6802,5403,8774,0374,0302,3764,2054,5292,8881,3694,2594,4253,6122,0993,7554,8622,304
EBITDA ratio 0.0380.0370.0360.0250.0420.0440.030.0040.0250.0390.016-0.0020.0220.013-0.004-0.0090.023-0.030.0160.030.0070.023-0.0380.0330.0080.068-0.0340.0640.006-0.024-0.0120.0420.0350.040.010.0410.0480.050.0290.070.0580.0620.0430.0880.0690.0790.0560.0820.0840.0850.0520.0890.090.0580.0280.0860.0860.0710.0420.0720.0860.042